TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 2.2B
Gross Profit 464.9M 20.81%
Operating Income 261.6M 11.71%
Net Income 143.3M 6.42%
EPS (Diluted) $0.33

Balance Sheet Metrics

Total Assets 10.0B
Total Liabilities 6.9B
Shareholders Equity 3.1B
Debt to Equity 2.20

Cash Flow Metrics

Operating Cash Flow 450.3M
Free Cash Flow 379.9M

Revenue & Profitability Trend

TechnipFMC plc Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i9.1B7.8B6.7B6.4B6.5B
Cost of Goods Sold i7.4B6.6B5.8B5.6B5.8B
Gross Profit i1.7B1.3B896.3M823.9M694.8M
Gross Margin % i19.0%16.3%13.4%12.9%10.6%
Operating Expenses
Research & Development i73.4M69.0M67.0M78.4M75.3M
Selling, General & Administrative i667.1M675.9M616.8M644.9M724.1M
Other Operating Expenses i-----
Total Operating Expenses i740.5M744.9M683.8M723.3M799.4M
Operating Income i982.6M529.2M212.5M100.6M-104.6M
Operating Margin % i10.8%6.8%3.2%1.6%-1.6%
Non-Operating Items
Interest Income i33.9M33.5M17.8M14.0M52.3M
Interest Expense i97.4M122.2M138.7M157.3M134.1M
Other Non-Operating Income21.3M-233.9M-22.7M240.8M-3.3B
Pre-tax Income i940.4M206.6M68.9M198.1M-3.5B
Income Tax i85.1M154.7M105.4M111.1M19.4M
Effective Tax Rate % i9.0%74.9%153.0%56.1%0.0%
Net Income i855.3M51.9M-81.8M14.4M-3.2B
Net Margin % i9.4%0.7%-1.2%0.2%-49.6%
Key Metrics
EBITDA i1.4B726.6M657.5M547.2M449.5M
EPS (Basic) i$1.96$0.13$-0.24$0.03$-7.33
EPS (Diluted) i$1.91$0.12$-0.24$0.03$-7.33
Basic Shares Outstanding i429100000438600000449500000450500000448700000
Diluted Shares Outstanding i429100000438600000449500000450500000448700000

Income Statement Trend

TechnipFMC plc Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i1.2B951.7M1.1B1.3B1.3B
Short-term Investments i8.1M10.4M27.5M348.0M64.8M
Accounts Receivable i1.3B1.1B966.5M911.9M987.7M
Inventory i1.1B1.1B1.0B1.0B1.3B
Other Current Assets33.2M27.3M42.2M26.8M24.1M
Total Current Assets i5.5B5.2B5.0B5.3B11.4B
Non-Current Assets
Property, Plant & Equipment i1.0B1.1B1.1B949.9M1.0B
Goodwill i508.3M601.6M716.0M813.7M3.4B
Intangible Assets i508.3M601.6M716.0M813.7M851.3M
Long-term Investments176.8M30.4M7.2M10.5M29.2M
Other Non-Current Assets518.0M452.7M199.0M204.7M3.5B
Total Non-Current Assets i4.4B4.5B4.5B4.7B8.2B
Total Assets i9.9B9.7B9.4B10.0B19.7B
Liabilities
Current Liabilities
Accounts Payable i1.3B1.4B1.3B1.3B1.2B
Short-term Debt i470.8M300.2M555.3M404.5M847.1M
Current Portion of Long-term Debt-----
Other Current Liabilities396.8M415.3M346.6M161.0M6.3B
Total Current Liabilities i4.9B4.5B4.2B3.9B10.4B
Non-Current Liabilities
Long-term Debt i1.3B1.7B1.7B2.4B3.5B
Deferred Tax Liabilities i54.4M92.2M55.5M47.5M79.3M
Other Non-Current Liabilities119.2M145.5M138.1M148.3M103.3M
Total Non-Current Liabilities i1.9B2.0B2.0B2.7B5.1B
Total Liabilities i6.7B6.5B6.2B6.6B15.5B
Equity
Common Stock i423.0M432.9M442.2M450.7M449.5M
Retained Earnings i-4.3B-5.0B-5.0B-4.9B-4.9B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i3.1B3.2B3.3B3.4B4.2B
Key Metrics
Total Debt i1.8B2.0B2.3B2.8B4.3B
Working Capital i602.8M726.8M814.4M1.5B1.0B

Balance Sheet Composition

TechnipFMC plc Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i855.3M51.9M-36.5M87.0M-3.5B
Depreciation & Amortization i392.7M377.8M377.2M385.4M412.1M
Stock-Based Compensation i-----
Working Capital Changes i-18.0M248.9M-100.1M489.9M704.2M
Operating Cash Flow i1.0B665.1M234.3M861.7M-2.5B
Investing Activities
Capital Expenditures i-----
Acquisitions i186.1M0288.5M900.9M0
Investment Purchases i--0-29.1M-3.9M
Investment Sales i--9.7M27.4M51.5M
Investing Cash Flow i205.8M99.6M329.8M1.0B135.3M
Financing Activities
Share Repurchases i-400.1M-205.1M-100.2M00
Dividends Paid i-85.9M-43.5M00-59.2M
Debt Issuance i0060.9M1.2B223.2M
Debt Repayment i-122.5M-371.7M-732.6M-2.5B-796.7M
Financing Cash Flow i-769.3M-998.1M-997.1M-1.5B-683.8M
Free Cash Flow i679.4M467.8M194.2M589.6M400.8M
Net Change in Cash i437.4M-233.4M-433.0M364.2M-3.0B

Cash Flow Trend

TechnipFMC plc Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 16.59
Forward P/E 17.68
Price to Book 4.40
Price to Sales 1.51
PEG Ratio 0.32

Profitability Ratios

Profit Margin 9.86%
Operating Margin 15.90%
Return on Equity 30.02%
Return on Assets 7.90%

Financial Health

Current Ratio 1.10
Debt to Equity 48.55
Beta 1.04

Per Share Data

EPS (TTM) $2.10
Book Value per Share $7.91
Revenue per Share $22.51

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
fti14.3B16.594.4030.02%9.86%48.55
Schlumberger Limited 49.7B11.402.2219.22%11.53%63.58
Baker Hughes Company 42.2B13.992.3818.36%11.04%33.77
Halliburton 17.1B8.331.6521.00%9.31%82.37
ChampionX 4.9B17.092.5816.83%8.20%34.38
Nov 4.6B10.240.717.38%5.36%36.15

Financial data is updated regularly. All figures are in the company's reporting currency.