TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 200.6M
Gross Profit 136.9M 68.27%
Operating Income 51.9M 25.90%
Net Income 19.2M 9.58%
EPS (Diluted) $0.17

Balance Sheet Metrics

Total Assets 6.1B
Total Liabilities 3.6B
Shareholders Equity 2.5B
Debt to Equity 1.45

Cash Flow Metrics

Operating Cash Flow 130.1M
Free Cash Flow 46.3M

Revenue & Profitability Trend

Highwoods Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i825.9M834.0M828.9M768.0M736.9M
Cost of Goods Sold i272.2M268.8M259.8M236.4M231.8M
Gross Profit i553.7M565.2M569.1M531.6M505.1M
Gross Margin % i67.0%67.8%68.7%69.2%68.5%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i41.9M42.9M42.3M40.6M41.0M
Other Operating Expenses i-----
Total Operating Expenses i41.9M42.9M42.3M40.6M41.0M
Operating Income i212.7M222.9M239.2M231.8M222.5M
Operating Margin % i25.8%26.7%28.9%30.2%30.2%
Non-Operating Items
Interest Income i-----
Interest Expense i147.2M136.7M105.4M85.9M81.0M
Other Non-Operating Income38.7M65.1M30.1M177.4M216.4M
Pre-tax Income i104.3M151.3M164.0M323.3M357.9M
Income Tax i-----
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i104.3M151.3M164.0M323.3M357.9M
Net Margin % i12.6%18.1%19.8%42.1%48.6%
Key Metrics
EBITDA i528.3M527.9M529.9M494.4M466.3M
EPS (Basic) i$0.94$1.39$1.49$2.98$3.32
EPS (Diluted) i$0.94$1.39$1.49$2.98$3.32
Basic Shares Outstanding i106167000105529000105120000104232000103876000
Diluted Shares Outstanding i106167000105529000105120000104232000103876000

Income Statement Trend

Highwoods Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i22.4M25.1M21.4M23.2M109.3M
Short-term Investments i-----
Accounts Receivable i28.3M28.1M25.5M282.3M286.9M
Inventory i55.4M----
Other Current Assets75.0M65.1M68.1M78.6M62.9M
Total Current Assets i512.3M440.2M414.4M393.3M540.3M
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets210.0M225.9M252.8M258.9M209.4M
Total Non-Current Assets i5.5B5.6B5.6B5.3B4.7B
Total Assets i6.0B6.0B6.1B5.7B5.2B
Liabilities
Current Liabilities
Accounts Payable i----268.7M
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i304.6M302.2M301.2M295.0M268.7M
Non-Current Liabilities
Long-term Debt i3.3B3.2B3.2B2.8B2.5B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i3.3B3.2B3.2B2.8B2.5B
Total Liabilities i3.6B3.5B3.5B3.1B2.7B
Equity
Common Stock i1.1M1.1M1.1M1.0M1.0M
Retained Earnings i-810.6M-698.0M-633.2M-579.6M-686.2M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i2.4B2.5B2.6B2.6B2.5B
Key Metrics
Total Debt i3.3B3.2B3.2B2.8B2.5B
Working Capital i207.8M138.1M113.2M98.3M271.6M

Balance Sheet Composition

Highwoods Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i104.3M151.3M164.0M323.3M357.9M
Depreciation & Amortization i299.0M299.4M287.6M259.3M241.6M
Stock-Based Compensation i8.0M7.0M7.6M8.6M6.2M
Working Capital Changes i1.2M-21.2M-18.2M-8.2M-42.1M
Operating Cash Flow i421.4M445.3M448.3M586.8M565.7M
Investing Activities
Capital Expenditures i-----
Acquisitions i-153.4M-52.6M-261.8M-133.4M0
Investment Purchases i--14.5M-24.0K-84.0K-
Investment Sales i-9.9M288.0K301.0K-
Investing Cash Flow i-172.0M-49.1M-278.4M-136.5M-10.6M
Financing Activities
Share Repurchases i-1.4M-1.5M-5.9M-1.7M-1.2M
Dividends Paid i-214.8M-213.5M-212.7M-206.7M-201.8M
Debt Issuance i0590.4M550.0M200.0M398.4M
Debt Repayment i-262.1M-821.7M-815.4M-663.8M-602.0M
Financing Cash Flow i-354.0M-820.4M-171.1M-594.9M-644.3M
Free Cash Flow i403.6M387.0M421.8M414.6M358.2M
Net Change in Cash i-104.7M-424.2M-1.2M-144.6M-89.1M

Cash Flow Trend

Highwoods Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 25.55
Forward P/E 76.64
Price to Book 1.37
Price to Sales 4.04
PEG Ratio -0.36

Profitability Ratios

Profit Margin 15.83%
Operating Margin 26.01%
Return on Equity 5.35%
Return on Assets 2.17%

Financial Health

Current Ratio 1.44
Debt to Equity 136.48
Beta 1.22

Per Share Data

EPS (TTM) $1.17
Book Value per Share $21.74
Revenue per Share $7.61

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
hiw3.3B25.551.375.35%15.83%136.48
Alexandria Real 13.8B103.800.800.78%-0.33%62.83
Boston Properties 12.3B3,468.502.090.95%0.15%211.34
Vornado Realty Trust 7.9B9.401.4913.40%46.29%112.05
Kilroy Realty 4.8B21.830.894.38%19.29%84.49
Cousins Properties 4.8B76.971.001.31%6.56%73.46

Financial data is updated regularly. All figures are in the company's reporting currency.