Fidelis Insurance (FIHL) | Financial Analysis & Statements
Fidelis Insurance Holdings Limited Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
274.8M
Net Income
117.8M
42.87%
EPS (Diluted)
$1.17
Balance Sheet Metrics
Total Assets
12.4B
Total Liabilities
10.0B
Shareholders Equity
2.4B
Debt to Equity
4.19
Cash Flow Metrics
Operating Cash Flow
68.5M
Free Cash Flow
249.3M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Fidelis Insurance Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.2B | 2.4B | 3.6B | 1.5B | 1.2B |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 96.6M | 94.3M | 82.7M | 165.5M | 130.7M |
| Other Operating Expenses | 1.2M | 1.6M | 4.1M | 20.5M | 2.7M |
| Total Operating Expenses | 97.8M | 95.9M | 86.8M | 186.0M | 133.4M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 47.7M | 33.8M | 35.5M | 35.5M | 35.4M |
| Other Non-Operating Income | - | - | 1.6B | 1.9M | 1.0M |
| Pre-tax Income | 275.6M | 136.4M | 2.0B | 80.1M | 78.7M |
| Income Tax | 50.1M | 23.1M | -85.3M | 17.8M | 400.0K |
| Effective Tax Rate % | 18.2% | 16.9% | -4.2% | 22.2% | 0.5% |
| Net Income | 225.5M | 113.3M | 2.1B | 62.3M | 78.3M |
| Net Margin % | 10.4% | 4.7% | 59.4% | 4.1% | 6.6% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | $2.12 | $0.98 | $18.65 | $0.27 | $0.35 |
| EPS (Diluted) | $2.11 | $0.98 | $18.65 | $0.26 | $0.34 |
| Basic Shares Outstanding | 106158800 | 115218380 | 114313971 | 194290180 | 195491804 |
| Diluted Shares Outstanding | 106158800 | 115218380 | 114313971 | 194290180 | 195491804 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Fidelis Insurance Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 873.0M | 743.0M | 712.4M | 1.2B | 325.1M |
| Short-term Investments | 345.5M | 369.7M | 3.3B | 2.3B | 2.5B |
| Accounts Receivable | 5.0B | 4.3B | 3.5B | 3.0B | 2.6B |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 12.4B | 11.8B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.7B | 1.5B | 1.1B | 1.1B | 947.8M |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 843.2M | 448.9M | 448.2M | 447.5M | 478.3M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 10.0B | 9.3B | - | - | - |
| Equity | |||||
| Common Stock | 1.0M | 1.2M | 1.2M | 1.9M | 1.9M |
| Retained Earnings | 675.9M | 503.6M | 436.6M | 500.0K | -52.1M |
| Treasury Stock | 0 | 105.5M | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.4B | 2.4B | 2.4B | 2.0B | 2.0B |
| Key Metrics | |||||
| Total Debt | 843.2M | 448.9M | 448.2M | 447.5M | 478.3M |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Fidelis Insurance Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 225.5M | 113.3M | 2.1B | 62.3M | 78.3M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 7.9M | 7.8M | 27.6M | 10.8M | 9.8M |
| Working Capital Changes | -619.0M | -714.7M | -824.9M | -440.4M | -903.1M |
| Operating Cash Flow | -376.7M | -583.8M | 1.2B | -377.7M | -841.4M |
| Investing Activities | |||||
| Capital Expenditures | -1.2M | -4.6M | -6.4M | -18.8M | -7.1M |
| Acquisitions | - | - | - | 0 | -7.1M |
| Investment Purchases | -2.0B | -2.5B | -2.2B | -1.7B | -2.2B |
| Investment Sales | 2.7B | 2.1B | 1.4B | 1.9B | 1.2B |
| Investing Cash Flow | 682.7M | -475.8M | -834.9M | 215.9M | -1.1B |
| Financing Activities | |||||
| Share Repurchases | -321.0M | -105.5M | 0 | 0 | -320.9M |
| Dividends Paid | -52.3M | -46.2M | 0 | -500.0K | -2.1M |
| Debt Issuance | 393.3M | - | - | 0 | 0 |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | 19.8M | -153.9M | -106.9M | -16.2M | -18.2M |
| Free Cash Flow | -409.5M | 613.6M | 488.8M | 722.6M | 338.7M |
| Net Change in Cash | 325.8M | -1.2B | 306.9M | -178.0M | -2.0B |
Cash Flow Trend
Fidelis Insurance Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
9.93
Forward P/E
5.30
Price to Book
0.84
Price to Sales
0.72
PEG Ratio
-0.05
Profitability Ratios
Profit Margin
9.02%
Operating Margin
25.76%
Return on Equity
9.30%
Return on Assets
1.67%
Financial Health
Current Ratio
1.22
Debt to Equity
35.66
Beta
0.24
Per Share Data
EPS (TTM)
$2.11
Book Value per Share
$24.83
Revenue per Share
$23.55
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| FIHL | 1.8B | 9.93 | 0.84 | 9.30% | 9.02% | 35.66 |
| Berkshire Hathaway | 1.0T | 15.17 | 1.42 | 9.81% | 18.03% | 18.81 |
| Berkshire Hathaway | 1.0T | 15.15 | 0.00 | 9.81% | 18.03% | 18.81 |
| International | 1.1B | 9.17 | 1.57 | 18.64% | 24.61% | 0.00 |
| Waterdrop | 616.1M | 7.59 | 0.81 | 11.27% | 14.30% | 1.37 |
| American | 40.8B | 14.06 | 1.00 | 7.40% | 11.63% | 24.41 |
Financial data is updated regularly. All figures are in the company's reporting currency.






