TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Dec 2024

Income Metrics

Revenue 2.8B
Gross Profit 1.5B 55.38%
Operating Income 350.0M 12.69%
Net Income 222.0M 8.05%

Balance Sheet Metrics

Total Assets 34.3B
Total Liabilities 18.1B
Shareholders Equity 16.2B
Debt to Equity 1.12

Cash Flow Metrics

Revenue & Profitability Trend

Haleon Plc - ADR Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i11.2B11.3B10.9B9.5B9.9B
Cost of Goods Sold i4.4B4.6B4.3B3.6B4.0B
Gross Profit i6.8B6.7B6.6B6.0B5.9B
Gross Margin % i60.7%59.7%60.6%62.3%59.7%
Operating Expenses
Research & Development i298.0M311.0M300.0M257.0M304.0M
Selling, General & Administrative i4.5B4.4B4.5B4.1B4.2B
Other Operating Expenses i-132.0M27.0M-31.0M-31.0M-212.0M
Total Operating Expenses i4.6B4.8B4.8B4.3B4.3B
Operating Income i2.2B2.0B1.8B1.6B1.6B
Operating Margin % i19.6%17.7%16.8%17.2%16.2%
Non-Operating Items
Interest Income i65.0M25.0M62.0M13.0M14.0M
Interest Expense i394.0M414.0M278.0M16.0M15.0M
Other Non-Operating Income----2.0M
Pre-tax Income i1.9B1.6B1.6B1.6B1.6B
Income Tax i435.0M517.0M499.0M197.0M410.0M
Effective Tax Rate % i22.8%31.8%30.8%12.0%25.8%
Net Income i1.5B1.1B1.1B1.4B1.2B
Net Margin % i13.1%9.8%10.3%15.1%11.9%
Key Metrics
EBITDA i2.6B2.4B2.2B1.9B1.9B
EPS (Basic) i$0.32$0.23$0.23$0.30$0.25
EPS (Diluted) i$0.31$0.23$0.23$0.30$0.25
Basic Shares Outstanding i45660000003642464618366920397836690346553669034655
Diluted Shares Outstanding i45660000003642464618366920397836690346553669034655

Income Statement Trend

Haleon Plc - ADR Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i2.2B994.0M606.0M347.0M334.0M
Short-term Investments i---1.0M1.0M
Accounts Receivable i1.6B1.4B1.5B1.3B1.3B
Inventory i1.2B1.4B1.3B951.0M949.0M
Other Current Assets-----
Total Current Assets i5.7B4.8B4.1B5.3B5.0B
Non-Current Assets
Property, Plant & Equipment i01.0M01.0M5.0M
Goodwill i34.4B35.2B36.8B35.4B35.5B
Intangible Assets i18.0B18.5B20.0B18.9B19.0B
Long-term Investments065.0M44.0M12.0M0
Other Non-Current Assets71.0M114.0M132.0M320.0M261.0M
Total Non-Current Assets i28.6B29.2B30.8B29.2B29.1B
Total Assets i34.3B34.1B34.8B34.5B34.1B
Liabilities
Current Liabilities
Accounts Payable i2.0B1.9B1.8B1.4B1.3B
Short-term Debt i1.5B656.0M437.0M904.0M382.0M
Current Portion of Long-term Debt-----
Other Current Liabilities---18.0M25.0M
Total Current Liabilities i5.8B4.6B4.4B4.2B4.0B
Non-Current Liabilities
Long-term Debt i8.6B8.8B10.0B87.0M105.0M
Deferred Tax Liabilities i3.4B3.5B3.6B3.4B3.4B
Other Non-Current Liabilities28.0M53.0M22.0M8.0M14.0M
Total Non-Current Liabilities i12.3B12.7B14.0B3.7B3.9B
Total Liabilities i18.1B17.3B18.4B8.0B7.9B
Equity
Common Stock i91.0M92.0M92.0M1.0M1.0M
Retained Earnings i27.3B27.5B26.7B37.5B37.8B
Treasury Stock i116.0M----
Other Equity-----
Total Shareholders Equity i16.2B16.7B16.5B26.5B26.2B
Key Metrics
Total Debt i10.1B9.5B10.4B991.0M487.0M
Working Capital i-94.0M178.0M-311.0M1.0B994.0M

Balance Sheet Composition

Haleon Plc - ADR Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i1.5B1.1B1.1B1.4B1.2B
Depreciation & Amortization i---268.0M305.0M
Stock-Based Compensation i102.0M76.0M15.0M0-
Working Capital Changes i48.0M-219.0M-206.0M-342.0M-258.0M
Operating Cash Flow i1.9B1.3B1.1B1.5B1.8B
Investing Activities
Capital Expenditures i-250.0M-234.0M-304.0M-216.0M-216.0M
Acquisitions i446.0M-71.0M00241.0M
Investment Purchases i-----
Investment Sales i00700.0M100.0M158.0M
Investing Cash Flow i196.0M-305.0M396.0M-116.0M183.0M
Financing Activities
Share Repurchases i-619.0M----
Dividends Paid i-570.0M-388.0M-2.7B-1.1B-2.4B
Debt Issuance i1.2B011.0B8.0M38.0M
Debt Repayment i-562.0M-553.0M-1.5B0-10.0M
Financing Cash Flow i-1.0B-1.1B7.2B-1.1B-2.4B
Free Cash Flow i2.0B1.8B1.7B1.1B1.1B
Net Change in Cash i1.1B-31.0M8.7B278.0M-355.0M

Cash Flow Trend

Haleon Plc - ADR Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 21.44
Forward P/E 22.98
Price to Book 5.44
Price to Sales 3.96
PEG Ratio 22.98

Profitability Ratios

Profit Margin 13.81%
Operating Margin 22.21%
Return on Equity 9.38%
Return on Assets 4.61%

Financial Health

Current Ratio 0.87
Debt to Equity 53.41
Beta 0.24

Per Share Data

EPS (TTM) $0.45
Book Value per Share $1.77
Revenue per Share $2.43

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
hln43.6B21.445.449.38%13.81%53.41
Zoetis 65.3B25.3613.1452.77%27.83%137.01
Intra-Cellular 14.0B-183.1512.20-8.58%-10.97%1.48
United Therapeutics 13.6B11.761.9019.30%40.36%0.00
Neurocrine 13.1B38.944.8413.39%13.88%18.18
Viatris 12.5B235.800.80-19.77%-24.57%94.78

Financial data is updated regularly. All figures are in the company's reporting currency.