Global Payments (GPN) | Financial Analysis & Statements
Global Payments Inc. Large-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
1.9B
Gross Profit
1.4B
70.56%
Operating Income
234.7M
12.14%
Net Income
236.6M
12.24%
EPS (Diluted)
$0.92
Balance Sheet Metrics
Total Assets
53.3B
Total Liabilities
29.6B
Shareholders Equity
23.8B
Debt to Equity
1.24
Cash Flow Metrics
Operating Cash Flow
355.7M
Free Cash Flow
347.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Global Payments Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 7.7B | 10.1B | 9.7B | 9.0B | 8.5B |
| Cost of Goods Sold | 2.1B | 3.8B | 3.7B | 3.8B | 3.8B |
| Gross Profit | 5.6B | 6.3B | 5.9B | 5.2B | 4.8B |
| Gross Margin % | 72.6% | 62.8% | 61.4% | 57.9% | 55.7% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 4.1B | 4.3B | 4.1B | 3.5B | 3.4B |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 4.1B | 4.3B | 4.1B | 3.5B | 3.4B |
| Operating Income | 1.5B | 2.1B | 1.9B | 1.7B | 1.4B |
| Operating Margin % | 19.1% | 20.4% | 19.2% | 18.6% | 15.9% |
| Non-Operating Items | |||||
| Interest Income | 155.1M | 169.2M | 113.7M | 33.6M | 19.3M |
| Interest Expense | 649.6M | 634.0M | 660.2M | 449.4M | 333.7M |
| Other Non-Operating Income | 282.8M | 273.1M | -136.7M | -1.0B | - |
| Pre-tax Income | 1.3B | 1.9B | 1.2B | 224.3M | 1.0B |
| Income Tax | 251.6M | 295.1M | 209.0M | 166.7M | 169.0M |
| Effective Tax Rate % | 20.0% | 15.8% | 17.9% | 74.3% | 16.2% |
| Net Income | 1.5B | 1.6B | 1.0B | 143.3M | 987.9M |
| Net Margin % | 18.9% | 16.3% | 10.7% | 1.6% | 11.6% |
| Key Metrics | |||||
| EBITDA | 3.0B | 4.1B | 3.7B | 3.4B | 3.1B |
| EPS (Basic) | $5.79 | $6.18 | $3.78 | $0.41 | $3.30 |
| EPS (Diluted) | $5.78 | $6.16 | $3.77 | $0.40 | $3.29 |
| Basic Shares Outstanding | 241634000 | 254291000 | 261126000 | 275191000 | 292655000 |
| Diluted Shares Outstanding | 241634000 | 254291000 | 261126000 | 275191000 | 292655000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Global Payments Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 8.3B | 2.5B | 2.1B | 2.0B | 2.0B |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 784.2M | 1.1B | 1.1B | 998.3M | 946.2M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 2.3B | 2.4B | 4.9B | 3.2B | 1.8B |
| Total Current Assets | 12.6B | 6.0B | 8.1B | 6.3B | 4.7B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 1.0B | 1.1B | 969.2M | 776.2M | 778.5M |
| Goodwill | 38.4B | 61.5B | 63.7B | 56.3B | 61.3B |
| Intangible Assets | 4.2B | 8.9B | 10.2B | 9.7B | 11.6B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 17.1B | 2.6B | 2.7B | 3.7B | 2.4B |
| Total Non-Current Assets | 40.7B | 40.9B | 42.5B | 38.5B | 40.6B |
| Total Assets | 53.3B | 46.9B | 50.6B | 44.8B | 45.3B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 278.1M | 320.1M | 290.4M | 229.4M | 262.0M |
| Short-term Debt | 2.3B | 1.7B | 1.7B | 2.0B | 666.3M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 2.5B | 1.6B | 3.7B | 2.5B | 1.4B |
| Total Current Liabilities | 7.5B | 6.3B | 8.1B | 6.9B | 4.5B |
| Non-Current Liabilities | |||||
| Long-term Debt | 19.5B | 15.2B | 15.7B | 12.3B | 11.4B |
| Deferred Tax Liabilities | 1.6B | 1.8B | 2.2B | 2.4B | 2.8B |
| Other Non-Current Liabilities | 522.1M | 623.3M | 722.5M | 648.0M | 739.0M |
| Total Non-Current Liabilities | 22.1B | 17.6B | 18.7B | 15.4B | 14.9B |
| Total Liabilities | 29.6B | 23.9B | 26.8B | 22.3B | 19.4B |
| Equity | |||||
| Common Stock | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 5.9B | 4.8B | 3.5B | 2.7B | 3.0B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 23.8B | 23.0B | 23.8B | 22.5B | 25.9B |
| Key Metrics | |||||
| Total Debt | 21.9B | 16.8B | 17.4B | 14.3B | 12.1B |
| Working Capital | 5.1B | -216.0M | -52.0M | -584.5M | 248.0M |
Balance Sheet Composition
Global Payments Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.5B | 1.6B | 1.0B | 143.3M | 987.9M |
| Depreciation & Amortization | 1.4B | 1.9B | 1.8B | 1.7B | 1.7B |
| Stock-Based Compensation | 153.6M | 164.2M | 209.0M | 163.3M | 180.8M |
| Working Capital Changes | -173.3M | 435.2M | -373.4M | -442.5M | 95.8M |
| Operating Cash Flow | 3.0B | 4.0B | 2.3B | 1.4B | 3.0B |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | 361.0M | 475.4M | -3.7B | -95.4M | -1.8B |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | 8.9M | 19.0M | 42.1M | 33.0M | 0 |
| Investing Cash Flow | 387.5M | 501.0M | -3.7B | -59.9M | -1.8B |
| Financing Activities | |||||
| Share Repurchases | -1.2B | -1.6B | -459.5M | -3.0B | -2.6B |
| Dividends Paid | -238.5M | -252.8M | -260.4M | -274.0M | -259.7M |
| Debt Issuance | 12.3B | 9.6B | 10.3B | 9.8B | 7.1B |
| Debt Repayment | -7.2B | -8.3B | -9.1B | -7.9B | -4.8B |
| Financing Cash Flow | 3.7B | -2.8B | 2.1B | -1.4B | -454.9M |
| Free Cash Flow | 2.0B | 2.9B | 1.6B | 1.6B | 2.3B |
| Net Change in Cash | 7.0B | 1.7B | 726.2M | -80.0M | 723.2M |
Cash Flow Trend
Global Payments Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
15.32
Forward P/E
4.19
Price to Book
0.70
Price to Sales
2.42
PEG Ratio
-0.26
Profitability Ratios
Profit Margin
18.17%
Operating Margin
27.88%
Return on Equity
4.82%
Return on Assets
2.76%
Financial Health
Current Ratio
1.69
Debt to Equity
93.32
Beta
0.76
Per Share Data
EPS (TTM)
$4.43
Book Value per Share
$96.70
Revenue per Share
$31.89
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| GPN | 18.7B | 15.32 | 0.70 | 4.82% | 18.17% | 93.32 |
| Cintas | 71.1B | 36.93 | 14.59 | 41.30% | 17.57% | 60.94 |
| Copart | 32.8B | 21.22 | 3.32 | 17.13% | 33.76% | 0.98 |
| Rb Global | 19.9B | 52.98 | 3.77 | 7.39% | 9.68% | 76.45 |
| Ul Solutions | 18.0B | 56.18 | 14.32 | 31.01% | 10.65% | 52.78 |
| Rentokil Initial plc | 17.5B | 59.79 | 3.12 | 5.38% | 6.80% | 112.00 |
Financial data is updated regularly. All figures are in the company's reporting currency.





