
Global Payments (GPN) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
2.0B
Gross Profit
1.5B
74.51%
Operating Income
426.9M
21.82%
Net Income
246.1M
12.58%
EPS (Diluted)
$0.99
Balance Sheet Metrics
Total Assets
47.6B
Total Liabilities
24.6B
Shareholders Equity
23.0B
Debt to Equity
1.07
Cash Flow Metrics
Operating Cash Flow
643.5M
Free Cash Flow
427.5M
Revenue & Profitability Trend
Global Payments Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 10.1B | 9.7B | 9.0B | 8.5B | 7.4B |
Cost of Goods Sold | 3.8B | 3.7B | 3.8B | 3.8B | 3.7B |
Gross Profit | 6.3B | 5.9B | 5.2B | 4.8B | 3.8B |
Gross Margin % | 62.8% | 61.4% | 57.9% | 55.7% | 50.8% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 4.3B | 4.1B | 3.5B | 3.4B | 2.9B |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 4.3B | 4.1B | 3.5B | 3.4B | 2.9B |
Operating Income | 2.1B | 1.9B | 1.7B | 1.4B | 894.0M |
Operating Margin % | 20.4% | 19.2% | 18.6% | 15.9% | 12.0% |
Non-Operating Items | |||||
Interest Income | 169.2M | 113.7M | 33.6M | 19.3M | 43.6M |
Interest Expense | 634.0M | 660.2M | 449.4M | 333.7M | 343.5M |
Other Non-Operating Income | 273.1M | -136.7M | -1.0B | - | - |
Pre-tax Income | 1.9B | 1.2B | 224.3M | 1.0B | 594.0M |
Income Tax | 295.1M | 209.0M | 166.7M | 169.0M | 77.2M |
Effective Tax Rate % | 15.8% | 17.9% | 74.3% | 16.2% | 13.0% |
Net Income | 1.6B | 1.0B | 143.3M | 987.9M | 605.1M |
Net Margin % | 16.3% | 10.7% | 1.6% | 11.6% | 8.2% |
Key Metrics | |||||
EBITDA | 4.1B | 3.7B | 3.4B | 3.1B | 2.6B |
EPS (Basic) | $6.18 | $3.78 | $0.41 | $3.30 | $1.95 |
EPS (Diluted) | $6.16 | $3.77 | $0.40 | $3.29 | $1.95 |
Basic Shares Outstanding | 254291000 | 261126000 | 275191000 | 292655000 | 299222000 |
Diluted Shares Outstanding | 254291000 | 261126000 | 275191000 | 292655000 | 299222000 |
Income Statement Trend
Global Payments Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 2.5B | 2.1B | 2.0B | 2.0B | 1.9B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 1.1B | 1.1B | 998.3M | 946.2M | 794.2M |
Inventory | - | - | - | - | - |
Other Current Assets | 2.4B | 4.9B | 3.2B | 1.8B | 1.9B |
Total Current Assets | 6.0B | 8.1B | 6.3B | 4.7B | 4.6B |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.1B | 969.2M | 776.2M | 778.5M | 679.7M |
Goodwill | 61.5B | 63.7B | 56.3B | 61.3B | 59.8B |
Intangible Assets | 8.9B | 10.2B | 9.7B | 11.6B | 12.0B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 2.6B | 2.7B | 3.7B | 2.4B | 2.1B |
Total Non-Current Assets | 40.9B | 42.5B | 38.5B | 40.6B | 39.6B |
Total Assets | 46.9B | 50.6B | 44.8B | 45.3B | 44.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 320.1M | 290.4M | 229.4M | 262.0M | 128.7M |
Short-term Debt | 1.7B | 1.7B | 2.0B | 666.3M | 1.3B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 1.6B | 3.7B | 2.5B | 1.4B | 1.3B |
Total Current Liabilities | 6.3B | 8.1B | 6.9B | 4.5B | 4.5B |
Non-Current Liabilities | |||||
Long-term Debt | 15.2B | 15.7B | 12.3B | 11.4B | 8.5B |
Deferred Tax Liabilities | 1.8B | 2.2B | 2.4B | 2.8B | 2.9B |
Other Non-Current Liabilities | 623.3M | 722.5M | 648.0M | 739.0M | 750.6M |
Total Non-Current Liabilities | 17.6B | 18.7B | 15.4B | 14.9B | 12.2B |
Total Liabilities | 23.9B | 26.8B | 22.3B | 19.4B | 16.7B |
Equity | |||||
Common Stock | 0 | 0 | 0 | 0 | 0 |
Retained Earnings | 4.8B | 3.5B | 2.7B | 3.0B | 2.6B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 23.0B | 23.8B | 22.5B | 25.9B | 27.5B |
Key Metrics | |||||
Total Debt | 16.8B | 17.4B | 14.3B | 12.1B | 9.8B |
Working Capital | -216.0M | -52.0M | -584.5M | 248.0M | 43.3M |
Balance Sheet Composition
Global Payments Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.6B | 1.0B | 143.3M | 987.9M | 605.1M |
Depreciation & Amortization | 1.9B | 1.8B | 1.7B | 1.7B | 1.6B |
Stock-Based Compensation | 164.2M | 209.0M | 163.3M | 180.8M | 148.8M |
Working Capital Changes | 435.2M | -373.4M | -442.5M | 95.8M | 307.7M |
Operating Cash Flow | 4.0B | 2.3B | 1.4B | 3.0B | 2.7B |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | 475.4M | -3.7B | -95.4M | -1.8B | -160.8M |
Investment Purchases | - | - | - | - | - |
Investment Sales | 19.0M | 42.1M | 33.0M | 0 | - |
Investing Cash Flow | 501.0M | -3.7B | -59.9M | -1.8B | -2.1M |
Financing Activities | |||||
Share Repurchases | -1.6B | -459.5M | -3.0B | -2.6B | -631.1M |
Dividends Paid | -252.8M | -260.4M | -274.0M | -259.7M | -233.2M |
Debt Issuance | 9.6B | 10.3B | 9.8B | 7.1B | 2.4B |
Debt Repayment | -8.3B | -9.1B | -7.9B | -4.8B | -2.3B |
Financing Cash Flow | -2.8B | 2.1B | -1.4B | -454.9M | -1.6B |
Free Cash Flow | 2.9B | 1.6B | 1.6B | 2.3B | 1.9B |
Net Change in Cash | 1.7B | 726.2M | -80.0M | 723.2M | 1.1B |
Cash Flow Trend
Global Payments Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
14.76
Forward P/E
6.77
Price to Book
0.93
Price to Sales
2.09
PEG Ratio
-0.45
Profitability Ratios
Profit Margin
14.20%
Operating Margin
28.65%
Return on Equity
6.59%
Return on Assets
3.28%
Financial Health
Current Ratio
0.95
Debt to Equity
71.17
Beta
0.94
Per Share Data
EPS (TTM)
$5.87
Book Value per Share
$93.18
Revenue per Share
$40.44
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
gpn | 21.0B | 14.76 | 0.93 | 6.59% | 14.20% | 71.17 |
Cintas | 86.4B | 48.81 | 18.43 | 40.27% | 17.53% | 56.67 |
Copart | 45.5B | 31.18 | 5.18 | 18.44% | 32.21% | 1.15 |
Rb Global | 19.9B | 52.98 | 3.77 | 7.39% | 9.68% | 76.45 |
Ul Solutions | 13.4B | 41.25 | 12.28 | 36.55% | 11.08% | 72.33 |
Rentokil Initial plc | 12.5B | 38.33 | 11.56 | 5.13% | 4.46% | 115.51 |
Financial data is updated regularly. All figures are in the company's reporting currency.