
Guild Holdings (GHLD) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
203.6M
Net Income
-24.0M
-11.77%
EPS (Diluted)
$-0.39
Balance Sheet Metrics
Total Assets
4.5B
Total Liabilities
3.3B
Shareholders Equity
1.2B
Debt to Equity
2.79
Cash Flow Metrics
Operating Cash Flow
305.1M
Free Cash Flow
178.5M
Revenue & Profitability Trend
Guild Holdings Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 1.1B | 663.9M | 1.2B | 1.6B | 1.6B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 770.2M | 565.8M | 653.8M | 1.1B | 987.4M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 770.2M | 565.8M | 653.8M | 1.1B | 987.4M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 119.1M | -46.1M | 420.0M | 386.9M | 494.1M |
Income Tax | 22.1M | -7.0M | 91.4M | 103.1M | 123.5M |
Effective Tax Rate % | 18.6% | 0.0% | 21.8% | 26.7% | 25.0% |
Net Income | 96.9M | -39.1M | 328.6M | 283.8M | 370.6M |
Net Margin % | 9.1% | -5.9% | 28.0% | 17.9% | 22.7% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $1.58 | $-0.64 | $5.39 | $4.69 | $6.18 |
EPS (Diluted) | $1.56 | $-0.64 | $5.35 | $4.67 | $6.18 |
Basic Shares Outstanding | 61402000 | 60967000 | 60981000 | 60511000 | 60000000 |
Diluted Shares Outstanding | 61402000 | 60967000 | 60981000 | 60511000 | 60000000 |
Income Statement Trend
Guild Holdings Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 118.2M | 120.3M | 137.9M | 243.1M | 334.6M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | 10.0M | 1.8M | 5.4M | 4.3M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | 57.0K | 253.0K | 445.0K |
Goodwill | 1.8B | 1.6B | 1.5B | 1.1B | 572.7M |
Intangible Assets | 1.4B | 1.2B | 1.2B | 716.4M | 447.0M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 4.8B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | 32.6M | 34.1M | 56.8M | 41.1M |
Short-term Debt | - | 30.0M | - | - | 2.1B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 803.0M | 496.8M | 212.8M | 350.7M | 245.3M |
Deferred Tax Liabilities | 251.4M | 225.0M | 233.0M | 142.2M | 89.4M |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 3.5B | - | - | - | - |
Equity | |||||
Common Stock | 619.0K | 611.0K | 609.0K | 610.0K | 600.0K |
Retained Earnings | 1.2B | 1.1B | 1.2B | 877.2M | 717.4M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.3B | 1.2B | 1.2B | 920.0M | 736.0M |
Key Metrics | |||||
Total Debt | 803.0M | 526.8M | 212.8M | 350.7M | 2.4B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Guild Holdings Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 96.9M | -39.1M | 328.6M | 283.8M | 370.6M |
Depreciation & Amortization | 37.8M | 36.0M | 31.5M | 33.2M | 26.1M |
Stock-Based Compensation | 9.7M | 8.7M | 7.3M | 6.0M | 1.0M |
Working Capital Changes | -55.0M | -189.1M | -285.5M | -412.1M | -374.1M |
Operating Cash Flow | -84.8M | 225.9M | 1.8B | 2.0B | 809.2M |
Investing Activities | |||||
Capital Expenditures | -9.4M | -5.5M | -3.7M | -4.4M | -8.2M |
Acquisitions | -17.7M | -8.0M | -3.5M | -100.2M | 0 |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -50.3M | -30.1M | -7.2M | -104.7M | -18.0M |
Financing Activities | |||||
Share Repurchases | -1.2M | -3.3M | -5.6M | 0 | 0 |
Dividends Paid | -30.7M | -30.5M | 0 | -121.1M | -37.2M |
Debt Issuance | 24.0B | 14.8B | 18.9B | 38.1B | 34.5B |
Debt Repayment | -23.2B | -14.5B | -20.3B | -38.7B | -33.7B |
Financing Cash Flow | 809.7M | 330.5M | -2.6B | -1.3B | 1.6B |
Free Cash Flow | -669.0M | -97.2M | 1.3B | 675.9M | -476.3M |
Net Change in Cash | 674.6M | 526.3M | -788.5M | 558.2M | 2.4B |
Cash Flow Trend
Guild Holdings Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
27.97
Forward P/E
11.28
Price to Book
1.02
Price to Sales
1.09
PEG Ratio
11.28
Profitability Ratios
Profit Margin
3.95%
Operating Margin
-3.42%
Return on Equity
3.69%
Return on Assets
2.56%
Financial Health
Current Ratio
2.26
Debt to Equity
239.53
Beta
0.98
Per Share Data
EPS (TTM)
$0.71
Book Value per Share
$19.39
Revenue per Share
$18.37
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ghld | 1.2B | 27.97 | 1.02 | 3.69% | 3.95% | 239.53 |
Rocket Companies | 35.5B | 679.75 | 0.39 | -0.14% | -0.01% | 273.03 |
Mr. Cooper | 12.2B | 21.36 | 2.39 | 11.76% | 25.38% | 238.73 |
Velocity Financial | 701.4M | 9.96 | 1.21 | 13.65% | 39.36% | 927.53 |
Loandepot | 633.4M | -3.62 | 1.48 | -30.97% | -7.88% | 1,188.83 |
Onity | 300.6M | 12.85 | 0.65 | 5.50% | 2.63% | 2,942.76 |
Financial data is updated regularly. All figures are in the company's reporting currency.