
Genpact (G) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
1.2B
Gross Profit
429.0M
35.31%
Operating Income
183.7M
15.12%
Net Income
130.9M
10.77%
EPS (Diluted)
$0.73
Balance Sheet Metrics
Total Assets
4.9B
Total Liabilities
2.4B
Shareholders Equity
2.5B
Debt to Equity
1.00
Cash Flow Metrics
Operating Cash Flow
189.5M
Free Cash Flow
17.9M
Revenue & Profitability Trend
Genpact Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 4.8B | 4.5B | 4.4B | 4.0B | 3.7B |
Cost of Goods Sold | 3.1B | 2.9B | 2.8B | 2.6B | 2.4B |
Gross Profit | 1.7B | 1.6B | 1.5B | 1.4B | 1.3B |
Gross Margin % | 35.5% | 35.1% | 35.1% | 35.6% | 34.8% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 967.1M | 913.1M | 938.4M | 865.7M | 789.8M |
Other Operating Expenses | -5.6M | -526.0K | -612.0K | -1.4M | -5.0M |
Total Operating Expenses | 961.5M | 912.5M | 937.8M | 864.3M | 784.8M |
Operating Income | 702.1M | 626.7M | 556.0M | 509.2M | 463.1M |
Operating Margin % | 14.7% | 14.0% | 12.7% | 12.7% | 12.5% |
Non-Operating Items | |||||
Interest Income | 32.3M | 18.4M | 5.9M | 6.9M | 7.3M |
Interest Expense | 79.5M | 66.3M | 58.1M | 58.3M | 56.2M |
Other Non-Operating Income | 22.0M | 23.5M | -38.5M | 25.4M | -13.7M |
Pre-tax Income | 676.8M | 602.2M | 465.2M | 483.1M | 400.5M |
Income Tax | 163.2M | -29.0M | 111.8M | 113.7M | 92.2M |
Effective Tax Rate % | 24.1% | -4.8% | 24.0% | 23.5% | 23.0% |
Net Income | 513.7M | 631.3M | 353.4M | 369.4M | 308.3M |
Net Margin % | 10.8% | 14.1% | 8.1% | 9.2% | 8.3% |
Key Metrics | |||||
EBITDA | 849.6M | 764.1M | 691.3M | 696.5M | 633.5M |
EPS (Basic) | - | $3.46 | $1.92 | $1.97 | $1.62 |
EPS (Diluted) | - | $3.41 | $1.88 | $1.91 | $1.57 |
Basic Shares Outstanding | - | 182345548 | 184184930 | 187802219 | 190396780 |
Diluted Shares Outstanding | - | 182345548 | 184184930 | 187802219 | 190396780 |
Income Statement Trend
Genpact Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 648.2M | 583.7M | 646.8M | 899.5M | 680.4M |
Short-term Investments | 23.4M | - | - | - | - |
Accounts Receivable | 1.2B | 1.1B | 994.8M | 887.7M | 881.0M |
Inventory | - | - | - | - | - |
Other Current Assets | 33.0M | 17.5M | 18.7M | 30.7M | 37.3M |
Total Current Assets | 2.1B | 1.9B | 1.8B | 1.9B | 1.7B |
Non-Current Assets | |||||
Property, Plant & Equipment | 201.0M | 203.9M | 224.7M | 304.9M | 354.8M |
Goodwill | 3.4B | 3.4B | 3.5B | 3.6B | 3.6B |
Intangible Assets | 27.0M | 53.0M | 89.7M | 169.6M | 236.7M |
Long-term Investments | 4.7M | 3.3M | 2.0M | 14.9M | 6.2M |
Other Non-Current Assets | 691.8M | 659.2M | 472.9M | 459.5M | 407.9M |
Total Non-Current Assets | 2.9B | 2.9B | 2.8B | 3.1B | 3.1B |
Total Assets | 5.0B | 4.8B | 4.6B | 5.0B | 4.9B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 36.5M | 27.7M | 35.8M | 25.0M | 13.9M |
Short-term Debt | 87.4M | 503.4M | 246.8M | 463.6M | 358.1M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 140.7M | 115.8M | 164.8M | 111.6M | 163.9M |
Total Current Liabilities | 963.7M | 1.3B | 1.1B | 1.3B | 1.2B |
Non-Current Liabilities | |||||
Long-term Debt | 1.4B | 999.6M | 1.5B | 1.5B | 1.6B |
Deferred Tax Liabilities | 15.9M | 11.7M | 4.2M | 3.9M | 1.5M |
Other Non-Current Liabilities | 5.4M | 91.9M | 75.7M | 66.1M | 38.5M |
Total Non-Current Liabilities | 1.6B | 1.2B | 1.7B | 1.8B | 1.8B |
Total Liabilities | 2.6B | 2.6B | 2.8B | 3.1B | 3.0B |
Equity | |||||
Common Stock | 1.7M | 1.8M | 1.8M | 1.8M | 1.9M |
Retained Earnings | 1.2B | 1.1B | 780.0M | 732.5M | 741.7M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.4B | 2.2B | 1.8B | 1.9B | 1.8B |
Key Metrics | |||||
Total Debt | 1.4B | 1.5B | 1.7B | 2.0B | 2.0B |
Working Capital | 1.1B | 573.6M | 676.2M | 612.8M | 546.2M |
Balance Sheet Composition
Genpact Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 513.7M | 631.3M | 353.4M | 369.4M | 308.3M |
Depreciation & Amortization | 96.3M | 104.0M | 129.5M | 167.6M | 159.8M |
Stock-Based Compensation | 66.4M | 88.6M | 77.4M | 82.0M | 74.0M |
Working Capital Changes | -87.8M | -139.0M | -98.2M | -63.0K | 30.0M |
Operating Cash Flow | 625.3M | 530.3M | 436.2M | 613.0M | 550.5M |
Investing Activities | |||||
Capital Expenditures | -80.1M | -55.4M | -50.6M | -47.0M | -69.6M |
Acquisitions | 0 | -20.2M | 17.7M | -72.0M | -186.6M |
Investment Purchases | -23.4M | - | - | - | - |
Investment Sales | - | 0 | 0 | 142.0K | 0 |
Investing Cash Flow | -103.5M | -75.6M | -32.8M | -118.8M | -256.2M |
Financing Activities | |||||
Share Repurchases | -252.7M | -225.5M | -214.1M | -298.2M | -137.1M |
Dividends Paid | -108.5M | -100.0M | -91.8M | -80.5M | -74.2M |
Debt Issuance | 400.0M | 0 | 239.1M | 350.0M | 0 |
Debt Repayment | -504.5M | -321.0M | -742.9M | -297.9M | -474.6M |
Financing Cash Flow | -479.8M | -750.5M | -636.5M | -547.2M | -487.9M |
Free Cash Flow | 530.2M | 432.0M | 389.3M | 637.0M | 503.9M |
Net Change in Cash | 42.1M | -295.7M | -233.1M | -53.0M | -193.6M |
Cash Flow Trend
Genpact Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
14.38
Forward P/E
12.25
Price to Book
3.01
Price to Sales
1.52
PEG Ratio
12.25
Profitability Ratios
Profit Margin
10.88%
Operating Margin
15.12%
Return on Equity
22.21%
Return on Assets
9.38%
Financial Health
Current Ratio
2.45
Debt to Equity
58.87
Beta
0.93
Per Share Data
EPS (TTM)
$2.94
Book Value per Share
$14.05
Revenue per Share
$27.38
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
g | 7.4B | 14.38 | 3.01 | 22.21% | 10.88% | 58.87 |
International | 234.7B | 40.64 | 8.53 | 22.67% | 9.11% | 245.47 |
Accenture plc | 154.2B | 19.68 | 5.05 | 26.93% | 11.61% | 25.88 |
Epam Systems | 8.6B | 21.13 | 2.35 | 11.57% | 8.47% | 4.34 |
Kyndryl Holdings | 8.5B | 34.62 | 6.94 | 20.54% | 1.67% | 297.00 |
Parsons | 8.0B | 31.74 | 3.25 | 13.26% | 3.86% | 54.68 |
Financial data is updated regularly. All figures are in the company's reporting currency.