Fortive (FTV) | Financial Analysis & Statements
Fortive Corporation Large-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
1.1B
Gross Profit
708.9M
63.15%
Operating Income
225.5M
20.09%
Net Income
185.7M
16.54%
EPS (Diluted)
$0.58
Balance Sheet Metrics
Total Assets
11.7B
Total Liabilities
5.3B
Shareholders Equity
6.5B
Debt to Equity
0.82
Cash Flow Metrics
Operating Cash Flow
311.9M
Free Cash Flow
440.6M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Fortive Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 4.2B | 6.2B | 6.1B | 5.8B | 5.3B |
| Cost of Goods Sold | 1.5B | 2.5B | 2.5B | 2.5B | 2.2B |
| Gross Profit | 2.6B | 3.7B | 3.6B | 3.4B | 3.0B |
| Gross Margin % | 63.5% | 59.9% | 59.3% | 57.7% | 57.2% |
| Operating Expenses | |||||
| Research & Development | 259.2M | 414.0M | 397.8M | 401.5M | 354.8M |
| Selling, General & Administrative | 1.7B | 2.2B | 2.1B | 2.0B | 1.8B |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 1.9B | 2.6B | 2.5B | 2.4B | 2.2B |
| Operating Income | 720.2M | 1.1B | 1.1B | 1.0B | 812.8M |
| Operating Margin % | 17.3% | 18.3% | 18.7% | 17.3% | 15.5% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 120.5M | 152.8M | 123.5M | 98.3M | 103.2M |
| Other Non-Operating Income | 2.5M | -21.1M | -19.4M | -33.5M | -32.1M |
| Pre-tax Income | 602.2M | 969.6M | 990.8M | 873.5M | 677.5M |
| Income Tax | 69.5M | 136.7M | 125.0M | 118.3M | 63.3M |
| Effective Tax Rate % | 11.5% | 14.1% | 12.6% | 13.5% | 9.3% |
| Net Income | 579.2M | 832.9M | 865.8M | 755.2M | 608.4M |
| Net Margin % | 13.9% | 13.4% | 14.3% | 13.0% | 11.6% |
| Key Metrics | |||||
| EBITDA | 1.2B | 1.6B | 1.6B | 1.5B | 1.2B |
| EPS (Basic) | $1.74 | $2.39 | $2.46 | $2.12 | $1.64 |
| EPS (Diluted) | $1.73 | $2.36 | $2.43 | $2.10 | $1.63 |
| Basic Shares Outstanding | 332000000 | 349200000 | 352500000 | 356400000 | 349000000 |
| Diluted Shares Outstanding | 332000000 | 349200000 | 352500000 | 356400000 | 349000000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Fortive Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 375.5M | 813.3M | 1.9B | 709.2M | 819.3M |
| Short-term Investments | - | - | - | - | 0 |
| Accounts Receivable | 683.6M | 945.4M | 960.8M | 958.5M | 930.2M |
| Inventory | 291.8M | 544.8M | 536.9M | 536.7M | 512.7M |
| Other Current Assets | 234.0M | 288.8M | 285.1M | 272.6M | 252.7M |
| Total Current Assets | 1.6B | 2.6B | 3.7B | 2.5B | 2.5B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 0 | 0 | 0 | 0 | 175.6M |
| Goodwill | 16.8B | 23.7B | 21.4B | 21.6B | 22.2B |
| Intangible Assets | 2.2B | 3.3B | 3.2B | 3.5B | 3.9B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 375.5M | 494.7M | 518.9M | 455.8M | 512.9M |
| Total Non-Current Assets | 10.1B | 14.4B | 13.2B | 13.4B | 14.0B |
| Total Assets | 11.7B | 17.0B | 16.9B | 15.9B | 16.5B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 436.4M | 677.4M | 608.6M | 623.0M | 557.9M |
| Short-term Debt | 926.5M | 413.0M | 37.6M | 1.0B | 2.2B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 133.0M | 158.4M | 143.8M | 132.5M | 142.2M |
| Total Current Liabilities | 2.2B | 2.2B | 1.8B | 2.7B | 3.7B |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.4B | 3.5B | 3.8B | 2.4B | 1.9B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 9.5M | 12.1M | 9.7M | 18.2M | 33.2M |
| Total Non-Current Liabilities | 3.0B | 4.6B | 4.8B | 3.5B | 3.2B |
| Total Liabilities | 5.3B | 6.8B | 6.6B | 6.2B | 6.9B |
| Equity | |||||
| Common Stock | 3.7M | 3.7M | 3.6M | 3.6M | 3.6M |
| Retained Earnings | 5.4B | 8.2B | 7.5B | 6.7B | 6.0B |
| Treasury Stock | 3.2B | 1.6B | 715.8M | 442.9M | 0 |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 6.5B | 10.2B | 10.3B | 9.7B | 9.5B |
| Key Metrics | |||||
| Total Debt | 3.3B | 3.9B | 3.8B | 3.4B | 4.1B |
| Working Capital | -640.9M | 353.9M | 1.9B | -250.1M | -1.2B |
Balance Sheet Composition
Fortive Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 532.7M | 832.9M | 865.8M | 755.2M | 614.2M |
| Depreciation & Amortization | 437.6M | 543.9M | 456.8M | 465.6M | 395.5M |
| Stock-Based Compensation | 116.8M | 109.2M | 113.3M | 93.8M | 77.4M |
| Working Capital Changes | -48.8M | 13.6M | -112.8M | -73.2M | -105.3M |
| Operating Cash Flow | 1.0B | 1.5B | 1.3B | 1.3B | 951.9M |
| Investing Activities | |||||
| Capital Expenditures | - | -59.2M | -100.4M | -95.8M | -45.5M |
| Acquisitions | -130.8M | -1.7B | -95.8M | -3.2M | -2.6B |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -119.6M | -1.8B | -195.4M | -102.5M | -2.6B |
| Financing Activities | |||||
| Share Repurchases | -1.6B | -889.6M | -272.9M | -442.9M | 0 |
| Dividends Paid | -92.2M | -111.2M | -102.0M | -99.5M | -132.2M |
| Debt Issuance | 0 | 1.7B | 549.3M | 1.4B | 999.8M |
| Debt Repayment | -715.7M | -1.0B | -1.0B | -2.2B | -611.1M |
| Financing Cash Flow | -1.2B | -792.7M | 32.3M | -1.3B | 652.0M |
| Free Cash Flow | 1.1B | 1.4B | 1.2B | 1.2B | 911.1M |
| Net Change in Cash | -307.6M | -1.1B | 1.2B | -124.9M | -1.0B |
Cash Flow Trend
Fortive Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
38.28
Forward P/E
19.07
Price to Book
2.96
Price to Sales
4.65
PEG Ratio
-11.67
Profitability Ratios
Profit Margin
13.93%
Operating Margin
20.13%
Return on Equity
6.40%
Return on Assets
3.13%
Financial Health
Current Ratio
0.72
Debt to Equity
51.18
Beta
1.00
Per Share Data
EPS (TTM)
$1.59
Book Value per Share
$20.59
Revenue per Share
$12.53
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| FTV | 19.4B | 38.28 | 2.96 | 6.40% | 13.93% | 51.18 |
| Coherent | 63.0B | 334.34 | 7.41 | 3.24% | 4.66% | 39.90 |
| Keysight | 59.4B | 59.84 | 9.38 | 17.22% | 16.95% | 44.67 |
| Garmin | 50.2B | 30.80 | 5.69 | 19.78% | 22.96% | 2.18 |
| Teledyne | 30.2B | 33.37 | 2.90 | 9.05% | 14.99% | 23.13 |
| MKS Instruments | 18.9B | 62.50 | 6.77 | 11.70% | 7.50% | 164.69 |
Financial data is updated regularly. All figures are in the company's reporting currency.






