
Globant S.A (GLOB) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
611.1M
Gross Profit
213.2M
34.89%
Operating Income
51.5M
8.43%
Net Income
30.5M
4.99%
EPS (Diluted)
$0.68
Balance Sheet Metrics
Total Assets
3.2B
Total Liabilities
1.1B
Shareholders Equity
2.1B
Debt to Equity
0.53
Cash Flow Metrics
Operating Cash Flow
104.1M
Free Cash Flow
-5.7M
Revenue & Profitability Trend
Globant S.A Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 2.4B | 2.1B | 1.8B | 1.3B | 814.1M |
Cost of Goods Sold | 1.6B | 1.3B | 1.1B | 802.1M | 509.8M |
Gross Profit | 863.4M | 755.8M | 669.4M | 495.0M | 304.3M |
Gross Margin % | 35.7% | 36.1% | 37.6% | 38.2% | 37.4% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 480.4M | 405.8M | 354.1M | 263.6M | 161.9M |
Other Operating Expenses | -2.0M | 916.0K | - | - | - |
Total Operating Expenses | 478.4M | 406.7M | 354.1M | 263.6M | 161.9M |
Operating Income | 232.4M | 217.8M | 213.1M | 152.0M | 87.1M |
Operating Margin % | 9.6% | 10.4% | 12.0% | 11.7% | 10.7% |
Non-Operating Items | |||||
Interest Income | 5.3M | 4.8M | 2.8M | 652.0K | 1.9M |
Interest Expense | 28.7M | 20.1M | 14.0M | 10.5M | 8.9M |
Other Non-Operating Income | -18.0K | -9.9M | -20.4M | -15.8M | -11.7M |
Pre-tax Income | 210.4M | 198.0M | 192.9M | 124.9M | 76.5M |
Income Tax | 41.4M | 39.5M | 43.4M | 28.5M | 22.3M |
Effective Tax Rate % | 19.7% | 20.0% | 22.5% | 22.8% | 29.2% |
Net Income | 169.0M | 158.5M | 149.5M | 96.4M | 54.2M |
Net Margin % | 7.0% | 7.6% | 8.4% | 7.4% | 6.7% |
Key Metrics | |||||
EBITDA | 404.4M | 368.2M | 336.4M | 231.6M | 145.3M |
EPS (Basic) | $3.82 | $3.72 | $3.55 | $2.35 | $1.41 |
EPS (Diluted) | $3.72 | $3.64 | $3.47 | $2.28 | $1.37 |
Basic Shares Outstanding | 43402000 | 42601000 | 41929000 | 40940000 | 38515000 |
Diluted Shares Outstanding | 43402000 | 42601000 | 41929000 | 40940000 | 38515000 |
Income Statement Trend
Globant S.A Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 142.1M | 307.2M | 292.5M | 427.8M | 278.9M |
Short-term Investments | 16.1M | 20.0M | 51.3M | 33.9M | 20.9M |
Accounts Receivable | 488.2M | 408.2M | 361.9M | 274.9M | 181.7M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | 7.9M | 8.1M |
Total Current Assets | 838.5M | 924.5M | 857.6M | 819.6M | 535.6M |
Non-Current Assets | |||||
Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 |
Goodwill | 3.5B | 2.6B | 1.7B | 1.2B | 872.2M |
Intangible Assets | 288.7M | 235.5M | 182.6M | 102.0M | 86.7M |
Long-term Investments | 44.0K | 370.0K | 3.3M | - | - |
Other Non-Current Assets | 117.2M | 81.8M | 73.0M | 90.0M | 62.3M |
Total Non-Current Assets | 2.3B | 1.8B | 1.3B | 1.1B | 753.2M |
Total Assets | 3.2B | 2.7B | 2.2B | 1.9B | 1.3B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 55.7M | 48.5M | 35.8M | 22.2M | 16.9M |
Short-term Debt | 31.3M | 204.8M | 40.5M | 36.2M | 16.3M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 113.9M | 82.4M | 60.1M | 64.0M | 19.9M |
Total Current Liabilities | 542.9M | 678.1M | 428.6M | 386.3M | 205.6M |
Non-Current Liabilities | |||||
Long-term Debt | 378.8M | 73.1M | 98.3M | 110.5M | 97.3M |
Deferred Tax Liabilities | 12.6M | 9.7M | 11.3M | 1.3M | 13.7M |
Other Non-Current Liabilities | 119.7M | 99.7M | 69.6M | 45.8M | 74.4M |
Total Non-Current Liabilities | 590.6M | 270.7M | 211.0M | 189.9M | 203.2M |
Total Liabilities | 1.1B | 948.7M | 639.6M | 576.2M | 408.8M |
Equity | |||||
Common Stock | 52.8M | 51.7M | 50.7M | 50.1M | 47.9M |
Retained Earnings | 862.8M | 697.1M | 538.6M | 389.7M | 293.6M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.0B | 1.8B | 1.6B | 1.3B | 879.9M |
Key Metrics | |||||
Total Debt | 410.2M | 277.8M | 138.8M | 146.7M | 113.6M |
Working Capital | 295.7M | 246.5M | 429.0M | 433.3M | 330.0M |
Balance Sheet Composition
Globant S.A Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 169.0M | 158.5M | 149.5M | 96.4M | 54.2M |
Depreciation & Amortization | 162.7M | 139.9M | 107.9M | 80.3M | 48.5M |
Stock-Based Compensation | 81.8M | 72.9M | 60.3M | 37.0M | 22.4M |
Working Capital Changes | -144.5M | -18.9M | -139.2M | -112.7M | -42.1M |
Operating Cash Flow | 315.5M | 416.9M | 225.2M | 143.6M | 109.0M |
Investing Activities | |||||
Capital Expenditures | -27.7M | -44.8M | -47.1M | -41.5M | -28.3M |
Acquisitions | -301.1M | -267.6M | -149.1M | -165.3M | -75.1M |
Investment Purchases | -647.0M | -642.8M | -738.2M | -317.0M | -474.5M |
Investment Sales | 657.8M | 686.6M | 713.4M | 285.8M | 478.1M |
Investing Cash Flow | -318.0M | -268.7M | -220.9M | -238.0M | -99.8M |
Financing Activities | |||||
Share Repurchases | -10.7M | -11.5M | -9.3M | -7.3M | 0 |
Dividends Paid | 0 | 0 | 0 | 0 | 0 |
Debt Issuance | 440.7M | 395.6M | 0 | 13.5M | 155.1M |
Debt Repayment | -384.0M | -310.3M | -38.8M | -51.2M | -217.6M |
Financing Cash Flow | -726.0K | 41.6M | -68.9M | 241.3M | 239.5M |
Free Cash Flow | 135.1M | 191.7M | 102.1M | 101.3M | 46.4M |
Net Change in Cash | -3.3M | 189.8M | -64.6M | 146.9M | 248.6M |
Cash Flow Trend
Globant S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
27.70
Forward P/E
9.16
Price to Book
1.42
Price to Sales
1.20
PEG Ratio
-0.83
Profitability Ratios
Profit Margin
4.44%
Operating Margin
4.03%
Return on Equity
5.55%
Return on Assets
4.44%
Financial Health
Current Ratio
1.71
Debt to Equity
24.51
Beta
1.16
Per Share Data
EPS (TTM)
$2.45
Book Value per Share
$47.86
Revenue per Share
$56.54
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
glob | 3.0B | 27.70 | 1.42 | 5.55% | 4.44% | 24.51 |
International | 224.8B | 38.92 | 8.17 | 22.67% | 9.11% | 245.47 |
Accenture plc | 159.4B | 20.34 | 5.22 | 26.93% | 11.61% | 25.88 |
Epam Systems | 9.3B | 23.93 | 2.54 | 11.35% | 7.91% | 4.44 |
Parsons | 8.4B | 35.27 | 3.34 | 12.44% | 3.70% | 56.60 |
Genpact | 7.6B | 14.51 | 2.94 | 21.86% | 10.92% | 59.21 |
Financial data is updated regularly. All figures are in the company's reporting currency.