Primerica (PRI) | Financial Analysis & Statements
Primerica Inc. Mid-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
853.8M
Net Income
197.0M
23.08%
EPS (Diluted)
$6.13
Balance Sheet Metrics
Total Assets
15.0B
Total Liabilities
12.6B
Shareholders Equity
2.4B
Debt to Equity
5.14
Cash Flow Metrics
Operating Cash Flow
346.9M
Free Cash Flow
329.6M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Primerica Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3.3B | 3.1B | 2.8B | 2.7B | 2.7B |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | - | - | - | - |
| Other Operating Expenses | 368.4M | 343.6M | 336.6M | 320.4M | 296.9M |
| Total Operating Expenses | 368.4M | 343.6M | 336.6M | 320.4M | 296.9M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 24.0M | 25.0M | 26.6M | 27.2M | 30.6M |
| Other Non-Operating Income | 65.6M | 119.3M | 75.0M | 83.2M | 74.6M |
| Pre-tax Income | 974.6M | 939.2M | 751.7M | 620.0M | 643.5M |
| Income Tax | 223.3M | 219.1M | 175.1M | 153.0M | 167.5M |
| Effective Tax Rate % | 22.9% | 23.3% | 23.3% | 24.7% | 26.0% |
| Net Income | 751.2M | 470.5M | 576.6M | 467.0M | 476.0M |
| Net Margin % | 22.8% | 15.2% | 20.5% | 17.2% | 17.6% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | $22.95 | $13.73 | $15.97 | $12.08 | $9.41 |
| EPS (Diluted) | $22.91 | $13.71 | $15.94 | $12.04 | $9.38 |
| Basic Shares Outstanding | 32632000 | 34142000 | 35954000 | 37996978 | 39530000 |
| Diluted Shares Outstanding | 32632000 | 34142000 | 35954000 | 37996978 | 39530000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Primerica Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 756.2M | 687.8M | 613.1M | 489.2M | 392.5M |
| Short-term Investments | 1.2B | 995.4M | 1.0B | 2.6B | 2.8B |
| Accounts Receivable | 2.8B | 3.0B | 3.3B | 3.5B | 4.5B |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | 45.3M | 45.3M | 430.4M | 440.9M | 554.1M |
| Intangible Assets | - | - | 175.0M | 185.5M | 195.8M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 15.0B | 14.6B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 495.4M | 488.4M | 513.8M | 538.2M | 585.4M |
| Short-term Debt | - | - | - | 0 | 15.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.8B | 2.0B | 2.0B | 2.1B | 2.0B |
| Deferred Tax Liabilities | 28.3M | 57.6M | 112.6M | 167.1M | 226.0M |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 12.6B | 12.3B | - | - | - |
| Equity | |||||
| Common Stock | 318.0K | 334.0K | 350.0K | 368.0K | 394.0K |
| Retained Earnings | 2.4B | 2.2B | 2.3B | 2.2B | 2.0B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.4B | 2.3B | 2.1B | 2.0B | 2.1B |
| Key Metrics | |||||
| Total Debt | 1.8B | 2.0B | 2.0B | 2.1B | 2.0B |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Primerica Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 751.2M | 470.5M | 576.6M | 467.0M | 476.0M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 24.6M | 25.1M | 18.9M | 22.4M | 16.8M |
| Working Capital Changes | 264.6M | 249.8M | 255.7M | 480.2M | 787.7M |
| Operating Cash Flow | 1.0B | 596.7M | 791.3M | 940.0M | 1.3B |
| Investing Activities | |||||
| Capital Expenditures | -26.1M | -29.2M | -33.9M | -25.8M | -24.7M |
| Acquisitions | - | 0 | 0 | 3.9M | -494.5M |
| Investment Purchases | -690.4M | -664.4M | -432.5M | -678.1M | -1.1B |
| Investment Sales | 480.9M | 432.7M | 376.3M | 500.0M | 676.9M |
| Investing Cash Flow | -235.6M | -210.9M | -90.1M | -200.0M | -945.8M |
| Financing Activities | |||||
| Share Repurchases | -450.0M | -428.4M | -375.1M | -356.3M | -18.8M |
| Dividends Paid | -136.1M | -112.8M | -93.7M | -83.8M | -74.6M |
| Debt Issuance | - | - | 0 | 0 | 597.3M |
| Debt Repayment | -262.0K | -256.0K | -265.0K | -12.6M | -509.0M |
| Financing Cash Flow | -599.6M | -551.1M | -479.6M | -457.8M | -17.0M |
| Free Cash Flow | 875.1M | 832.9M | 658.6M | 731.9M | 632.3M |
| Net Change in Cash | 166.2M | -165.3M | 221.6M | 282.1M | 325.8M |
Cash Flow Trend
Primerica Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
12.26
Forward P/E
10.73
Price to Book
3.65
Price to Sales
2.65
PEG Ratio
0.52
Profitability Ratios
Profit Margin
22.43%
Operating Margin
30.80%
Return on Equity
31.93%
Return on Assets
4.46%
Financial Health
Current Ratio
3.54
Debt to Equity
77.92
Beta
0.90
Per Share Data
EPS (TTM)
$22.91
Book Value per Share
$76.89
Revenue per Share
$102.65
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| PRI | 8.9B | 12.26 | 3.65 | 31.93% | 22.43% | 77.92 |
| Manulife Financial | 64.6B | 17.18 | 1.86 | 11.49% | 18.67% | 48.35 |
| Aflac | 59.1B | 16.88 | 2.02 | 13.12% | 21.24% | 42.68 |
| Jackson Financial | 8.0B | 15.31 | 0.80 | 0.71% | 0.40% | 55.12 |
| Lincoln National | 7.0B | 6.25 | 0.70 | 12.28% | 6.44% | 64.67 |
| CNO Financial | 4.1B | 19.02 | 1.57 | 8.90% | 5.11% | 157.09 |
Financial data is updated regularly. All figures are in the company's reporting currency.






