Helix Energy (HLX) | Financial Analysis & Statements
Helix Energy Solutions Group, Inc. Small-cap Energy
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
334.2M
Gross Profit
50.6M
15.15%
Operating Income
30.3M
9.08%
Net Income
8.3M
2.47%
Balance Sheet Metrics
Total Assets
2.6B
Total Liabilities
1.0B
Shareholders Equity
1.6B
Debt to Equity
0.66
Cash Flow Metrics
Operating Cash Flow
115.1M
Free Cash Flow
107.5M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Helix Energy Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.3B | 1.4B | 1.3B | 873.1M | 674.7M |
| Cost of Goods Sold | 1.1B | 1.1B | 1.1B | 822.5M | 659.3M |
| Gross Profit | 159.1M | 219.6M | 200.4M | 50.6M | 15.4M |
| Gross Margin % | 12.3% | 16.2% | 15.5% | 5.8% | 2.3% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 75.9M | 91.6M | 94.4M | 76.8M | 63.4M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 75.9M | 91.6M | 94.4M | 76.8M | 63.4M |
| Operating Income | 83.2M | 127.9M | 105.9M | -26.1M | -48.1M |
| Operating Margin % | 6.4% | 9.4% | 8.2% | -3.0% | -7.1% |
| Non-Operating Items | |||||
| Interest Income | 10.2M | 11.3M | 4.0M | 1.2M | 288.0K |
| Interest Expense | 33.0M | 33.9M | 21.4M | 20.2M | 23.5M |
| Other Non-Operating Income | -17.9M | -23.2M | -81.1M | -30.1M | 615.0K |
| Pre-tax Income | 42.5M | 82.1M | 7.5M | -75.2M | -70.6M |
| Income Tax | 11.7M | 26.4M | 18.4M | 12.6M | -9.0M |
| Effective Tax Rate % | 27.4% | 32.2% | 244.2% | 0.0% | 0.0% |
| Net Income | 30.8M | 55.6M | -10.8M | -87.8M | -61.7M |
| Net Margin % | 2.4% | 4.1% | -0.8% | -10.1% | -9.1% |
| Key Metrics | |||||
| EBITDA | 228.1M | 274.6M | 272.7M | 106.4M | 95.1M |
| EPS (Basic) | $0.21 | $0.37 | $-0.07 | $-0.58 | $-0.41 |
| EPS (Diluted) | $0.21 | $0.36 | $-0.07 | $-0.58 | $-0.41 |
| Basic Shares Outstanding | 148349000 | 151989000 | 150917000 | 151276000 | 150056000 |
| Diluted Shares Outstanding | 148349000 | 151989000 | 150917000 | 151276000 | 150056000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Helix Energy Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 445.2M | 368.0M | 332.2M | 186.6M | 253.5M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 303.9M | 258.6M | 280.4M | 212.8M | 144.1M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 9.6M | 9.5M | 15.0M | 11.8M | 6.5M |
| Total Current Assets | 825.0M | 709.7M | 697.8M | 460.6M | 529.5M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 665.9M | 674.7M | 507.1M | 504.2M | 104.2M |
| Goodwill | 3.3M | 3.6M | 4.1M | 4.5M | 3.5M |
| Intangible Assets | - | - | - | - | 3.5M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 110.0M | 103.7M | 99.5M | 72.3M | 18.6M |
| Total Non-Current Assets | 1.8B | 1.9B | 1.9B | 1.9B | 1.8B |
| Total Assets | 2.6B | 2.6B | 2.6B | 2.4B | 2.3B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 134.3M | 144.8M | 134.6M | 135.3M | 88.0M |
| Short-term Debt | 70.4M | 69.2M | 111.0M | 89.1M | 98.6M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 299.7M | 304.4M | 448.6M | 298.0M | 278.3M |
| Non-Current Liabilities | |||||
| Long-term Debt | 559.3M | 592.0M | 429.6M | 380.6M | 312.3M |
| Deferred Tax Liabilities | 105.6M | 114.0M | 110.6M | 98.9M | 87.0M |
| Other Non-Current Liabilities | 2.7M | 3.3M | 4.9M | 43.3M | 499.0K |
| Total Non-Current Liabilities | 736.3M | 772.9M | 606.4M | 574.7M | 400.3M |
| Total Liabilities | 1.0B | 1.1B | 1.1B | 872.6M | 678.6M |
| Equity | |||||
| Common Stock | 1.2B | 1.3B | 1.3B | 1.3B | 1.3B |
| Retained Earnings | 398.9M | 368.1M | 312.4M | 323.3M | 411.1M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.6B | 1.5B | 1.5B | 1.5B | 1.6B |
| Key Metrics | |||||
| Total Debt | 629.8M | 661.1M | 540.6M | 469.7M | 410.9M |
| Working Capital | 525.3M | 405.3M | 249.2M | 162.6M | 251.3M |
Balance Sheet Composition
Helix Energy Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 30.8M | 55.6M | -10.8M | -87.8M | -61.7M |
| Depreciation & Amortization | 134.5M | 137.2M | 164.1M | 142.7M | 141.5M |
| Stock-Based Compensation | 6.6M | 7.3M | 6.5M | 7.5M | 7.7M |
| Working Capital Changes | -30.3M | 17.7M | -108.4M | -47.3M | 43.0M |
| Operating Cash Flow | 136.7M | 173.2M | 107.7M | 37.8M | 118.5M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | - | 0 | 0 | -112.6M | 0 |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | - | 463.0K | 929.0K | -112.6M | 51.0K |
| Financing Activities | |||||
| Share Repurchases | -30.2M | -29.6M | -12.0M | 0 | 0 |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 0 | 0 | 298.6M | 0 | 0 |
| Debt Repayment | -9.2M | -69.5M | -269.5M | -42.9M | -91.0M |
| Financing Cash Flow | -46.8M | -127.2M | 8.5M | -45.4M | -96.7M |
| Free Cash Flow | 120.4M | 162.7M | 132.9M | 17.6M | 131.8M |
| Net Change in Cash | 89.9M | 46.5M | 117.1M | -120.2M | 21.9M |
Cash Flow Trend
Helix Energy Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
46.19
Forward P/E
17.80
Price to Book
0.90
Price to Sales
1.11
PEG Ratio
-0.08
Profitability Ratios
Profit Margin
2.39%
Operating Margin
9.08%
Return on Equity
1.99%
Return on Assets
2.00%
Financial Health
Current Ratio
2.75
Debt to Equity
39.86
Beta
1.15
Per Share Data
EPS (TTM)
$0.21
Book Value per Share
$10.73
Revenue per Share
$8.71
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| HLX | 1.4B | 46.19 | 0.90 | 1.99% | 2.39% | 39.86 |
| Schlumberger Limited | 82.2B | 23.13 | 3.11 | 13.90% | 9.45% | 45.98 |
| Baker Hughes Company | 64.0B | 23.17 | 3.16 | 14.55% | 9.33% | 35.26 |
| NextDecade | 2.0B | 57.21 | 20.86 | -21.24% | 0.00% | 379.95 |
| Expro Group Holdings | 2.0B | 39.47 | 1.31 | 3.42% | 3.22% | 10.98 |
| Innovex | 1.9B | 23.25 | 1.82 | 8.26% | 8.52% | 7.50 |
Financial data is updated regularly. All figures are in the company's reporting currency.






