TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Dec 2024

Income Metrics

Revenue 3.7B
Gross Profit 2.1B 55.38%
Operating Income 471.9M 12.69%
Net Income 299.3M 8.05%

Balance Sheet Metrics

Total Assets 42.9B
Total Liabilities 21.3B
Shareholders Equity 21.6B
Debt to Equity 0.99

Cash Flow Metrics

Revenue & Profitability Trend

Haleon Plc - ADR Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i15.1B11.3B10.9B9.5B9.9B
Cost of Goods Sold i5.9B4.6B4.3B3.6B4.0B
Gross Profit i9.2B6.7B6.6B6.0B5.9B
Gross Margin % i60.7%59.7%60.6%62.3%59.7%
Operating Expenses
Research & Development i401.8M311.0M300.0M257.0M304.0M
Selling, General & Administrative i6.0B4.4B4.5B4.1B4.2B
Other Operating Expenses i-178.0M27.0M-31.0M-31.0M-212.0M
Total Operating Expenses i6.2B4.8B4.8B4.3B4.3B
Operating Income i3.0B2.0B1.8B1.6B1.6B
Operating Margin % i19.6%17.7%16.8%17.2%16.2%
Non-Operating Items
Interest Income i87.6M25.0M62.0M13.0M14.0M
Interest Expense i531.2M414.0M278.0M16.0M15.0M
Other Non-Operating Income----2.0M
Pre-tax Income i2.6B1.6B1.6B1.6B1.6B
Income Tax i586.5M517.0M499.0M197.0M410.0M
Effective Tax Rate % i22.8%31.8%30.8%12.0%25.8%
Net Income i2.0B1.1B1.1B1.4B1.2B
Net Margin % i13.1%9.8%10.3%15.1%11.9%
Key Metrics
EBITDA i3.5B2.4B2.2B1.9B1.9B
EPS (Basic) i$0.32$0.23$0.23$0.30$0.25
EPS (Diluted) i$0.31$0.23$0.23$0.30$0.25
Basic Shares Outstanding i61527310753642464618366920397836690346553669034655
Diluted Shares Outstanding i61527310753642464618366920397836690346553669034655

Income Statement Trend

Haleon Plc - ADR Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i3.0B994.0M606.0M347.0M334.0M
Short-term Investments i---1.0M1.0M
Accounts Receivable i2.1B1.4B1.5B1.3B1.3B
Inventory i1.6B1.4B1.3B951.0M949.0M
Other Current Assets-----
Total Current Assets i7.7B4.8B4.1B5.3B5.0B
Non-Current Assets
Property, Plant & Equipment i01.0M01.0M5.0M
Goodwill i46.4B35.2B36.8B35.4B35.5B
Intangible Assets i24.3B18.5B20.0B18.9B19.0B
Long-term Investments065.0M44.0M12.0M0
Other Non-Current Assets95.7M114.0M132.0M320.0M261.0M
Total Non-Current Assets i38.6B29.2B30.8B29.2B29.1B
Total Assets i46.3B34.1B34.8B34.5B34.1B
Liabilities
Current Liabilities
Accounts Payable i2.7B1.9B1.8B1.4B1.3B
Short-term Debt i2.0B656.0M437.0M904.0M382.0M
Current Portion of Long-term Debt-----
Other Current Liabilities---18.0M25.0M
Total Current Liabilities i7.8B4.6B4.4B4.2B4.0B
Non-Current Liabilities
Long-term Debt i11.6B8.8B10.0B87.0M105.0M
Deferred Tax Liabilities i4.5B3.5B3.6B3.4B3.4B
Other Non-Current Liabilities37.8M53.0M22.0M8.0M14.0M
Total Non-Current Liabilities i16.6B12.7B14.0B3.7B3.9B
Total Liabilities i24.4B17.3B18.4B8.0B7.9B
Equity
Common Stock i122.7M92.0M92.0M1.0M1.0M
Retained Earnings i36.8B27.5B26.7B37.5B37.8B
Treasury Stock i156.4M----
Other Equity-----
Total Shareholders Equity i21.9B16.7B16.5B26.5B26.2B
Key Metrics
Total Debt i13.6B9.5B10.4B991.0M487.0M
Working Capital i-126.7M178.0M-311.0M1.0B994.0M

Balance Sheet Composition

Haleon Plc - ADR Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i2.0B1.1B1.1B1.4B1.2B
Depreciation & Amortization i---268.0M305.0M
Stock-Based Compensation i137.5M76.0M15.0M0-
Working Capital Changes i64.7M-219.0M-206.0M-342.0M-258.0M
Operating Cash Flow i2.6B1.3B1.1B1.5B1.8B
Investing Activities
Capital Expenditures i-337.1M-234.0M-304.0M-216.0M-216.0M
Acquisitions i601.3M-71.0M00241.0M
Investment Purchases i-----
Investment Sales i00700.0M100.0M158.0M
Investing Cash Flow i264.3M-305.0M396.0M-116.0M183.0M
Financing Activities
Share Repurchases i-834.6M----
Dividends Paid i-768.5M-388.0M-2.7B-1.1B-2.4B
Debt Issuance i1.6B011.0B8.0M38.0M
Debt Repayment i-757.8M-553.0M-1.5B0-10.0M
Financing Cash Flow i-1.4B-1.1B7.2B-1.1B-2.4B
Free Cash Flow i2.7B1.8B1.7B1.1B1.1B
Net Change in Cash i1.5B-31.0M8.7B278.0M-355.0M

Cash Flow Trend

Haleon Plc - ADR Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 19.93
Forward P/E 21.36
Price to Book 5.08
Price to Sales 3.63
PEG Ratio 21.36

Profitability Ratios

Profit Margin 13.81%
Operating Margin 22.21%
Return on Equity 9.38%
Return on Assets 4.61%

Financial Health

Current Ratio 0.87
Debt to Equity 53.41
Beta 0.24

Per Share Data

EPS (TTM) $0.45
Book Value per Share $1.77
Revenue per Share $2.43

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
hln41.7B19.935.089.38%13.81%53.41
United Therapeutics 19.3B16.922.6819.30%40.36%0.00
Intra-Cellular 14.0B-183.1512.20-8.58%-10.97%1.48
Neurocrine 13.8B41.025.0313.39%13.88%18.18
Viatris 11.8B235.800.72-19.77%-24.57%95.12
Zoetis 63.7B24.6812.7752.77%27.83%137.01

Financial data is updated regularly. All figures are in the company's reporting currency.