
Halliburton (HAL) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2024Income Metrics
Revenue
5.6B
Gross Profit
1.0B
18.29%
Operating Income
932.0M
16.61%
Net Income
614.0M
10.94%
Balance Sheet Metrics
Total Assets
25.6B
Total Liabilities
15.0B
Shareholders Equity
10.5B
Debt to Equity
1.43
Cash Flow Metrics
Operating Cash Flow
1.3B
Free Cash Flow
1.0B
Revenue & Profitability Trend
Halliburton Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 22.9B | 23.0B | 20.3B | 15.3B | 14.4B |
Cost of Goods Sold | 18.6B | 18.7B | 17.0B | 13.3B | 12.9B |
Gross Profit | 4.3B | 4.4B | 3.3B | 2.0B | 1.5B |
Gross Margin % | 18.7% | 18.9% | 16.3% | 13.2% | 10.7% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 239.0M | 226.0M | 240.0M | 204.0M | 182.0M |
Other Operating Expenses | 124.0M | -51.0M | - | - | - |
Total Operating Expenses | 363.0M | 175.0M | 240.0M | 204.0M | 182.0M |
Operating Income | 3.9B | 4.2B | 3.1B | 1.8B | 1.4B |
Operating Margin % | 17.2% | 18.2% | 15.1% | 11.6% | 9.4% |
Non-Operating Items | |||||
Interest Income | 97.0M | 81.0M | 29.0M | 9.0M | 38.0M |
Interest Expense | 450.0M | 578.0M | 492.0M | 529.0M | 543.0M |
Other Non-Operating Income | -351.0M | -325.0M | -500.0M | -4.0M | -4.1B |
Pre-tax Income | 3.2B | 3.4B | 2.1B | 1.3B | -3.2B |
Income Tax | 718.0M | 701.0M | 515.0M | -216.0M | -278.0M |
Effective Tax Rate % | 22.2% | 20.8% | 24.4% | -17.3% | 0.0% |
Net Income | 2.5B | 2.7B | 1.6B | 1.5B | -2.9B |
Net Margin % | 11.0% | 11.6% | 7.9% | 9.6% | -20.4% |
Key Metrics | |||||
EBITDA | 4.9B | 5.2B | 4.0B | 2.7B | 2.3B |
EPS (Basic) | - | $2.93 | $1.74 | $1.63 | $-3.34 |
EPS (Diluted) | - | $2.92 | $1.74 | $1.63 | $-3.34 |
Basic Shares Outstanding | - | 899000000 | 904000000 | 892000000 | 881000000 |
Diluted Shares Outstanding | - | 899000000 | 904000000 | 892000000 | 881000000 |
Income Statement Trend
Halliburton Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 2.6B | 2.3B | 2.3B | 3.0B | 2.6B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 5.1B | 4.9B | 4.6B | 3.7B | 3.1B |
Inventory | 3.0B | 3.2B | 2.9B | 2.4B | 2.3B |
Other Current Assets | 1.6B | 1.2B | 1.1B | 872.0M | 1.5B |
Total Current Assets | 12.4B | 11.5B | 11.0B | 9.9B | 9.5B |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.0B | 1.1B | 913.0M | 934.0M | 786.0M |
Goodwill | 5.7B | 5.7B | 5.7B | 5.7B | 5.6B |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 4.2B | 4.3B | 4.2B | 4.3B | 3.3B |
Total Non-Current Assets | 13.2B | 13.1B | 12.3B | 12.4B | 11.2B |
Total Assets | 25.6B | 24.7B | 23.3B | 22.3B | 20.7B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 3.2B | 3.1B | 3.1B | 2.4B | 1.6B |
Short-term Debt | 644.0M | 262.0M | 224.0M | 240.0M | 946.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 729.0M | 750.0M | 723.0M | 667.0M | 877.0M |
Total Current Liabilities | 6.0B | 5.6B | 5.3B | 4.3B | 4.4B |
Non-Current Liabilities | |||||
Long-term Debt | 8.0B | 8.5B | 8.7B | 10.0B | 9.9B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 617.0M | 687.0M | 806.0M | 823.0M | 824.0M |
Total Non-Current Liabilities | 9.0B | 9.6B | 9.9B | 11.3B | 11.3B |
Total Liabilities | 15.0B | 15.2B | 15.3B | 15.6B | 15.7B |
Equity | |||||
Common Stock | 2.7B | 2.7B | 2.7B | 2.7B | 2.7B |
Retained Earnings | 14.3B | 12.5B | 10.6B | 9.7B | 8.7B |
Treasury Stock | 6.2B | 5.5B | 5.1B | 5.5B | 6.0B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 10.5B | 9.4B | 8.0B | 6.7B | 5.0B |
Key Metrics | |||||
Total Debt | 8.6B | 8.8B | 8.9B | 10.2B | 10.8B |
Working Capital | 6.3B | 5.9B | 5.6B | 5.6B | 5.1B |
Balance Sheet Composition
Halliburton Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 2.5B | 2.7B | 1.6B | 1.5B | -2.9B |
Depreciation & Amortization | 1.1B | 998.0M | 940.0M | 904.0M | 1.1B |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -103.0M | -511.0M | -941.0M | 285.0M | 800.0M |
Operating Cash Flow | 3.7B | 3.5B | 1.9B | 1.9B | -1.6B |
Investing Activities | |||||
Capital Expenditures | 223.0M | 195.0M | 200.0M | 257.0M | 286.0M |
Acquisitions | - | 0 | 0 | 87.0M | 0 |
Investment Purchases | -438.0M | -492.0M | -75.0M | -5.0M | - |
Investment Sales | 214.0M | 131.0M | 0 | 0 | - |
Investing Cash Flow | -212.0M | -280.0M | 44.0M | 265.0M | 242.0M |
Financing Activities | |||||
Share Repurchases | -1.0B | -800.0M | -250.0M | 0 | -100.0M |
Dividends Paid | -600.0M | -576.0M | -435.0M | -161.0M | -278.0M |
Debt Issuance | - | - | 0 | 0 | 994.0M |
Debt Repayment | -100.0M | -305.0M | -1.2B | -700.0M | -1.7B |
Financing Cash Flow | -1.7B | -1.7B | -1.8B | -838.0M | -1.0B |
Free Cash Flow | 2.4B | 2.1B | 1.2B | 1.1B | 1.2B |
Net Change in Cash | 1.8B | 1.5B | 122.0M | 1.3B | -2.3B |
Cash Flow Trend
Halliburton Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
8.33
Forward P/E
6.13
Price to Book
1.65
Price to Sales
0.76
PEG Ratio
6.13
Profitability Ratios
Profit Margin
9.31%
Operating Margin
12.83%
Return on Equity
21.00%
Return on Assets
9.12%
Financial Health
Current Ratio
1.98
Debt to Equity
82.37
Beta
1.20
Per Share Data
EPS (TTM)
$2.39
Book Value per Share
$12.04
Revenue per Share
$25.74
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
hal | 17.1B | 8.33 | 1.65 | 21.00% | 9.31% | 82.37 |
Schlumberger Limited | 49.7B | 11.40 | 2.22 | 19.22% | 11.53% | 63.58 |
Baker Hughes Company | 42.2B | 13.99 | 2.38 | 18.36% | 11.04% | 33.77 |
TechnipFMC plc | 14.3B | 16.59 | 4.40 | 30.02% | 9.86% | 48.55 |
ChampionX | 4.9B | 17.09 | 2.58 | 16.83% | 8.20% | 34.38 |
Nov | 4.6B | 10.24 | 0.71 | 7.38% | 5.36% | 36.15 |
Financial data is updated regularly. All figures are in the company's reporting currency.