TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 8.0B
Gross Profit 1.5B 18.30%
Operating Income 43.0M 0.54%
Net Income 264.0M 3.29%
EPS (Diluted) $0.91

Balance Sheet Metrics

Total Assets 51.6B
Total Liabilities 41.9B
Shareholders Equity 9.7B
Debt to Equity 4.33

Cash Flow Metrics

Operating Cash Flow 1.6B
Free Cash Flow 975.0M

Revenue & Profitability Trend

GE Vernova Income Statement From 2021 to 2024

Metric2024202320222021
Revenue i34.9B33.2B29.7B33.0B
Cost of Goods Sold i28.8B28.4B26.2B28.1B
Gross Profit i6.1B4.8B3.5B4.9B
Gross Margin % i17.4%14.5%11.7%15.0%
Operating Expenses
Research & Development i982.0M896.0M979.0M1.0B
Selling, General & Administrative i4.6B4.8B5.4B4.8B
Other Operating Expenses i----
Total Operating Expenses i5.6B5.7B6.3B5.8B
Operating Income i471.0M-923.0M-2.9B-884.0M
Operating Margin % i1.3%-2.8%-9.7%-2.7%
Non-Operating Items
Interest Income i186.0M63.0M42.0M71.0M
Interest Expense i-98.0M151.0M172.0M
Other Non-Operating Income1.8B828.0M516.0M121.0M
Pre-tax Income i2.5B-130.0M-2.5B-864.0M
Income Tax i939.0M344.0M248.0M-140.0M
Effective Tax Rate % i37.6%0.0%0.0%0.0%
Net Income i1.6B-474.0M-2.7B-724.0M
Net Margin % i4.5%-1.4%-9.2%-2.2%
Key Metrics
EBITDA i501.0M748.0M-595.0M580.0M
EPS (Basic) i$5.65$-1.60$-10.06$-2.33
EPS (Diluted) i$5.58$-1.60$-10.06$-2.33
Basic Shares Outstanding i275000000274085523272083576272083576
Diluted Shares Outstanding i275000000274085523272083576272083576

Income Statement Trend

GE Vernova Balance Sheet From 2022 to 2024

Metric202420232022
Assets
Current Assets
Cash & Equivalents i8.2B1.6B2.1B
Short-term Investments i---
Accounts Receivable i6.3B6.0B6.5B
Inventory i7.8B7.2B6.7B
Other Current Assets97.0M7.0M-
Total Current Assets i34.2B27.4B25.9B
Non-Current Assets
Property, Plant & Equipment i4.6B4.9B4.7B
Goodwill i9.3B9.9B9.5B
Intangible Assets i812.0M1.0B1.2B
Long-term Investments158.0M118.0M84.0M
Other Non-Current Assets3.7B3.3B4.2B
Total Non-Current Assets i17.3B18.7B18.6B
Total Assets i51.5B46.1B44.5B
Liabilities
Current Liabilities
Accounts Payable i4.9B4.7B4.2B
Short-term Debt i223.0M338.0M296.0M
Current Portion of Long-term Debt---
Other Current Liabilities3.4B3.7B3.7B
Total Current Liabilities i31.7B29.3B26.0B
Non-Current Liabilities
Long-term Debt i820.0M819.0M848.0M
Deferred Tax Liabilities i827.0M382.0M449.0M
Other Non-Current Liabilities2.4B2.4B2.6B
Total Non-Current Liabilities i9.2B8.4B6.8B
Total Liabilities i40.9B37.7B32.9B
Equity
Common Stock i3.0M0-
Retained Earnings i1.6B0-
Treasury Stock i43.0M0-
Other Equity---
Total Shareholders Equity i10.6B8.4B11.6B
Key Metrics
Total Debt i1.0B1.2B1.1B
Working Capital i2.5B-1.9B-141.0M

Balance Sheet Composition

GE Vernova Cash Flow Statement From 2021 to 2024

Metric2024202320222021
Operating Activities
Net Income i1.6B-474.0M-2.7B-724.0M
Depreciation & Amortization i1.2B964.0M1.8B1.2B
Stock-Based Compensation i----
Working Capital Changes i1.5B1.2B455.0M-1.5B
Operating Cash Flow i3.6B2.2B-11.0M-1.4B
Investing Activities
Capital Expenditures i-858.0M-684.0M-460.0M-508.0M
Acquisitions i943.0M149.0M-53.0M-369.0M
Investment Purchases i----
Investment Sales i----
Investing Cash Flow i-37.0M-734.0M-322.0M-1.1B
Financing Activities
Share Repurchases i----
Dividends Paid i----
Debt Issuance i----
Debt Repayment i----
Financing Cash Flow i3.7B-408.0M811.0M2.0B
Free Cash Flow i1.7B442.0M-627.0M-2.2B
Net Change in Cash i7.3B1.0B478.0M-506.0M

Cash Flow Trend

GE Vernova Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 156.76
Forward P/E 93.83
Price to Book 19.85
Price to Sales 4.81
PEG Ratio 93.83

Profitability Ratios

Profit Margin 3.16%
Operating Margin 5.92%
Return on Equity 11.41%
Return on Assets 1.79%

Financial Health

Current Ratio 1.03
Debt to Equity 10.65

Per Share Data

EPS (TTM) $4.13
Book Value per Share $32.61
Revenue per Share $133.15

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
gev176.2B156.7619.8511.41%3.16%10.65
Eaton 141.3B36.507.5920.73%15.10%62.39
Parker Hannifin 93.0B26.816.7727.41%17.79%67.82
Illinois Tool Works 74.9B22.5823.34109.02%21.31%278.33
Emerson Electric 74.7B34.123.769.16%14.92%74.77
Cummins 53.3B18.144.5226.15%8.72%67.46

Financial data is updated regularly. All figures are in the company's reporting currency.