
GE Vernova (GEV) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
8.0B
Gross Profit
1.5B
18.30%
Operating Income
43.0M
0.54%
Net Income
264.0M
3.29%
EPS (Diluted)
$0.91
Balance Sheet Metrics
Total Assets
51.6B
Total Liabilities
41.9B
Shareholders Equity
9.7B
Debt to Equity
4.33
Cash Flow Metrics
Operating Cash Flow
1.6B
Free Cash Flow
975.0M
Revenue & Profitability Trend
GE Vernova Income Statement From 2021 to 2024
Metric | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Revenue | 34.9B | 33.2B | 29.7B | 33.0B |
Cost of Goods Sold | 28.8B | 28.4B | 26.2B | 28.1B |
Gross Profit | 6.1B | 4.8B | 3.5B | 4.9B |
Gross Margin % | 17.4% | 14.5% | 11.7% | 15.0% |
Operating Expenses | ||||
Research & Development | 982.0M | 896.0M | 979.0M | 1.0B |
Selling, General & Administrative | 4.6B | 4.8B | 5.4B | 4.8B |
Other Operating Expenses | - | - | - | - |
Total Operating Expenses | 5.6B | 5.7B | 6.3B | 5.8B |
Operating Income | 471.0M | -923.0M | -2.9B | -884.0M |
Operating Margin % | 1.3% | -2.8% | -9.7% | -2.7% |
Non-Operating Items | ||||
Interest Income | 186.0M | 63.0M | 42.0M | 71.0M |
Interest Expense | - | 98.0M | 151.0M | 172.0M |
Other Non-Operating Income | 1.8B | 828.0M | 516.0M | 121.0M |
Pre-tax Income | 2.5B | -130.0M | -2.5B | -864.0M |
Income Tax | 939.0M | 344.0M | 248.0M | -140.0M |
Effective Tax Rate % | 37.6% | 0.0% | 0.0% | 0.0% |
Net Income | 1.6B | -474.0M | -2.7B | -724.0M |
Net Margin % | 4.5% | -1.4% | -9.2% | -2.2% |
Key Metrics | ||||
EBITDA | 501.0M | 748.0M | -595.0M | 580.0M |
EPS (Basic) | $5.65 | $-1.60 | $-10.06 | $-2.33 |
EPS (Diluted) | $5.58 | $-1.60 | $-10.06 | $-2.33 |
Basic Shares Outstanding | 275000000 | 274085523 | 272083576 | 272083576 |
Diluted Shares Outstanding | 275000000 | 274085523 | 272083576 | 272083576 |
Income Statement Trend
GE Vernova Balance Sheet From 2022 to 2024
Metric | 2024 | 2023 | 2022 |
---|---|---|---|
Assets | |||
Current Assets | |||
Cash & Equivalents | 8.2B | 1.6B | 2.1B |
Short-term Investments | - | - | - |
Accounts Receivable | 6.3B | 6.0B | 6.5B |
Inventory | 7.8B | 7.2B | 6.7B |
Other Current Assets | 97.0M | 7.0M | - |
Total Current Assets | 34.2B | 27.4B | 25.9B |
Non-Current Assets | |||
Property, Plant & Equipment | 4.6B | 4.9B | 4.7B |
Goodwill | 9.3B | 9.9B | 9.5B |
Intangible Assets | 812.0M | 1.0B | 1.2B |
Long-term Investments | 158.0M | 118.0M | 84.0M |
Other Non-Current Assets | 3.7B | 3.3B | 4.2B |
Total Non-Current Assets | 17.3B | 18.7B | 18.6B |
Total Assets | 51.5B | 46.1B | 44.5B |
Liabilities | |||
Current Liabilities | |||
Accounts Payable | 4.9B | 4.7B | 4.2B |
Short-term Debt | 223.0M | 338.0M | 296.0M |
Current Portion of Long-term Debt | - | - | - |
Other Current Liabilities | 3.4B | 3.7B | 3.7B |
Total Current Liabilities | 31.7B | 29.3B | 26.0B |
Non-Current Liabilities | |||
Long-term Debt | 820.0M | 819.0M | 848.0M |
Deferred Tax Liabilities | 827.0M | 382.0M | 449.0M |
Other Non-Current Liabilities | 2.4B | 2.4B | 2.6B |
Total Non-Current Liabilities | 9.2B | 8.4B | 6.8B |
Total Liabilities | 40.9B | 37.7B | 32.9B |
Equity | |||
Common Stock | 3.0M | 0 | - |
Retained Earnings | 1.6B | 0 | - |
Treasury Stock | 43.0M | 0 | - |
Other Equity | - | - | - |
Total Shareholders Equity | 10.6B | 8.4B | 11.6B |
Key Metrics | |||
Total Debt | 1.0B | 1.2B | 1.1B |
Working Capital | 2.5B | -1.9B | -141.0M |
Balance Sheet Composition
GE Vernova Cash Flow Statement From 2021 to 2024
Metric | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating Activities | ||||
Net Income | 1.6B | -474.0M | -2.7B | -724.0M |
Depreciation & Amortization | 1.2B | 964.0M | 1.8B | 1.2B |
Stock-Based Compensation | - | - | - | - |
Working Capital Changes | 1.5B | 1.2B | 455.0M | -1.5B |
Operating Cash Flow | 3.6B | 2.2B | -11.0M | -1.4B |
Investing Activities | ||||
Capital Expenditures | -858.0M | -684.0M | -460.0M | -508.0M |
Acquisitions | 943.0M | 149.0M | -53.0M | -369.0M |
Investment Purchases | - | - | - | - |
Investment Sales | - | - | - | - |
Investing Cash Flow | -37.0M | -734.0M | -322.0M | -1.1B |
Financing Activities | ||||
Share Repurchases | - | - | - | - |
Dividends Paid | - | - | - | - |
Debt Issuance | - | - | - | - |
Debt Repayment | - | - | - | - |
Financing Cash Flow | 3.7B | -408.0M | 811.0M | 2.0B |
Free Cash Flow | 1.7B | 442.0M | -627.0M | -2.2B |
Net Change in Cash | 7.3B | 1.0B | 478.0M | -506.0M |
Cash Flow Trend
GE Vernova Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
156.76
Forward P/E
93.83
Price to Book
19.85
Price to Sales
4.81
PEG Ratio
93.83
Profitability Ratios
Profit Margin
3.16%
Operating Margin
5.92%
Return on Equity
11.41%
Return on Assets
1.79%
Financial Health
Current Ratio
1.03
Debt to Equity
10.65
Per Share Data
EPS (TTM)
$4.13
Book Value per Share
$32.61
Revenue per Share
$133.15
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
gev | 176.2B | 156.76 | 19.85 | 11.41% | 3.16% | 10.65 |
Eaton | 141.3B | 36.50 | 7.59 | 20.73% | 15.10% | 62.39 |
Parker Hannifin | 93.0B | 26.81 | 6.77 | 27.41% | 17.79% | 67.82 |
Illinois Tool Works | 74.9B | 22.58 | 23.34 | 109.02% | 21.31% | 278.33 |
Emerson Electric | 74.7B | 34.12 | 3.76 | 9.16% | 14.92% | 74.77 |
Cummins | 53.3B | 18.14 | 4.52 | 26.15% | 8.72% | 67.46 |
Financial data is updated regularly. All figures are in the company's reporting currency.