TechnipFMC plc (FTI) | Financial Analysis & Statements
TechnipFMC plc Large-cap Energy
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
2.5B
Gross Profit
519.4M
20.64%
Operating Income
317.3M
12.61%
Net Income
244.6M
9.72%
EPS (Diluted)
$0.59
Balance Sheet Metrics
Total Assets
10.1B
Total Liabilities
6.7B
Shareholders Equity
3.4B
Debt to Equity
1.97
Cash Flow Metrics
Operating Cash Flow
380.8M
Free Cash Flow
359.1M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
TechnipFMC plc Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 9.9B | 9.1B | 7.8B | 6.7B | 6.4B |
| Cost of Goods Sold | 7.8B | 7.4B | 6.6B | 5.8B | 5.6B |
| Gross Profit | 2.2B | 1.7B | 1.3B | 896.3M | 823.9M |
| Gross Margin % | 22.0% | 19.0% | 16.3% | 13.4% | 12.9% |
| Operating Expenses | |||||
| Research & Development | 83.1M | 73.4M | 69.0M | 67.0M | 78.4M |
| Selling, General & Administrative | 705.3M | 667.1M | 675.9M | 616.8M | 644.9M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 788.4M | 740.5M | 744.9M | 683.8M | 723.3M |
| Operating Income | 1.4B | 982.6M | 529.2M | 212.5M | 100.6M |
| Operating Margin % | 14.0% | 10.8% | 6.8% | 3.2% | 1.6% |
| Non-Operating Items | |||||
| Interest Income | 41.9M | 33.9M | 33.5M | 17.8M | 14.0M |
| Interest Expense | 81.4M | 97.4M | 122.2M | 138.7M | 157.3M |
| Other Non-Operating Income | -83.5M | 21.3M | -233.9M | -22.7M | 240.8M |
| Pre-tax Income | 1.3B | 940.4M | 206.6M | 68.9M | 198.1M |
| Income Tax | 302.9M | 85.1M | 154.7M | 105.4M | 111.1M |
| Effective Tax Rate % | 23.9% | 9.0% | 74.9% | 153.0% | 56.1% |
| Net Income | 967.1M | 855.3M | 51.9M | -81.8M | 14.4M |
| Net Margin % | 9.7% | 9.4% | 0.7% | -1.2% | 0.2% |
| Key Metrics | |||||
| EBITDA | 1.9B | 1.4B | 726.6M | 657.5M | 547.2M |
| EPS (Basic) | $2.34 | $1.96 | $0.13 | $-0.24 | $0.03 |
| EPS (Diluted) | $2.30 | $1.91 | $0.12 | $-0.24 | $0.03 |
| Basic Shares Outstanding | 412200000 | 429100000 | 438600000 | 449500000 | 450500000 |
| Diluted Shares Outstanding | 412200000 | 429100000 | 438600000 | 449500000 | 450500000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
TechnipFMC plc Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.0B | 1.2B | 951.7M | 1.1B | 1.3B |
| Short-term Investments | 8.1M | 8.1M | 10.4M | 27.5M | 348.0M |
| Accounts Receivable | 1.1B | 1.3B | 1.1B | 966.5M | 911.9M |
| Inventory | 1.2B | 1.1B | 1.1B | 1.0B | 1.0B |
| Other Current Assets | 19.7M | 33.2M | 27.3M | 42.2M | 26.8M |
| Total Current Assets | 5.5B | 5.5B | 5.2B | 5.0B | 5.3B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 1.1B | 1.0B | 1.1B | 1.1B | 949.9M |
| Goodwill | 425.7M | 508.3M | 601.6M | 716.0M | 813.7M |
| Intangible Assets | 425.7M | 508.3M | 601.6M | 716.0M | 813.7M |
| Long-term Investments | 187.1M | 176.8M | 30.4M | 7.2M | 10.5M |
| Other Non-Current Assets | 592.3M | 518.0M | 452.7M | 199.0M | 204.7M |
| Total Non-Current Assets | 4.6B | 4.4B | 4.5B | 4.5B | 4.7B |
| Total Assets | 10.1B | 9.9B | 9.7B | 9.4B | 10.0B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.2B | 1.3B | 1.4B | 1.3B | 1.3B |
| Short-term Debt | 212.0M | 470.8M | 300.2M | 555.3M | 404.5M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 358.3M | 396.8M | 415.3M | 346.6M | 161.0M |
| Total Current Liabilities | 4.9B | 4.9B | 4.5B | 4.2B | 3.9B |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.1B | 1.3B | 1.7B | 1.7B | 2.4B |
| Deferred Tax Liabilities | 100.8M | 54.4M | 92.2M | 55.5M | 47.5M |
| Other Non-Current Liabilities | 315.0M | 119.2M | 145.5M | 138.1M | 148.3M |
| Total Non-Current Liabilities | 1.8B | 1.9B | 2.0B | 2.0B | 2.7B |
| Total Liabilities | 6.7B | 6.7B | 6.5B | 6.2B | 6.6B |
| Equity | |||||
| Common Stock | 400.7M | 423.0M | 432.9M | 442.2M | 450.7M |
| Retained Earnings | -3.8B | -4.3B | -5.0B | -5.0B | -4.9B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 3.4B | 3.1B | 3.2B | 3.3B | 3.4B |
| Key Metrics | |||||
| Total Debt | 1.3B | 1.8B | 2.0B | 2.3B | 2.8B |
| Working Capital | 630.5M | 602.8M | 726.8M | 814.4M | 1.5B |
Balance Sheet Composition
TechnipFMC plc Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 967.1M | 855.3M | 51.9M | -36.5M | 87.0M |
| Depreciation & Amortization | 441.8M | 392.7M | 377.8M | 377.2M | 385.4M |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 286.8M | -52.8M | 248.9M | -100.1M | 489.9M |
| Operating Cash Flow | 1.7B | 966.1M | 665.1M | 234.3M | 861.7M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | 0 | 186.1M | 0 | 288.5M | 900.9M |
| Investment Purchases | - | - | - | 0 | -29.1M |
| Investment Sales | - | - | - | 9.7M | 27.4M |
| Investing Cash Flow | 18.9M | 205.8M | 99.6M | 329.8M | 1.0B |
| Financing Activities | |||||
| Share Repurchases | -918.3M | -400.1M | -205.1M | -100.2M | 0 |
| Dividends Paid | -82.3M | -85.9M | -43.5M | 0 | 0 |
| Debt Issuance | - | 0 | 0 | 60.9M | 1.2B |
| Debt Repayment | -503.3M | -122.5M | -371.7M | -732.6M | -2.5B |
| Financing Cash Flow | -2.1B | -769.3M | -998.1M | -997.1M | -1.5B |
| Free Cash Flow | 1.4B | 679.4M | 467.8M | 194.2M | 589.6M |
| Net Change in Cash | -355.6M | 402.6M | -233.4M | -433.0M | 364.2M |
Cash Flow Trend
TechnipFMC plc Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
31.47
Forward P/E
21.03
Price to Book
8.62
Price to Sales
2.92
PEG Ratio
2.38
Profitability Ratios
Profit Margin
9.70%
Operating Margin
12.50%
Return on Equity
29.56%
Return on Assets
8.64%
Financial Health
Current Ratio
1.13
Debt to Equity
39.43
Beta
0.71
Per Share Data
EPS (TTM)
$2.30
Book Value per Share
$8.40
Revenue per Share
$24.10
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| FTI | 29.0B | 31.47 | 8.62 | 29.56% | 9.70% | 39.43 |
| Schlumberger Limited | 82.2B | 23.13 | 3.11 | 13.90% | 9.45% | 45.98 |
| Baker Hughes Company | 64.0B | 23.17 | 3.16 | 14.55% | 9.33% | 35.26 |
| Halliburton | 17.1B | 8.33 | 1.65 | 21.00% | 9.31% | 82.37 |
| Weatherford | 7.4B | 15.98 | 4.17 | 30.78% | 9.49% | 84.37 |
| Nov | 7.3B | 50.23 | 1.13 | 2.37% | 1.66% | 37.01 |
Financial data is updated regularly. All figures are in the company's reporting currency.






