It Tech Packaging (ITP) | Financial Analysis & Statements
It Tech Packaging Inc. Micro-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
25.6M
Gross Profit
2.0M
7.90%
Operating Income
-996.3K
-3.89%
Net Income
-1.4M
-5.66%
EPS (Diluted)
$-0.11
Balance Sheet Metrics
Total Assets
175.7M
Total Liabilities
23.6M
Shareholders Equity
152.0M
Debt to Equity
0.16
Cash Flow Metrics
Operating Cash Flow
3.2M
Free Cash Flow
1.5M
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2024
It Tech Packaging Income Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 75.8M | 86.5M | 100.4M | 160.9M | 100.9M |
| Cost of Goods Sold | 69.1M | 85.5M | 95.6M | 149.9M | 95.2M |
| Gross Profit | 6.7M | 999.9K | 4.8M | 11.0M | 5.7M |
| Gross Margin % | 8.8% | 1.2% | 4.7% | 6.8% | 5.6% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 14.8M | 9.1M | 10.1M | 9.6M | 11.2M |
| Other Operating Expenses | - | - | - | -198.5K | -220.5K |
| Total Operating Expenses | 14.8M | 9.1M | 10.1M | 9.4M | 10.9M |
| Operating Income | -8.1M | -8.1M | -5.3M | 1.7M | -5.2M |
| Operating Margin % | -10.7% | -9.3% | -5.3% | 1.0% | -5.2% |
| Non-Operating Items | |||||
| Interest Income | 14.8K | 315.1K | 24.3K | 38.8K | 32.0K |
| Interest Expense | 762.4K | 984.5K | 1.0M | 1.1M | 1.0M |
| Other Non-Operating Income | -108.1K | -854.1K | 1.4M | 5.9M | -426.1K |
| Pre-tax Income | -9.0M | -9.6M | -4.9M | 6.5M | -6.7M |
| Income Tax | 879.2K | 347.0K | 11.7M | 5.5M | -1.1M |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 86.0% | 0.0% |
| Net Income | -9.8M | -9.9M | -16.6M | 905.5K | -5.6M |
| Net Margin % | -13.0% | -11.5% | -16.5% | 0.6% | -5.5% |
| Key Metrics | |||||
| EBITDA | 6.1M | 6.5M | 9.5M | 17.1M | 10.6M |
| EPS (Basic) | $-0.98 | $-0.99 | $-1.66 | $0.20 | $-2.10 |
| EPS (Diluted) | $-0.98 | $-0.99 | $-1.66 | $0.20 | $-2.10 |
| Basic Shares Outstanding | 10065920 | 10065920 | 9972788 | 5984908 | 2649829 |
| Diluted Shares Outstanding | 10065920 | 10065920 | 9972788 | 5984908 | 2649829 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
It Tech Packaging Balance Sheet From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 5.9M | 3.9M | 9.5M | 11.2M | 4.1M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 287.6K | 575.5K | 0 | 4.9M | 2.4M |
| Inventory | 2.4M | 3.6M | 2.9M | 5.8M | 1.2M |
| Other Current Assets | 8.5K | 8.6K | 596.8K | 885.0K | 1.2M |
| Total Current Assets | 28.5M | 28.4M | 47.2M | 55.5M | 14.9M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 421.9K | 528.6K | 2.6M | 2.3M | 2.4M |
| Goodwill | 80.3M | 81.5M | 57.7M | 12.8M | 12.5M |
| Intangible Assets | 80.3M | 81.5M | 57.7M | 12.8M | 12.5M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 1.8M | 1.9M | 2.1M | 13.7M | 16.3M |
| Total Non-Current Assets | 149.1M | 166.4M | 157.3M | 186.0M | 185.0M |
| Total Assets | 177.5M | 194.7M | 204.4M | 241.5M | 199.9M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1 | 5.0K | 5.0K | 10.3K | 592.4K |
| Short-term Debt | 8.3M | 7.4M | 10.7M | 13.0M | 11.6M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 20.1M | 21.4M | 17.6M | 20.4M | 18.3M |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.3M | 5.0M | 4.8M | 3.1M | 5.0M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 1.3M | 5.0M | 5.5M | 5.4M | 6.5M |
| Total Liabilities | 21.5M | 26.4M | 23.1M | 25.8M | 24.8M |
| Equity | |||||
| Common Stock | 10.1K | 10.1K | 10.1K | 9.9K | 28.5K |
| Retained Earnings | 73.8M | 83.6M | 93.6M | 110.1M | 109.2M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 156.1M | 168.3M | 181.3M | 215.7M | 175.1M |
| Key Metrics | |||||
| Total Debt | 9.6M | 12.4M | 15.4M | 16.1M | 16.6M |
| Working Capital | 8.3M | 6.9M | 29.5M | 35.1M | -3.4M |
Balance Sheet Composition
It Tech Packaging Cash Flow Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -9.8M | -9.9M | -16.6M | 905.5K | -5.6M |
| Depreciation & Amortization | 14.2M | 14.2M | 14.8M | 15.4M | 15.8M |
| Stock-Based Compensation | - | 0 | 156.0K | 0 | 1.3M |
| Working Capital Changes | 505.7K | -796.6K | 6.7M | -8.4M | 3.7M |
| Operating Cash Flow | 4.9M | 3.5M | 15.3M | 10.6M | 12.8M |
| Investing Activities | |||||
| Capital Expenditures | -329.6K | -22.2M | -10.9M | -25.1M | -20.5M |
| Acquisitions | - | - | - | - | 0 |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -329.6K | -22.2M | -10.9M | -25.1M | -20.5M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 0 | 10.9M | 59.2K | 0 | 0 |
| Debt Repayment | -4.1M | -7.7M | -7.2M | -13.5M | -6.3M |
| Financing Cash Flow | -6.6M | -3.2M | -7.0M | 34.2M | -4.2M |
| Free Cash Flow | 6.0M | -9.4M | -179.1K | -27.5M | -5.0M |
| Net Change in Cash | -2.1M | -22.0M | -2.5M | 19.7M | -11.9M |
Cash Flow Trend
It Tech Packaging Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-0.19
Price to Book
0.02
Price to Sales
0.04
PEG Ratio
0.00
Profitability Ratios
Profit Margin
-13.87%
Operating Margin
-3.89%
Return on Equity
-6.92%
Return on Assets
-3.36%
Financial Health
Current Ratio
1.92
Debt to Equity
6.70
Beta
-0.37
Per Share Data
EPS (TTM)
$-0.91
Book Value per Share
$8.96
Revenue per Share
$6.20
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ITP | 3.2M | -0.19 | 0.02 | -6.92% | -13.87% | 6.70 |
| Clearwater Paper | 233.4M | 1,332.50 | 0.28 | -6.31% | -1.20% | 47.27 |
| Mercer International | 78.4M | 4.58 | 1.07 | -200.02% | -26.65% | 2,388.72 |
| Magnera | 32.1M | -0.41 | 0.16 | -30.78% | 9.36% | 4.29 |
| Sylvamo | 1.6B | 13.06 | 1.73 | 14.56% | 3.94% | 94.72 |
| Magnera | 369.2M | -0.45 | 0.37 | -12.41% | -4.04% | 192.00 |
Financial data is updated regularly. All figures are in the company's reporting currency.






