Genuine Parts (GPC) | Financial Analysis & Statements
Genuine Parts Company Large-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
6.0B
Gross Profit
2.1B
34.97%
Operating Income
48.2M
0.80%
Net Income
-609.5M
-10.14%
EPS (Diluted)
$-4.39
Balance Sheet Metrics
Total Assets
20.8B
Total Liabilities
16.4B
Shareholders Equity
4.4B
Debt to Equity
3.68
Cash Flow Metrics
Operating Cash Flow
-425.7M
Free Cash Flow
260.7M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Genuine Parts Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 24.3B | 23.5B | 23.1B | 22.1B | 18.9B |
| Cost of Goods Sold | 15.4B | 15.0B | 14.8B | 14.4B | 12.2B |
| Gross Profit | 8.9B | 8.5B | 8.3B | 7.7B | 6.6B |
| Gross Margin % | 36.8% | 36.3% | 35.9% | 35.0% | 35.2% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 7.2B | 6.6B | 6.2B | 5.8B | 5.2B |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 7.2B | 6.6B | 6.2B | 5.8B | 5.2B |
| Operating Income | 1.2B | 1.4B | 1.7B | 1.6B | 1.2B |
| Operating Margin % | 5.0% | 6.1% | 7.6% | 7.3% | 6.2% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 163.5M | 96.8M | 64.5M | 73.9M | 62.2M |
| Other Non-Operating Income | -998.9M | -169.9M | 59.8M | 32.3M | 99.6M |
| Pre-tax Income | 52.2M | 1.2B | 1.7B | 1.6B | 1.2B |
| Income Tax | -13.8M | 271.9M | 425.8M | 389.9M | 301.6M |
| Effective Tax Rate % | -26.4% | 23.1% | 24.4% | 24.8% | 25.1% |
| Net Income | 65.9M | 904.1M | 1.3B | 1.2B | 898.8M |
| Net Margin % | 0.3% | 3.8% | 5.7% | 5.4% | 4.8% |
| Key Metrics | |||||
| EBITDA | 1.0B | 1.9B | 2.2B | 2.0B | 1.6B |
| EPS (Basic) | $0.47 | $6.49 | $9.38 | $8.36 | $6.27 |
| EPS (Diluted) | $0.47 | $6.47 | $9.33 | $8.31 | $6.23 |
| Basic Shares Outstanding | 138945000 | 139208000 | 140367000 | 141468000 | 143435000 |
| Diluted Shares Outstanding | 138945000 | 139208000 | 140367000 | 141468000 | 143435000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Genuine Parts Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 477.2M | 480.0M | 1.1B | 653.5M | 714.7M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 2.4B | 2.2B | 2.2B | 2.2B | 1.8B |
| Inventory | 6.1B | 5.5B | 4.7B | 4.4B | 3.9B |
| Other Current Assets | 587.3M | 1.7B | 1.6B | 1.5B | 1.4B |
| Total Current Assets | 10.6B | 9.9B | 9.6B | 8.8B | 7.8B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 2.1B | 1.8B | 1.3B | 1.1B | 1.1B |
| Goodwill | 8.2B | 7.6B | 7.3B | 7.0B | 5.2B |
| Intangible Assets | 1.9B | 1.8B | 1.8B | 1.8B | 1.4B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 929.6M | 1.0B | 949.5M | 847.3M | 986.7M |
| Total Non-Current Assets | 10.2B | 9.4B | 8.4B | 7.7B | 6.6B |
| Total Assets | 20.8B | 19.3B | 18.0B | 16.5B | 14.4B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 6.1B | 5.9B | 5.5B | 5.5B | 4.8B |
| Short-term Debt | 1.3B | 541.7M | 355.3M | 252.0M | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 2.3B | 1.9B | 1.8B | 1.9B | 1.7B |
| Total Current Liabilities | 9.8B | 8.5B | 7.8B | 7.7B | 6.6B |
| Non-Current Liabilities | |||||
| Long-term Debt | 5.2B | 5.2B | 4.5B | 3.9B | 3.2B |
| Deferred Tax Liabilities | 385.9M | 441.7M | 437.7M | 391.2M | 280.8M |
| Other Non-Current Liabilities | 724.4M | 544.1M | 536.2M | 503.0M | 522.8M |
| Total Non-Current Liabilities | 6.6B | 6.4B | 5.7B | 5.0B | 4.3B |
| Total Liabilities | 16.4B | 14.9B | 13.6B | 12.7B | 10.8B |
| Equity | |||||
| Common Stock | 137.6M | 138.8M | 139.6M | 140.9M | 142.2M |
| Retained Earnings | 4.6B | 5.3B | 5.1B | 4.5B | 4.1B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 4.4B | 4.4B | 4.4B | 3.8B | 3.5B |
| Key Metrics | |||||
| Total Debt | 6.5B | 5.7B | 4.9B | 4.2B | 3.2B |
| Working Capital | 777.0M | 1.3B | 1.8B | 1.1B | 1.2B |
Balance Sheet Composition
Genuine Parts Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 65.9M | 904.1M | 1.3B | 1.2B | 898.8M |
| Depreciation & Amortization | 538.0M | 408.0M | 350.5M | 347.8M | 291.0M |
| Stock-Based Compensation | 48.8M | 40.7M | 57.2M | 38.1M | 25.6M |
| Working Capital Changes | -380.3M | -87.3M | -289.2M | -19.4M | -11.3M |
| Operating Cash Flow | 26.6M | 1.3B | 1.4B | 1.6B | 1.3B |
| Investing Activities | |||||
| Capital Expenditures | -417.5M | -444.9M | -487.6M | -194.6M | -239.6M |
| Acquisitions | -317.4M | -1.1B | -298.7M | -1.6B | -266.6M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | 0 | 16.0M | 80.5M | 158.4M | 0 |
| Investing Cash Flow | -711.6M | -1.5B | -705.8M | -1.7B | -506.2M |
| Financing Activities | |||||
| Share Repurchases | 0 | -150.0M | -261.5M | -222.7M | -333.6M |
| Dividends Paid | -563.8M | -554.9M | -526.7M | -495.9M | -465.6M |
| Debt Issuance | 1.1B | 895.3M | 3.8B | 5.1B | 892.7M |
| Debt Repayment | -1.0B | -496.2M | -3.2B | -4.1B | -1.1B |
| Financing Cash Flow | -192.6M | -317.0M | -268.0M | 222.5M | -967.2M |
| Free Cash Flow | 420.9M | 683.9M | 922.9M | 1.1B | 992.1M |
| Net Change in Cash | -877.6M | -530.3M | 461.8M | 108.0M | -215.1M |
Cash Flow Trend
Genuine Parts Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
261.36
Forward P/E
13.75
Price to Book
3.58
Price to Sales
0.66
PEG Ratio
-121.97
Profitability Ratios
Profit Margin
0.27%
Operating Margin
4.85%
Return on Equity
1.50%
Return on Assets
4.60%
Financial Health
Current Ratio
1.08
Debt to Equity
156.06
Beta
0.77
Per Share Data
EPS (TTM)
$0.44
Book Value per Share
$32.14
Revenue per Share
$174.89
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| GPC | 15.3B | 261.36 | 3.58 | 1.50% | 0.27% | 156.06 |
| O'Reilly Automotive | 78.2B | 31.59 | -103.12 | -332.51% | 14.27% | -11.12 |
| AutoZone | 59.6B | 25.25 | -20.51 | -73.17% | 12.47% | -4.42 |
| Magna International | 17.3B | 21.18 | 1.39 | 7.13% | 1.97% | 52.10 |
| Aptiv PLC | 15.2B | 81.07 | 1.40 | 1.95% | 0.81% | 85.21 |
| Modine Manufacturing | 13.2B | 135.24 | 11.65 | 10.02% | 3.40% | 66.66 |
Financial data is updated regularly. All figures are in the company's reporting currency.






