TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 203.6M
Net Income -24.0M -11.77%
EPS (Diluted) $-0.39

Balance Sheet Metrics

Total Assets 4.5B
Total Liabilities 3.3B
Shareholders Equity 1.2B
Debt to Equity 2.79

Cash Flow Metrics

Operating Cash Flow 305.1M
Free Cash Flow 178.5M

Revenue & Profitability Trend

Guild Holdings Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i1.1B663.9M1.2B1.6B1.6B
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i770.2M565.8M653.8M1.1B987.4M
Other Operating Expenses i-----
Total Operating Expenses i770.2M565.8M653.8M1.1B987.4M
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i119.1M-46.1M420.0M386.9M494.1M
Income Tax i22.1M-7.0M91.4M103.1M123.5M
Effective Tax Rate % i18.6%0.0%21.8%26.7%25.0%
Net Income i96.9M-39.1M328.6M283.8M370.6M
Net Margin % i9.1%-5.9%28.0%17.9%22.7%
Key Metrics
EBITDA i-----
EPS (Basic) i$1.58$-0.64$5.39$4.69$6.18
EPS (Diluted) i$1.56$-0.64$5.35$4.67$6.18
Basic Shares Outstanding i6140200060967000609810006051100060000000
Diluted Shares Outstanding i6140200060967000609810006051100060000000

Income Statement Trend

Guild Holdings Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i118.2M120.3M137.9M243.1M334.6M
Short-term Investments i-----
Accounts Receivable i-10.0M1.8M5.4M4.3M
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i--57.0K253.0K445.0K
Goodwill i1.8B1.6B1.5B1.1B572.7M
Intangible Assets i1.4B1.2B1.2B716.4M447.0M
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i4.8B----
Liabilities
Current Liabilities
Accounts Payable i-32.6M34.1M56.8M41.1M
Short-term Debt i-30.0M--2.1B
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i803.0M496.8M212.8M350.7M245.3M
Deferred Tax Liabilities i251.4M225.0M233.0M142.2M89.4M
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i3.5B----
Equity
Common Stock i619.0K611.0K609.0K610.0K600.0K
Retained Earnings i1.2B1.1B1.2B877.2M717.4M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i1.3B1.2B1.2B920.0M736.0M
Key Metrics
Total Debt i803.0M526.8M212.8M350.7M2.4B
Working Capital i00000

Balance Sheet Composition

Guild Holdings Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i96.9M-39.1M328.6M283.8M370.6M
Depreciation & Amortization i37.8M36.0M31.5M33.2M26.1M
Stock-Based Compensation i9.7M8.7M7.3M6.0M1.0M
Working Capital Changes i-55.0M-189.1M-285.5M-412.1M-374.1M
Operating Cash Flow i-84.8M225.9M1.8B2.0B809.2M
Investing Activities
Capital Expenditures i-9.4M-5.5M-3.7M-4.4M-8.2M
Acquisitions i-17.7M-8.0M-3.5M-100.2M0
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-50.3M-30.1M-7.2M-104.7M-18.0M
Financing Activities
Share Repurchases i-1.2M-3.3M-5.6M00
Dividends Paid i-30.7M-30.5M0-121.1M-37.2M
Debt Issuance i24.0B14.8B18.9B38.1B34.5B
Debt Repayment i-23.2B-14.5B-20.3B-38.7B-33.7B
Financing Cash Flow i809.7M330.5M-2.6B-1.3B1.6B
Free Cash Flow i-669.0M-97.2M1.3B675.9M-476.3M
Net Change in Cash i674.6M526.3M-788.5M558.2M2.4B

Cash Flow Trend

Guild Holdings Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 27.97
Forward P/E 11.28
Price to Book 1.02
Price to Sales 1.09
PEG Ratio 11.28

Profitability Ratios

Profit Margin 3.95%
Operating Margin -3.42%
Return on Equity 3.69%
Return on Assets 2.56%

Financial Health

Current Ratio 2.26
Debt to Equity 239.53
Beta 0.98

Per Share Data

EPS (TTM) $0.71
Book Value per Share $19.39
Revenue per Share $18.37

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ghld1.2B27.971.023.69%3.95%239.53
Rocket Companies 35.5B679.750.39-0.14%-0.01%273.03
Mr. Cooper 12.2B21.362.3911.76%25.38%238.73
Velocity Financial 701.4M9.961.2113.65%39.36%927.53
Loandepot 633.4M-3.621.48-30.97%-7.88%1,188.83
Onity 300.6M12.850.655.50%2.63%2,942.76

Financial data is updated regularly. All figures are in the company's reporting currency.