H.B. Fuller (FUL) | Financial Analysis & Statements
H.B. Fuller Co. Mid-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Nov 2025Income Metrics
Revenue
894.8M
Gross Profit
282.1M
31.53%
Operating Income
121.3M
13.55%
Net Income
29.7M
3.32%
EPS (Diluted)
$0.54
Balance Sheet Metrics
Total Assets
5.2B
Total Liabilities
3.2B
Shareholders Equity
2.0B
Debt to Equity
1.59
Cash Flow Metrics
Operating Cash Flow
72.6M
Free Cash Flow
59.1M
Revenue & Profitability Trend
Quarter Income Flow
Nov 30, 2025
Annual Income Flow
2025
H.B. Fuller Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3.5B | 3.6B | 3.5B | 3.7B | 3.3B |
| Cost of Goods Sold | 2.4B | 2.5B | 2.5B | 2.8B | 2.4B |
| Gross Profit | 1.1B | 1.1B | 1.0B | 963.7M | 845.3M |
| Gross Margin % | 31.1% | 29.8% | 28.7% | 25.7% | 25.8% |
| Operating Expenses | |||||
| Research & Development | 62.2M | 49.6M | 48.6M | 44.9M | 39.3M |
| Selling, General & Administrative | 640.6M | 648.2M | 584.9M | 569.3M | 521.3M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 702.8M | 697.7M | 633.5M | 614.2M | 560.6M |
| Operating Income | 377.9M | 364.1M | 375.4M | 349.5M | 284.7M |
| Operating Margin % | 10.9% | 10.2% | 10.7% | 9.3% | 8.7% |
| Non-Operating Items | |||||
| Interest Income | 4.8M | 4.7M | 3.9M | 7.8M | 9.5M |
| Interest Expense | 133.3M | 133.1M | 134.6M | 91.5M | 78.1M |
| Other Non-Operating Income | -33.9M | -53.0M | -10.6M | -13.8M | 785.0K |
| Pre-tax Income | 215.4M | 182.7M | 234.2M | 251.9M | 216.9M |
| Income Tax | 67.1M | 56.4M | 93.5M | 77.2M | 63.0M |
| Effective Tax Rate % | 31.2% | 30.9% | 39.9% | 30.6% | 29.1% |
| Net Income | 152.1M | 130.4M | 145.0M | 180.4M | 161.5M |
| Net Margin % | 4.4% | 3.7% | 4.1% | 4.8% | 4.9% |
| Key Metrics | |||||
| EBITDA | 559.7M | 539.8M | 540.3M | 501.9M | 444.7M |
| EPS (Basic) | $2.78 | $2.37 | $2.67 | $3.37 | $3.31 |
| EPS (Diluted) | $2.75 | $2.30 | $2.59 | $3.26 | $3.23 |
| Basic Shares Outstanding | 54602000 | 54932000 | 54332000 | 53580000 | 52887000 |
| Diluted Shares Outstanding | 54602000 | 54932000 | 54332000 | 53580000 | 52887000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
H.B. Fuller Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 107.2M | 169.4M | 179.5M | 79.9M | 61.8M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 564.3M | 558.3M | 577.9M | 607.4M | 614.6M |
| Inventory | 472.0M | 467.5M | 442.0M | 491.8M | 448.4M |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 1.3B | 1.3B | 1.3B | 1.3B | 1.2B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 55.7M | 61.1M | 47.4M | 32.4M | 32.7M |
| Goodwill | 4.2B | 3.8B | 3.7B | 3.5B | 3.3B |
| Intangible Assets | 805.9M | 770.2M | 729.1M | 702.1M | 687.1M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 66.5M | 64.6M | 69.7M | 65.5M | 80.5M |
| Total Non-Current Assets | 3.9B | 3.6B | 3.4B | 3.2B | 3.1B |
| Total Assets | 5.2B | 4.9B | 4.7B | 4.5B | 4.3B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 470.1M | 491.4M | 439.7M | 460.7M | 500.3M |
| Short-term Debt | 16.6M | 16.0M | 29.3M | 40.2M | 33.9M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 743.4M | 719.3M | 692.8M | 705.7M | 736.8M |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.1B | 2.1B | 1.9B | 1.8B | 1.6B |
| Deferred Tax Liabilities | 120.2M | 141.7M | 176.4M | 183.2M | 179.4M |
| Other Non-Current Liabilities | 64.2M | 46.2M | 65.5M | 57.5M | 40.6M |
| Total Non-Current Liabilities | 2.4B | 2.4B | 2.3B | 2.1B | 1.9B |
| Total Liabilities | 3.2B | 3.1B | 3.0B | 2.9B | 2.7B |
| Equity | |||||
| Common Stock | 54.2M | 54.7M | 54.1M | 53.7M | 52.8M |
| Retained Earnings | 2.0B | 1.9B | 1.8B | 1.7B | 1.6B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.0B | 1.8B | 1.8B | 1.6B | 1.6B |
| Key Metrics | |||||
| Total Debt | 2.1B | 2.1B | 1.9B | 1.8B | 1.6B |
| Working Capital | 519.9M | 579.9M | 619.3M | 593.6M | 484.3M |
Balance Sheet Composition
H.B. Fuller Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 152.1M | 130.4M | 145.0M | 180.4M | 161.5M |
| Depreciation & Amortization | 178.3M | 174.7M | 159.8M | 147.0M | 143.2M |
| Stock-Based Compensation | 22.1M | 21.9M | 19.9M | 24.4M | 22.4M |
| Working Capital Changes | -45.7M | -19.2M | 84.7M | -51.4M | -208.7M |
| Operating Cash Flow | 256.6M | 266.3M | 389.9M | 291.3M | 245.3M |
| Investing Activities | |||||
| Capital Expenditures | -137.2M | -138.1M | -114.1M | -128.4M | -93.2M |
| Acquisitions | -92.4M | -273.9M | -205.1M | -250.8M | -5.4M |
| Investment Purchases | -2.5M | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -232.2M | -407.1M | -319.2M | -375.3M | -94.7M |
| Financing Activities | |||||
| Share Repurchases | -60.7M | -39.6M | -2.6M | -4.0M | -2.7M |
| Dividends Paid | -50.3M | -47.6M | -43.4M | -39.2M | -34.9M |
| Debt Issuance | 1.3B | 1.9B | 2.2B | 338.5M | 0 |
| Debt Repayment | -1.3B | -1.8B | -2.2B | -159.5M | -156.5M |
| Financing Cash Flow | -117.8M | 76.2M | -8.2M | 133.7M | -186.4M |
| Free Cash Flow | 121.2M | 163.2M | 259.3M | 126.6M | 117.2M |
| Net Change in Cash | -93.4M | -64.6M | 62.6M | 49.7M | -35.7M |
Cash Flow Trend
H.B. Fuller Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
21.87
Forward P/E
12.29
Price to Book
1.67
Price to Sales
1.00
PEG Ratio
0.37
Profitability Ratios
Profit Margin
4.62%
Operating Margin
8.40%
Return on Equity
8.32%
Return on Assets
4.96%
Financial Health
Current Ratio
1.92
Debt to Equity
107.91
Beta
1.04
Per Share Data
EPS (TTM)
$2.89
Book Value per Share
$37.91
Revenue per Share
$63.37
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| FUL | 3.4B | 21.87 | 1.67 | 8.32% | 4.62% | 107.91 |
| Linde plc | 236.5B | 34.73 | 6.16 | 17.82% | 20.30% | 70.63 |
| Sherwin-Williams | 83.7B | 32.88 | 18.09 | 59.39% | 10.90% | 306.06 |
| Element Solutions | 9.3B | 48.25 | 3.46 | 7.51% | 7.48% | 64.06 |
| Eastman Chemical | 8.2B | 17.58 | 1.38 | 7.99% | 5.42% | 84.41 |
| Arcadium Lithium plc | 6.3B | 64.89 | 1.00 | 2.78% | 10.24% | 14.03 |
Financial data is updated regularly. All figures are in the company's reporting currency.






