H&R Block (HRB) | Financial Analysis & Statements
H&R Block Inc. Mid-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
198.9M
Gross Profit
-141.1M
-70.93%
Operating Income
-298.9M
-150.29%
Net Income
-242.2M
-121.77%
EPS (Diluted)
$-1.92
Balance Sheet Metrics
Total Assets
2.9B
Total Liabilities
3.8B
Shareholders Equity
-823.1M
Cash Flow Metrics
Operating Cash Flow
-638.4M
Free Cash Flow
-649.5M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
H&R Block Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3.8B | 3.6B | 3.5B | 3.5B | 3.4B |
| Cost of Goods Sold | 2.1B | 2.0B | 1.9B | 1.9B | 1.8B |
| Gross Profit | 1.7B | 1.6B | 1.5B | 1.6B | 1.6B |
| Gross Margin % | 44.5% | 44.8% | 44.6% | 45.7% | 46.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 846.9M | 813.5M | 800.0M | 837.1M | 802.3M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 846.9M | 813.5M | 800.0M | 837.1M | 802.3M |
| Operating Income | 828.0M | 805.3M | 748.7M | 744.9M | 769.6M |
| Operating Margin % | 22.0% | 22.3% | 21.6% | 21.5% | 22.5% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 78.1M | 79.1M | 73.0M | 88.3M | 106.9M |
| Other Non-Operating Income | 31.5M | 36.1M | 35.5M | 2.5M | 6.0M |
| Pre-tax Income | 781.4M | 762.3M | 711.2M | 659.1M | 668.7M |
| Income Tax | 172.0M | 164.4M | 149.4M | 98.4M | 78.5M |
| Effective Tax Rate % | 22.0% | 21.6% | 21.0% | 14.9% | 11.7% |
| Net Income | 605.8M | 595.3M | 553.7M | 553.7M | 583.8M |
| Net Margin % | 16.1% | 16.5% | 15.9% | 16.0% | 17.1% |
| Key Metrics | |||||
| EBITDA | 976.3M | 963.2M | 914.7M | 889.5M | 932.5M |
| EPS (Basic) | $4.52 | $4.26 | $3.79 | $3.46 | $3.11 |
| EPS (Diluted) | $4.39 | $4.12 | $3.51 | $3.22 | $3.08 |
| Basic Shares Outstanding | 133947401 | 139591162 | 146149920 | 159930321 | 187714148 |
| Diluted Shares Outstanding | 133947401 | 139591162 | 146149920 | 159930321 | 187714148 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
H&R Block Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 983.3M | 1.1B | 987.0M | 885.0M | 934.3M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | - | - | 5.1M | 7.7M | 21.0M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 95.8M | 95.2M | 112.2M | 72.5M | 105.6M |
| Total Current Assets | 1.2B | 1.2B | 1.2B | 1.4B | 1.7B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 1.5B | 1.4B | 1.4B | 1.4B | 1.4B |
| Goodwill | 1.9B | 1.8B | 1.8B | 1.8B | 1.9B |
| Intangible Assets | 259.4M | 264.1M | 277.0M | 309.6M | 360.1M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 383.6M | 336.7M | 264.0M | 263.0M | 250.4M |
| Total Non-Current Assets | 2.1B | 2.0B | 1.9B | 1.9B | 2.0B |
| Total Assets | 3.3B | 3.2B | 3.1B | 3.3B | 3.7B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 144.0M | 155.8M | 159.9M | 160.9M | 198.1M |
| Short-term Debt | 559.1M | 206.1M | 205.4M | 206.9M | 206.4M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 191.8M | - | - | - | - |
| Total Current Liabilities | 1.3B | 977.3M | 938.8M | 998.8M | 1.2B |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.5B | 1.8B | 1.7B | 1.7B | 1.7B |
| Deferred Tax Liabilities | 306.1M | 291.1M | 264.6M | 226.4M | 279.4M |
| Other Non-Current Liabilities | 104.1M | 103.4M | 107.3M | 116.7M | 126.2M |
| Total Non-Current Liabilities | 1.9B | 2.2B | 2.1B | 2.1B | 2.1B |
| Total Liabilities | 3.2B | 3.1B | 3.0B | 3.1B | 3.3B |
| Equity | |||||
| Common Stock | 1.6M | 1.7M | 1.8M | 1.9M | 2.2M |
| Retained Earnings | 12.1M | 12.7M | -48.7M | 120.4M | 248.5M |
| Treasury Stock | 644.1M | 637.5M | 654.3M | 661.2M | 686.4M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 88.9M | 90.6M | 32.1M | 211.6M | 352.4M |
| Key Metrics | |||||
| Total Debt | 2.0B | 2.0B | 1.9B | 1.9B | 1.9B |
| Working Capital | -136.1M | 262.1M | 248.7M | 385.6M | 536.6M |
Balance Sheet Composition
H&R Block Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 605.8M | 595.3M | 553.7M | 553.7M | 583.8M |
| Depreciation & Amortization | 116.8M | 121.8M | 130.5M | 142.2M | 156.9M |
| Stock-Based Compensation | 32.5M | 34.3M | 31.3M | 34.3M | 28.3M |
| Working Capital Changes | -85.0M | -60.2M | 79.1M | 86.6M | -295.0M |
| Operating Cash Flow | 635.5M | 650.2M | 844.2M | 763.3M | 451.3M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | -35.5M | -43.4M | -48.2M | -35.9M | -15.6M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -23.3M | -30.2M | -31.7M | -14.6M | 7.3M |
| Financing Activities | |||||
| Share Repurchases | -437.1M | -379.6M | -569.0M | -563.2M | -191.3M |
| Dividends Paid | -197.3M | -179.8M | -177.9M | -186.5M | -195.1M |
| Debt Issuance | 2.0B | 1.0B | 970.0M | 705.0M | 648.0M |
| Debt Repayment | -2.0B | -1.0B | -970.0M | -1.2B | -3.9B |
| Financing Cash Flow | -647.4M | -564.3M | -751.0M | -1.3B | -5.7B |
| Free Cash Flow | 598.8M | 657.2M | 752.1M | 746.6M | 573.1M |
| Net Change in Cash | -35.3M | 55.8M | 61.5M | -508.6M | -5.2B |
Cash Flow Trend
H&R Block Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
7.55
Forward P/E
5.79
Price to Book
-4.75
Price to Sales
1.08
PEG Ratio
1.13
Profitability Ratios
Profit Margin
16.19%
Operating Margin
-150.29%
Return on Equity
678.32%
Return on Assets
18.69%
Financial Health
Current Ratio
1.28
Debt to Equity
-3.57
Beta
0.33
Per Share Data
EPS (TTM)
$4.28
Book Value per Share
$-6.49
Revenue per Share
$28.84
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| HRB | 3.9B | 7.55 | -4.75 | 678.32% | 16.19% | -3.57 |
| Rollins | 27.5B | 50.19 | 19.16 | 38.94% | 14.00% | 75.53 |
| Service | 11.8B | 22.79 | 7.57 | 34.52% | 12.60% | 322.88 |
| Bright Horizons | 4.5B | 25.27 | 3.53 | 14.76% | 6.58% | 131.43 |
| Frontdoor | 4.3B | 18.04 | 18.09 | 106.03% | 12.18% | 500.41 |
| Carriage Services | 812.9M | 15.53 | 3.12 | 22.23% | 12.34% | 216.86 |
Financial data is updated regularly. All figures are in the company's reporting currency.






