
H&R Block (HRB) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
2.3B
Gross Profit
1.3B
57.43%
Operating Income
978.3M
42.96%
Net Income
722.3M
31.72%
EPS (Diluted)
$5.31
Balance Sheet Metrics
Total Assets
3.2B
Total Liabilities
3.4B
Shareholders Equity
-192.8M
Cash Flow Metrics
Operating Cash Flow
982.7M
Free Cash Flow
1.3B
Revenue & Profitability Trend
H&R Block Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 3.6B | 3.5B | 3.5B | 3.4B | 2.6B |
Cost of Goods Sold | 2.0B | 1.9B | 1.9B | 1.8B | 1.7B |
Gross Profit | 1.6B | 1.5B | 1.6B | 1.6B | 927.4M |
Gross Margin % | 44.8% | 44.6% | 45.7% | 46.0% | 35.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 813.5M | 800.0M | 837.1M | 802.3M | 744.4M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 813.5M | 800.0M | 837.1M | 802.3M | 744.4M |
Operating Income | 805.3M | 748.7M | 744.9M | 769.6M | 183.1M |
Operating Margin % | 22.3% | 21.6% | 21.5% | 22.5% | 6.9% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | 14.3M |
Interest Expense | 79.1M | 73.0M | 88.3M | 106.9M | 96.1M |
Other Non-Operating Income | 36.1M | 35.5M | 2.5M | 6.0M | -90.4M |
Pre-tax Income | 762.3M | 711.2M | 659.1M | 668.7M | -3.4M |
Income Tax | 164.4M | 149.4M | 98.4M | 78.5M | -9.5M |
Effective Tax Rate % | 21.6% | 21.0% | 14.9% | 11.7% | 0.0% |
Net Income | 595.3M | 553.7M | 553.7M | 583.8M | -7.5M |
Net Margin % | 16.5% | 15.9% | 16.0% | 17.1% | -0.3% |
Key Metrics | |||||
EBITDA | 963.2M | 914.7M | 889.5M | 932.5M | 368.3M |
EPS (Basic) | $4.26 | $3.79 | $3.46 | $3.11 | $-0.04 |
EPS (Diluted) | $4.12 | $3.51 | $3.22 | $3.08 | $-0.04 |
Basic Shares Outstanding | 139591162 | 146149920 | 159930321 | 187714148 | 196701000 |
Diluted Shares Outstanding | 139591162 | 146149920 | 159930321 | 187714148 | 196701000 |
Income Statement Trend
H&R Block Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.1B | 987.0M | 885.0M | 934.3M | 2.7B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | 5.1M | 7.7M | 21.0M | 17.2M |
Inventory | - | - | - | - | - |
Other Current Assets | 95.2M | 112.2M | 72.5M | 105.6M | 52.0M |
Total Current Assets | 1.2B | 1.2B | 1.4B | 1.7B | 3.1B |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.4B | 1.4B | 1.4B | 1.4B | 494.8M |
Goodwill | 1.8B | 1.8B | 1.8B | 1.9B | 1.8B |
Intangible Assets | 264.1M | 277.0M | 309.6M | 360.1M | 415.0M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 336.7M | 264.0M | 263.0M | 250.4M | 219.0M |
Total Non-Current Assets | 2.0B | 1.9B | 1.9B | 2.0B | 2.0B |
Total Assets | 3.2B | 3.1B | 3.3B | 3.7B | 5.1B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 155.8M | 159.9M | 160.9M | 198.1M | 203.1M |
Short-term Debt | 206.1M | 205.4M | 206.9M | 206.4M | 844.9M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 977.3M | 938.8M | 998.8M | 1.2B | 1.6B |
Non-Current Liabilities | |||||
Long-term Debt | 1.8B | 1.7B | 1.7B | 1.7B | 3.2B |
Deferred Tax Liabilities | 291.1M | 264.6M | 226.4M | 279.4M | 182.4M |
Other Non-Current Liabilities | 103.4M | 107.3M | 116.7M | 126.2M | 124.5M |
Total Non-Current Liabilities | 2.2B | 2.1B | 2.1B | 2.1B | 3.5B |
Total Liabilities | 3.1B | 3.0B | 3.1B | 3.3B | 5.0B |
Equity | |||||
Common Stock | 1.7M | 1.8M | 1.9M | 2.2M | 2.3M |
Retained Earnings | 12.7M | -48.7M | 120.4M | 248.5M | 43.0M |
Treasury Stock | 637.5M | 654.3M | 661.2M | 686.4M | 698.0M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 90.6M | 32.1M | 211.6M | 352.4M | 71.0M |
Key Metrics | |||||
Total Debt | 2.0B | 1.9B | 1.9B | 1.9B | 4.0B |
Working Capital | 262.1M | 248.7M | 385.6M | 536.6M | 1.5B |
Balance Sheet Composition
H&R Block Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 595.3M | 553.7M | 553.7M | 583.8M | -7.5M |
Depreciation & Amortization | 121.8M | 130.5M | 142.2M | 156.9M | 169.5M |
Stock-Based Compensation | 34.3M | 31.3M | 34.3M | 28.3M | 28.0M |
Working Capital Changes | -60.2M | 79.1M | 86.6M | -295.0M | -170.8M |
Operating Cash Flow | 650.2M | 844.2M | 763.3M | 451.3M | 11.0M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | -43.4M | -48.2M | -35.9M | -15.6M | -450.2M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -30.2M | -31.7M | -14.6M | 7.3M | -388.5M |
Financing Activities | |||||
Share Repurchases | -379.6M | -569.0M | -563.2M | -191.3M | -256.2M |
Dividends Paid | -179.8M | -177.9M | -186.5M | -195.1M | -204.9M |
Debt Issuance | 1.0B | 970.0M | 705.0M | 648.0M | 0 |
Debt Repayment | -1.0B | -970.0M | -1.2B | -3.9B | -1.3B |
Financing Cash Flow | -564.3M | -751.0M | -1.3B | -5.7B | 194.8M |
Free Cash Flow | 657.2M | 752.1M | 746.6M | 573.1M | 27.3M |
Net Change in Cash | 55.8M | 61.5M | -508.6M | -5.2B | -182.8M |
Cash Flow Trend
H&R Block Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.59
Forward P/E
9.96
Price to Book
77.12
Price to Sales
1.82
PEG Ratio
0.55
Profitability Ratios
Profit Margin
16.11%
Operating Margin
33.42%
Return on Equity
679.09%
Return on Assets
15.97%
Financial Health
Current Ratio
0.90
Debt to Equity
2,278.22
Beta
0.25
Per Share Data
EPS (TTM)
$4.42
Book Value per Share
$0.66
Revenue per Share
$27.73
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
hrb | 6.9B | 11.59 | 77.12 | 679.09% | 16.11% | 2,278.22 |
Rollins | 28.1B | 57.37 | 19.45 | 36.52% | 13.71% | 66.99 |
Service | 11.3B | 21.94 | 6.89 | 32.72% | 12.58% | 292.19 |
Bright Horizons | 6.8B | 39.48 | 4.92 | 13.19% | 6.34% | 125.14 |
Frontdoor | 4.4B | 17.89 | 17.36 | 109.83% | 13.07% | 482.28 |
Carriage Services | 720.4M | 13.82 | 3.06 | 24.75% | 12.85% | 229.29 |
Financial data is updated regularly. All figures are in the company's reporting currency.