TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 2.3B
Gross Profit 1.3B 57.43%
Operating Income 978.3M 42.96%
Net Income 722.3M 31.72%
EPS (Diluted) $5.31

Balance Sheet Metrics

Total Assets 3.2B
Total Liabilities 3.4B
Shareholders Equity -192.8M

Cash Flow Metrics

Operating Cash Flow 982.7M
Free Cash Flow 1.3B

Revenue & Profitability Trend

H&R Block Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i3.6B3.5B3.5B3.4B2.6B
Cost of Goods Sold i2.0B1.9B1.9B1.8B1.7B
Gross Profit i1.6B1.5B1.6B1.6B927.4M
Gross Margin % i44.8%44.6%45.7%46.0%35.1%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i813.5M800.0M837.1M802.3M744.4M
Other Operating Expenses i-----
Total Operating Expenses i813.5M800.0M837.1M802.3M744.4M
Operating Income i805.3M748.7M744.9M769.6M183.1M
Operating Margin % i22.3%21.6%21.5%22.5%6.9%
Non-Operating Items
Interest Income i----14.3M
Interest Expense i79.1M73.0M88.3M106.9M96.1M
Other Non-Operating Income36.1M35.5M2.5M6.0M-90.4M
Pre-tax Income i762.3M711.2M659.1M668.7M-3.4M
Income Tax i164.4M149.4M98.4M78.5M-9.5M
Effective Tax Rate % i21.6%21.0%14.9%11.7%0.0%
Net Income i595.3M553.7M553.7M583.8M-7.5M
Net Margin % i16.5%15.9%16.0%17.1%-0.3%
Key Metrics
EBITDA i963.2M914.7M889.5M932.5M368.3M
EPS (Basic) i$4.26$3.79$3.46$3.11$-0.04
EPS (Diluted) i$4.12$3.51$3.22$3.08$-0.04
Basic Shares Outstanding i139591162146149920159930321187714148196701000
Diluted Shares Outstanding i139591162146149920159930321187714148196701000

Income Statement Trend

H&R Block Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i1.1B987.0M885.0M934.3M2.7B
Short-term Investments i-----
Accounts Receivable i-5.1M7.7M21.0M17.2M
Inventory i-----
Other Current Assets95.2M112.2M72.5M105.6M52.0M
Total Current Assets i1.2B1.2B1.4B1.7B3.1B
Non-Current Assets
Property, Plant & Equipment i1.4B1.4B1.4B1.4B494.8M
Goodwill i1.8B1.8B1.8B1.9B1.8B
Intangible Assets i264.1M277.0M309.6M360.1M415.0M
Long-term Investments-----
Other Non-Current Assets336.7M264.0M263.0M250.4M219.0M
Total Non-Current Assets i2.0B1.9B1.9B2.0B2.0B
Total Assets i3.2B3.1B3.3B3.7B5.1B
Liabilities
Current Liabilities
Accounts Payable i155.8M159.9M160.9M198.1M203.1M
Short-term Debt i206.1M205.4M206.9M206.4M844.9M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i977.3M938.8M998.8M1.2B1.6B
Non-Current Liabilities
Long-term Debt i1.8B1.7B1.7B1.7B3.2B
Deferred Tax Liabilities i291.1M264.6M226.4M279.4M182.4M
Other Non-Current Liabilities103.4M107.3M116.7M126.2M124.5M
Total Non-Current Liabilities i2.2B2.1B2.1B2.1B3.5B
Total Liabilities i3.1B3.0B3.1B3.3B5.0B
Equity
Common Stock i1.7M1.8M1.9M2.2M2.3M
Retained Earnings i12.7M-48.7M120.4M248.5M43.0M
Treasury Stock i637.5M654.3M661.2M686.4M698.0M
Other Equity-----
Total Shareholders Equity i90.6M32.1M211.6M352.4M71.0M
Key Metrics
Total Debt i2.0B1.9B1.9B1.9B4.0B
Working Capital i262.1M248.7M385.6M536.6M1.5B

Balance Sheet Composition

H&R Block Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i595.3M553.7M553.7M583.8M-7.5M
Depreciation & Amortization i121.8M130.5M142.2M156.9M169.5M
Stock-Based Compensation i34.3M31.3M34.3M28.3M28.0M
Working Capital Changes i-60.2M79.1M86.6M-295.0M-170.8M
Operating Cash Flow i650.2M844.2M763.3M451.3M11.0M
Investing Activities
Capital Expenditures i-----
Acquisitions i-43.4M-48.2M-35.9M-15.6M-450.2M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-30.2M-31.7M-14.6M7.3M-388.5M
Financing Activities
Share Repurchases i-379.6M-569.0M-563.2M-191.3M-256.2M
Dividends Paid i-179.8M-177.9M-186.5M-195.1M-204.9M
Debt Issuance i1.0B970.0M705.0M648.0M0
Debt Repayment i-1.0B-970.0M-1.2B-3.9B-1.3B
Financing Cash Flow i-564.3M-751.0M-1.3B-5.7B194.8M
Free Cash Flow i657.2M752.1M746.6M573.1M27.3M
Net Change in Cash i55.8M61.5M-508.6M-5.2B-182.8M

Cash Flow Trend

H&R Block Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 11.59
Forward P/E 9.96
Price to Book 77.12
Price to Sales 1.82
PEG Ratio 0.55

Profitability Ratios

Profit Margin 16.11%
Operating Margin 33.42%
Return on Equity 679.09%
Return on Assets 15.97%

Financial Health

Current Ratio 0.90
Debt to Equity 2,278.22
Beta 0.25

Per Share Data

EPS (TTM) $4.42
Book Value per Share $0.66
Revenue per Share $27.73

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
hrb6.9B11.5977.12679.09%16.11%2,278.22
Rollins 28.1B57.3719.4536.52%13.71%66.99
Service 11.3B21.946.8932.72%12.58%292.19
Bright Horizons 6.8B39.484.9213.19%6.34%125.14
Frontdoor 4.4B17.8917.36109.83%13.07%482.28
Carriage Services 720.4M13.823.0624.75%12.85%229.29

Financial data is updated regularly. All figures are in the company's reporting currency.