
Genworth Financial (GNW) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
1.8B
Net Income
85.0M
4.78%
EPS (Diluted)
$0.13
Balance Sheet Metrics
Total Assets
87.3B
Total Liabilities
77.6B
Shareholders Equity
9.7B
Debt to Equity
8.01
Cash Flow Metrics
Operating Cash Flow
-76.0M
Free Cash Flow
34.0M
Revenue & Profitability Trend
Genworth Financial Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 7.1B | 7.4B | 7.4B | 7.6B | 8.2B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | - | - | - |
Other Operating Expenses | - | - | - | - | 5.0M |
Total Operating Expenses | 0 | 0 | 0 | 0 | 5.0M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 115.0M | 621.0M | 610.0M | 671.0M | 744.0M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 595.0M | 303.0M | 1.4B | 1.1B | 928.0M |
Income Tax | 158.0M | 104.0M | 319.0M | 248.0M | 230.0M |
Effective Tax Rate % | 26.6% | 34.3% | 23.4% | 22.3% | 24.8% |
Net Income | 427.0M | 199.0M | 1.0B | 891.0M | 212.0M |
Net Margin % | 6.0% | 2.7% | 14.1% | 11.7% | 2.6% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $0.69 | $0.16 | $1.21 | $1.78 | $0.35 |
EPS (Diluted) | $0.68 | $0.16 | $1.19 | $1.76 | $0.35 |
Basic Shares Outstanding | 433900000 | 468800000 | 504500000 | 506900000 | 505200000 |
Diluted Shares Outstanding | 433900000 | 468800000 | 504500000 | 506900000 | 505200000 |
Income Statement Trend
Genworth Financial Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 2.0B | 2.2B | 1.8B | 1.6B | 2.6B |
Short-term Investments | 5.7B | 46.8B | 46.6B | 60.5B | 63.9B |
Accounts Receivable | 17.7B | 19.0B | 19.0B | 16.8B | 16.8B |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 197.0M | 198.0M | 203.0M | 143.0M | 157.0M |
Intangible Assets | - | 198.0M | 203.0M | 143.0M | 157.0M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 86.9B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | - | - | - |
Short-term Debt | - | - | - | - | 0 |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 1.5B | 1.6B | 1.6B | 1.9B | 3.4B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 77.4B | - | - | - | - |
Equity | |||||
Common Stock | 1.0M | 1.0M | 1.0M | 1.0M | 1.0M |
Retained Earnings | 1.5B | 1.2B | 1.1B | 2.5B | 1.6B |
Treasury Stock | 3.3B | 3.1B | 2.8B | 2.7B | 2.7B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 9.4B | 8.3B | 8.4B | 16.3B | 15.8B |
Key Metrics | |||||
Total Debt | 1.5B | 1.6B | 1.6B | 1.9B | 3.4B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Genworth Financial Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 437.0M | 199.0M | 1.0B | 864.0M | 698.0M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 51.0M | 49.0M | 37.0M | 40.0M | 39.0M |
Working Capital Changes | -55.0M | -79.0M | -352.0M | 14.0M | 830.0M |
Operating Cash Flow | -247.0M | -367.0M | 354.0M | 417.0M | 1.1B |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | -274.0M | -384.0M | -460.0M | -242.0M | -267.0M |
Investment Purchases | -4.4B | -3.2B | -4.0B | -5.2B | -7.8B |
Investment Sales | 5.2B | 4.7B | 5.4B | 6.5B | 6.7B |
Investing Cash Flow | 413.0M | 991.0M | 891.0M | 995.0M | -1.3B |
Financing Activities | |||||
Share Repurchases | -189.0M | -296.0M | -64.0M | 0 | 0 |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 750.0M | - | 0 | 0 | 738.0M |
Debt Repayment | -824.0M | -32.0M | -297.0M | -1.5B | -805.0M |
Financing Cash Flow | -1.1B | -1.4B | -1.6B | -2.4B | -1.5B |
Free Cash Flow | 88.0M | 597.0M | 1.0B | 437.0M | 2.0B |
Net Change in Cash | -949.0M | -819.0M | -309.0M | -1.0B | -1.7B |
Cash Flow Trend
Genworth Financial Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
17.08
Forward P/E
9.30
Price to Book
0.39
Price to Sales
0.47
PEG Ratio
-0.58
Profitability Ratios
Profit Margin
2.60%
Operating Margin
9.67%
Return on Equity
3.51%
Return on Assets
0.44%
Financial Health
Current Ratio
10.53
Debt to Equity
23.23
Beta
1.12
Per Share Data
EPS (TTM)
$0.49
Book Value per Share
$21.35
Revenue per Share
$17.21
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
gnw | 3.4B | 17.08 | 0.39 | 3.51% | 2.60% | 23.23 |
Aflac | 56.4B | 23.73 | 2.07 | 9.15% | 15.32% | 55.06 |
MetLife | 52.4B | 13.37 | 1.90 | 15.51% | 5.87% | 171.72 |
Primerica | 8.7B | 12.65 | 3.77 | 32.05% | 21.08% | 86.20 |
Lincoln National | 7.7B | 6.77 | 0.90 | 12.99% | 6.30% | 95.52 |
Jackson Financial | 6.7B | 736.46 | 0.68 | 0.57% | 0.54% | 55.86 |
Financial data is updated regularly. All figures are in the company's reporting currency.