Financial Overview

Latest Annual: 2023

Income Metrics

Revenue 1.4B
Gross Profit 129.7M 9.36%
Operating Income 20.0M 1.44%
Net Income -79.1M -5.71%
EPS (Diluted) -$22.75

Balance Sheet Metrics

Total Assets 1.6B
Total Liabilities 1.3B
Shareholders Equity 256.9M
Debt to Equity 5.09

Cash Flow Metrics

Operating Cash Flow -48.9M
Free Cash Flow -59.4M

Revenue & Profitability Trend

Magnera Income Statement From 2019 to 2023

Metric20232022202120202019
Revenue1.4B1.5B1.1B916.5M927.7M
Cost of Goods Sold1.3B1.3B939.9M768.6M780.1M
Gross Profit129.7M148.8M144.8M147.9M147.5M
Operating Expenses109.7M125.0M121.2M99.1M95.0M
Operating Income20.0M23.8M23.5M48.7M52.6M
Pre-tax Income-71.1M-204.4M13.7M32.4M-34.5M
Income Tax7.0M-10.3M7.0M11.6M-9.2M
Net Income-79.1M-194.2M6.9M21.3M-21.5M
EPS (Diluted)-$22.75-$56.29$1.95$6.24-$6.37

Income Statement Trend

Magnera Balance Sheet From 2019 to 2023

Metric20232022202120202019
Assets
Current Assets606.0M679.5M636.6M452.9M477.3M
Non-Current Assets957.8M967.9M1.2B834.0M806.5M
Total Assets1.6B1.6B1.9B1.3B1.3B
Liabilities
Current Liabilities280.4M360.4M371.2M233.3M230.5M
Non-Current Liabilities1.0B968.9M966.7M475.6M497.3M
Total Liabilities1.3B1.3B1.3B708.9M727.8M
Equity
Total Shareholders Equity256.9M318.0M542.8M577.9M556.0M

Balance Sheet Composition

Magnera Cash Flow Statement From 2019 to 2023

Metric20232022202120202019
Operating Activities
Net Income-78.1M-194.1M6.7M20.8M-21.5M
Operating Cash Flow-48.9M-211.0M74.4M95.6M51.9M
Investing Activities
Capital Expenditures1.7M3.2M5.6M1.4M2.2M
Investing Cash Flow-3.3M4.6M-459.7M1.4M652.0K
Financing Activities
Dividends Paid0-18.8M-24.5M-23.5M-22.9M
Financing Cash Flow-949.0K150.4M438.9M-153.7M-100.8M
Free Cash Flow-59.4M-78.6M40.9M80.9M75.1M

Cash Flow Trend

Magnera Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -0.89
Forward P/E 61.91
Price to Book 0.36
Price to Sales 0.06
PEG Ratio 61.91

Profitability Ratios

Profit Margin -5.08%
Operating Margin 0.91%
Return on Equity -30.65%
Return on Assets 0.57%

Financial Health

Current Ratio 2.23
Debt to Equity 445.92
Beta 1.74

Per Share Data

EPS (TTM) -$20.28
Book Value per Share $59.06
Revenue per Share $375.91

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
glt73.7M-0.890.36-30.65%-5.08%445.92
Sylvamo 2.1B7.462.2831.83%7.75%97.91
Clearwater Paper 437.3M1,332.500.52-10.23%11.50%35.01
Magnera 425.8M-0.550.39-30.78%-9.90%189.48
Mercer International 234.0M4.580.54-17.96%-4.55%347.56
It Tech Packaging 3.4M-0.200.01-6.06%-12.02%6.68

Financial data is updated regularly. All figures are in the company's reporting currency.