
HP (HPQ) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Apr 2025Income Metrics
Revenue
13.2B
Gross Profit
2.7B
20.72%
Operating Income
793.0M
6.00%
Net Income
406.0M
3.07%
EPS (Diluted)
$0.42
Balance Sheet Metrics
Total Assets
38.8B
Total Liabilities
40.1B
Shareholders Equity
-1.3B
Cash Flow Metrics
Operating Cash Flow
38.0M
Free Cash Flow
-145.0M
Revenue & Profitability Trend
HP Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 53.6B | 53.7B | 62.9B | 63.5B | 56.6B |
Cost of Goods Sold | 41.7B | 42.2B | 50.6B | 50.1B | 46.2B |
Gross Profit | 11.8B | 11.5B | 12.3B | 13.4B | 10.4B |
Gross Margin % | 22.1% | 21.4% | 19.5% | 21.1% | 18.4% |
Operating Expenses | |||||
Research & Development | 1.6B | 1.6B | 1.7B | 1.8B | 1.5B |
Selling, General & Administrative | 5.7B | 5.4B | 5.3B | 5.7B | 4.9B |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 7.3B | 6.9B | 6.9B | 7.6B | 6.4B |
Operating Income | 4.2B | 4.2B | 5.1B | 5.7B | 3.9B |
Operating Margin % | 7.8% | 7.9% | 8.1% | 8.9% | 6.9% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 607.0M | 684.0M | 359.0M | 254.0M | 239.0M |
Other Non-Operating Income | -316.0M | -602.0M | -434.0M | 2.1B | -481.0M |
Pre-tax Income | 3.3B | 2.9B | 4.3B | 7.6B | 3.2B |
Income Tax | 504.0M | -326.0M | 1.2B | 1.0B | 396.0M |
Effective Tax Rate % | 15.4% | -11.1% | 27.6% | 13.6% | 12.3% |
Net Income | 2.8B | 3.3B | 3.1B | 6.5B | 2.8B |
Net Margin % | 5.2% | 6.1% | 5.0% | 10.3% | 5.0% |
Key Metrics | |||||
EBITDA | 5.1B | 5.1B | 6.0B | 6.6B | 4.8B |
EPS (Basic) | $2.83 | $3.29 | $3.09 | $5.38 | $2.01 |
EPS (Diluted) | $2.81 | $3.26 | $3.05 | $5.33 | $2.00 |
Basic Shares Outstanding | 979000000 | 992000000 | 1038000000 | 1208000000 | 1413000000 |
Diluted Shares Outstanding | 979000000 | 992000000 | 1038000000 | 1208000000 | 1413000000 |
Income Statement Trend
HP Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 3.2B | 3.1B | 3.1B | 4.3B | 4.9B |
Short-term Investments | - | - | - | 5.0M | 274.0M |
Accounts Receivable | 5.1B | 4.2B | 4.5B | 5.5B | 5.4B |
Inventory | 7.7B | 6.9B | 7.6B | 7.9B | 6.0B |
Other Current Assets | 1.5B | 1.4B | 2.1B | 1.1B | 1.1B |
Total Current Assets | 20.8B | 18.0B | 19.7B | 22.2B | 20.6B |
Non-Current Assets | |||||
Property, Plant & Equipment | 3.7B | 3.5B | 3.5B | 3.4B | 3.2B |
Goodwill | 18.6B | 18.8B | 19.0B | 14.4B | 13.3B |
Intangible Assets | 1.3B | 1.6B | 1.9B | 784.0M | 540.0M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 4.4B | 4.0B | 3.2B | 3.6B | 3.0B |
Total Non-Current Assets | 19.1B | 19.0B | 18.8B | 16.4B | 14.0B |
Total Assets | 39.9B | 37.0B | 38.5B | 38.6B | 34.7B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 16.9B | 14.0B | 15.3B | 16.1B | 14.7B |
Short-term Debt | 1.8B | 660.0M | 623.0M | 1.5B | 949.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 6.0B | 6.1B | 6.6B | 7.1B | 6.9B |
Total Current Liabilities | 28.7B | 24.5B | 26.2B | 29.1B | 26.2B |
Non-Current Liabilities | |||||
Long-term Debt | 9.0B | 10.1B | 11.7B | 7.3B | 6.4B |
Deferred Tax Liabilities | 31.0M | 44.0M | 121.0M | 57.0M | 25.0M |
Other Non-Current Liabilities | 531.0M | 688.0M | 856.0M | 830.0M | 823.0M |
Total Non-Current Liabilities | 12.5B | 13.6B | 15.3B | 11.2B | 10.7B |
Total Liabilities | 41.2B | 38.1B | 41.5B | 40.2B | 36.9B |
Equity | |||||
Common Stock | 9.0M | 10.0M | 10.0M | 11.0M | 13.0M |
Retained Earnings | -2.7B | -2.4B | -4.5B | -2.5B | -2.0B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | -1.3B | -1.1B | -3.0B | -1.6B | -2.2B |
Key Metrics | |||||
Total Debt | 10.9B | 10.7B | 12.3B | 8.8B | 7.4B |
Working Capital | -7.9B | -6.5B | -6.5B | -6.9B | -5.6B |
Balance Sheet Composition
HP Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 2.8B | 3.3B | 3.1B | 6.5B | 2.8B |
Depreciation & Amortization | 830.0M | 850.0M | 780.0M | 785.0M | 789.0M |
Stock-Based Compensation | 452.0M | 438.0M | 343.0M | 330.0M | 278.0M |
Working Capital Changes | -449.0M | -464.0M | -907.0M | -1.2B | -620.0M |
Operating Cash Flow | 3.7B | 3.6B | 4.5B | 6.4B | 4.0B |
Investing Activities | |||||
Capital Expenditures | -592.0M | -593.0M | -765.0M | -582.0M | -577.0M |
Acquisitions | -58.0M | -7.0M | -2.8B | -854.0M | 0 |
Investment Purchases | -4.0M | -11.0M | -52.0M | -28.0M | -693.0M |
Investment Sales | 8.0M | 21.0M | 9.0M | 304.0M | 417.0M |
Investing Cash Flow | -646.0M | -590.0M | -3.5B | -1.0B | -1.0B |
Financing Activities | |||||
Share Repurchases | -2.1B | -100.0M | -4.3B | -6.2B | -3.1B |
Dividends Paid | -1.1B | -1.0B | -1.0B | -938.0M | -997.0M |
Debt Issuance | 380.0M | 255.0M | 4.2B | 2.1B | 3.1B |
Debt Repayment | -213.0M | -1.7B | -1.1B | -1.2B | -1.8B |
Financing Cash Flow | -3.0B | -2.8B | -2.4B | -5.9B | -2.8B |
Free Cash Flow | 3.2B | 3.0B | 3.7B | 5.8B | 3.7B |
Net Change in Cash | 95.0M | 176.0M | -1.5B | -477.0M | 89.0M |
Cash Flow Trend
HP Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
10.04
Forward P/E
7.25
Price to Book
-19.44
Price to Sales
0.45
PEG Ratio
7.25
Profitability Ratios
Profit Margin
4.64%
Operating Margin
6.04%
Return on Equity
-209.75%
Return on Assets
6.33%
Financial Health
Current Ratio
0.73
Debt to Equity
-9.34
Beta
1.31
Per Share Data
EPS (TTM)
$2.60
Book Value per Share
$-1.36
Revenue per Share
$56.65
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
hpq | 24.5B | 10.04 | -19.44 | -209.75% | 4.64% | -9.34 |
Arista Networks | 174.9B | 54.58 | 16.10 | 33.64% | 40.90% | 0.00 |
Dell Technologies | 93.1B | 21.54 | -31.49 | -331.07% | 4.72% | -9.80 |
Seagate Technology | 32.0B | 22.22 | -70.41 | -324.28% | 16.15% | -11.86 |
Super Micro | 26.6B | 26.55 | 4.23 | 17.90% | 4.77% | 75.50 |
Western Digital | 26.2B | 16.85 | 4.91 | 19.81% | 19.84% | 1.36 |
Financial data is updated regularly. All figures are in the company's reporting currency.