Five Point Holdings (FPH) | Financial Analysis & Statements
Five Point Holdings LLC Small-cap Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
75.9M
Gross Profit
34.8M
45.91%
Operating Income
18.9M
24.87%
Net Income
58.7M
77.28%
EPS (Diluted)
$0.31
Balance Sheet Metrics
Total Assets
3.2B
Total Liabilities
860.4M
Shareholders Equity
2.4B
Debt to Equity
0.36
Cash Flow Metrics
Operating Cash Flow
73.6M
Free Cash Flow
79.7M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Five Point Holdings Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 110.0M | 237.9M | 211.7M | 42.7M | 224.4M |
| Cost of Goods Sold | 56.8M | 119.1M | 134.0M | 27.5M | 144.3M |
| Gross Profit | 53.2M | 118.8M | 77.7M | 15.2M | 80.1M |
| Gross Margin % | 48.4% | 49.9% | 36.7% | 35.6% | 35.7% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 60.6M | 51.2M | 51.6M | 54.3M | 76.8M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 60.6M | 51.2M | 51.6M | 54.3M | 76.8M |
| Operating Income | -7.4M | 67.6M | 26.2M | -39.1M | 3.3M |
| Operating Margin % | -6.7% | 28.4% | 12.4% | -91.7% | 1.5% |
| Non-Operating Items | |||||
| Interest Income | 17.3M | 10.9M | 7.2M | 826.0K | 94.0K |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | 202.6M | 126.6M | 75.9M | 2.1M | 9.6M |
| Pre-tax Income | 212.5M | 205.1M | 109.3M | -36.2M | 13.0M |
| Income Tax | 28.9M | 27.5M | -4.4M | -1.5M | -325.0K |
| Effective Tax Rate % | 13.6% | 13.4% | -4.0% | 0.0% | -2.5% |
| Net Income | 183.5M | 177.6M | 113.7M | -34.8M | 13.3M |
| Net Margin % | 166.8% | 74.7% | 53.7% | -81.4% | 5.9% |
| Key Metrics | |||||
| EBITDA | 3.2M | 87.0M | 46.1M | -2.8M | 29.3M |
| EPS (Basic) | $1.01 | $0.98 | $0.80 | $-0.22 | $0.09 |
| EPS (Diluted) | $0.96 | $0.96 | $0.76 | $-0.23 | $0.09 |
| Basic Shares Outstanding | 148531490 | 148457871 | 68826340 | 68429271 | 67418564 |
| Diluted Shares Outstanding | 148531490 | 148457871 | 68826340 | 68429271 | 67418564 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Five Point Holdings Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 425.5M | 430.9M | 353.8M | 131.8M | 265.5M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | - | - | - | - | - |
| Inventory | 2.4B | 2.3B | 2.2B | 2.2B | 2.1B |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 3.0B | 2.8B | 2.6B | 2.5B | 2.4B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | 14.0M | 16.4M | 18.7M |
| Goodwill | 156.9M | 9.0M | 25.3M | 40.3M | 51.4M |
| Intangible Assets | 17.2M | - | 25.3M | 40.3M | 51.4M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 20.3M | 21.0M | 9.8M | 14.7M | 20.1M |
| Total Non-Current Assets | 289.7M | 244.8M | 331.1M | 433.2M | 496.2M |
| Total Assets | 3.2B | 3.1B | 3.0B | 2.9B | 2.9B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 106.2M | 100.3M | 81.6M | 94.4M | 115.4M |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 287.7M | 273.8M | 261.4M | 284.7M | 297.9M |
| Non-Current Liabilities | |||||
| Long-term Debt | 443.3M | 525.7M | 633.2M | 633.2M | 633.0M |
| Deferred Tax Liabilities | 58.3M | 33.6M | 7.1M | 11.5M | 13.0M |
| Other Non-Current Liabilities | 71.0M | 63.2M | 60.5M | 63.3M | 73.6M |
| Total Non-Current Liabilities | 572.7M | 622.5M | 700.8M | 708.0M | 719.7M |
| Total Liabilities | 860.4M | 896.3M | 962.2M | 992.7M | 1.0B |
| Equity | |||||
| Common Stock | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 228.0M | 157.1M | 88.8M | 33.4M | 48.8M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.4B | 2.2B | 2.0B | 1.9B | 1.9B |
| Key Metrics | |||||
| Total Debt | 443.3M | 525.7M | 633.2M | 633.2M | 633.0M |
| Working Capital | 2.7B | 2.6B | 2.4B | 2.2B | 2.1B |
Balance Sheet Composition
Five Point Holdings Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 183.5M | 177.6M | 113.7M | -34.8M | 13.3M |
| Depreciation & Amortization | 8.8M | 19.4M | 19.9M | 16.9M | 26.0M |
| Stock-Based Compensation | 7.6M | 4.3M | 3.7M | 6.2M | 7.9M |
| Working Capital Changes | -117.7M | -106.3M | 19.6M | -154.1M | -121.9M |
| Operating Cash Flow | 103.7M | 119.4M | 152.5M | -167.1M | -74.3M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | -6.3M | 70.9M | 77.1M | 64.1M | 74.4M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -6.3M | 70.9M | 77.1M | 64.1M | 74.4M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | 0 |
| Debt Issuance | 450.0M | 0 | 0 | 15.0M | 0 |
| Debt Repayment | -530.1M | -100.0M | 0 | -15.0M | 0 |
| Financing Cash Flow | -104.0M | -109.0M | -9.2M | -9.7M | -26.6M |
| Free Cash Flow | 105.2M | 116.0M | 154.1M | -188.3M | -81.4M |
| Net Change in Cash | -6.7M | 81.3M | 220.4M | -112.8M | -26.4M |
Cash Flow Trend
Five Point Holdings Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
5.27
Forward P/E
7.67
Price to Book
0.43
Price to Sales
6.77
PEG Ratio
-0.10
Profitability Ratios
Profit Margin
64.50%
Operating Margin
24.89%
Return on Equity
8.03%
Return on Assets
-0.15%
Financial Health
Current Ratio
82.22
Debt to Equity
21.69
Beta
1.39
Per Share Data
EPS (TTM)
$0.96
Book Value per Share
$11.86
Revenue per Share
$1.57
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| FPH | 751.6M | 5.27 | 0.43 | 8.03% | 64.50% | 21.69 |
| Century Communities | 1.7B | 13.13 | 0.72 | 5.66% | 3.58% | 56.13 |
| Forestar | 1.4B | 8.33 | 0.78 | 9.67% | 9.79% | 16.56 |
| Landsea Homes | 411.8M | 43.50 | 0.62 | 1.59% | 0.63% | 112.29 |
| Belpointe PREP LLC | 194.8M | - | 0.72 | -13.84% | -62.90% | 94.70 |
| Amrep | 148.2M | 11.59 | 1.06 | 9.75% | 24.40% | 0.02 |
Financial data is updated regularly. All figures are in the company's reporting currency.






