TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 1.2B
Gross Profit 429.0M 35.31%
Operating Income 183.7M 15.12%
Net Income 130.9M 10.77%
EPS (Diluted) $0.73

Balance Sheet Metrics

Total Assets 4.9B
Total Liabilities 2.4B
Shareholders Equity 2.5B
Debt to Equity 1.00

Cash Flow Metrics

Operating Cash Flow 189.5M
Free Cash Flow 17.9M

Revenue & Profitability Trend

Genpact Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i4.8B4.5B4.4B4.0B3.7B
Cost of Goods Sold i3.1B2.9B2.8B2.6B2.4B
Gross Profit i1.7B1.6B1.5B1.4B1.3B
Gross Margin % i35.5%35.1%35.1%35.6%34.8%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i967.1M913.1M938.4M865.7M789.8M
Other Operating Expenses i-5.6M-526.0K-612.0K-1.4M-5.0M
Total Operating Expenses i961.5M912.5M937.8M864.3M784.8M
Operating Income i702.1M626.7M556.0M509.2M463.1M
Operating Margin % i14.7%14.0%12.7%12.7%12.5%
Non-Operating Items
Interest Income i32.3M18.4M5.9M6.9M7.3M
Interest Expense i79.5M66.3M58.1M58.3M56.2M
Other Non-Operating Income22.0M23.5M-38.5M25.4M-13.7M
Pre-tax Income i676.8M602.2M465.2M483.1M400.5M
Income Tax i163.2M-29.0M111.8M113.7M92.2M
Effective Tax Rate % i24.1%-4.8%24.0%23.5%23.0%
Net Income i513.7M631.3M353.4M369.4M308.3M
Net Margin % i10.8%14.1%8.1%9.2%8.3%
Key Metrics
EBITDA i849.6M764.1M691.3M696.5M633.5M
EPS (Basic) i-$3.46$1.92$1.97$1.62
EPS (Diluted) i-$3.41$1.88$1.91$1.57
Basic Shares Outstanding i-182345548184184930187802219190396780
Diluted Shares Outstanding i-182345548184184930187802219190396780

Income Statement Trend

Genpact Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i648.2M583.7M646.8M899.5M680.4M
Short-term Investments i23.4M----
Accounts Receivable i1.2B1.1B994.8M887.7M881.0M
Inventory i-----
Other Current Assets33.0M17.5M18.7M30.7M37.3M
Total Current Assets i2.1B1.9B1.8B1.9B1.7B
Non-Current Assets
Property, Plant & Equipment i201.0M203.9M224.7M304.9M354.8M
Goodwill i3.4B3.4B3.5B3.6B3.6B
Intangible Assets i27.0M53.0M89.7M169.6M236.7M
Long-term Investments4.7M3.3M2.0M14.9M6.2M
Other Non-Current Assets691.8M659.2M472.9M459.5M407.9M
Total Non-Current Assets i2.9B2.9B2.8B3.1B3.1B
Total Assets i5.0B4.8B4.6B5.0B4.9B
Liabilities
Current Liabilities
Accounts Payable i36.5M27.7M35.8M25.0M13.9M
Short-term Debt i87.4M503.4M246.8M463.6M358.1M
Current Portion of Long-term Debt-----
Other Current Liabilities140.7M115.8M164.8M111.6M163.9M
Total Current Liabilities i963.7M1.3B1.1B1.3B1.2B
Non-Current Liabilities
Long-term Debt i1.4B999.6M1.5B1.5B1.6B
Deferred Tax Liabilities i15.9M11.7M4.2M3.9M1.5M
Other Non-Current Liabilities5.4M91.9M75.7M66.1M38.5M
Total Non-Current Liabilities i1.6B1.2B1.7B1.8B1.8B
Total Liabilities i2.6B2.6B2.8B3.1B3.0B
Equity
Common Stock i1.7M1.8M1.8M1.8M1.9M
Retained Earnings i1.2B1.1B780.0M732.5M741.7M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i2.4B2.2B1.8B1.9B1.8B
Key Metrics
Total Debt i1.4B1.5B1.7B2.0B2.0B
Working Capital i1.1B573.6M676.2M612.8M546.2M

Balance Sheet Composition

Genpact Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i513.7M631.3M353.4M369.4M308.3M
Depreciation & Amortization i96.3M104.0M129.5M167.6M159.8M
Stock-Based Compensation i66.4M88.6M77.4M82.0M74.0M
Working Capital Changes i-87.8M-139.0M-98.2M-63.0K30.0M
Operating Cash Flow i625.3M530.3M436.2M613.0M550.5M
Investing Activities
Capital Expenditures i-80.1M-55.4M-50.6M-47.0M-69.6M
Acquisitions i0-20.2M17.7M-72.0M-186.6M
Investment Purchases i-23.4M----
Investment Sales i-00142.0K0
Investing Cash Flow i-103.5M-75.6M-32.8M-118.8M-256.2M
Financing Activities
Share Repurchases i-252.7M-225.5M-214.1M-298.2M-137.1M
Dividends Paid i-108.5M-100.0M-91.8M-80.5M-74.2M
Debt Issuance i400.0M0239.1M350.0M0
Debt Repayment i-504.5M-321.0M-742.9M-297.9M-474.6M
Financing Cash Flow i-479.8M-750.5M-636.5M-547.2M-487.9M
Free Cash Flow i530.2M432.0M389.3M637.0M503.9M
Net Change in Cash i42.1M-295.7M-233.1M-53.0M-193.6M

Cash Flow Trend

Genpact Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 14.38
Forward P/E 12.25
Price to Book 3.01
Price to Sales 1.52
PEG Ratio 12.25

Profitability Ratios

Profit Margin 10.88%
Operating Margin 15.12%
Return on Equity 22.21%
Return on Assets 9.38%

Financial Health

Current Ratio 2.45
Debt to Equity 58.87
Beta 0.93

Per Share Data

EPS (TTM) $2.94
Book Value per Share $14.05
Revenue per Share $27.38

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
g7.4B14.383.0122.21%10.88%58.87
International 234.7B40.648.5322.67%9.11%245.47
Accenture plc 154.2B19.685.0526.93%11.61%25.88
Epam Systems 8.6B21.132.3511.57%8.47%4.34
Kyndryl Holdings 8.5B34.626.9420.54%1.67%297.00
Parsons 8.0B31.743.2513.26%3.86%54.68

Financial data is updated regularly. All figures are in the company's reporting currency.