
Huntsman (HUN) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
1.4B
Gross Profit
201.0M
14.26%
Operating Income
10.0M
0.71%
Net Income
11.0M
0.78%
EPS (Diluted)
$-0.03
Balance Sheet Metrics
Total Assets
7.2B
Total Liabilities
4.1B
Shareholders Equity
3.2B
Debt to Equity
1.28
Cash Flow Metrics
Operating Cash Flow
-124.0M
Free Cash Flow
-110.0M
Revenue & Profitability Trend
Huntsman Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 6.0B | 6.1B | 8.0B | 7.7B | 6.0B |
Cost of Goods Sold | 5.2B | 5.2B | 6.5B | 6.1B | 4.9B |
Gross Profit | 866.0M | 906.0M | 1.5B | 1.6B | 1.1B |
Gross Margin % | 14.3% | 14.8% | 19.3% | 20.7% | 18.3% |
Operating Expenses | |||||
Research & Development | 121.0M | 115.0M | 125.0M | 135.0M | 135.0M |
Selling, General & Administrative | 671.0M | 689.0M | 711.0M | 739.0M | 775.0M |
Other Operating Expenses | 1.0M | - | -48.0M | -33.0M | -45.0M |
Total Operating Expenses | 793.0M | 804.0M | 788.0M | 841.0M | 865.0M |
Operating Income | 73.0M | 102.0M | 758.0M | 743.0M | 235.0M |
Operating Margin % | 1.2% | 1.7% | 9.4% | 9.7% | 3.9% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 79.0M | 65.0M | 62.0M | 67.0M | 86.0M |
Other Non-Operating Income | -33.0M | 62.0M | 1.0M | 570.0M | 188.0M |
Pre-tax Income | -39.0M | 99.0M | 697.0M | 1.2B | 337.0M |
Income Tax | 61.0M | 64.0M | 186.0M | 191.0M | 46.0M |
Effective Tax Rate % | 0.0% | 64.6% | 26.7% | 15.3% | 13.6% |
Net Income | -127.0M | 153.0M | 523.0M | 1.1B | 1.1B |
Net Margin % | -2.1% | 2.5% | 6.5% | 14.4% | 17.7% |
Key Metrics | |||||
EBITDA | 478.0M | 465.0M | 1.1B | 1.2B | 596.0M |
EPS (Basic) | $-1.10 | $0.57 | $2.29 | $4.77 | $4.69 |
EPS (Diluted) | $-1.10 | $0.57 | $2.27 | $4.72 | $4.66 |
Basic Shares Outstanding | 172100000 | 177000000 | 201000000 | 219000000 | 221000000 |
Diluted Shares Outstanding | 172100000 | 177000000 | 201000000 | 219000000 | 221000000 |
Income Statement Trend
Huntsman Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 340.0M | 540.0M | 654.0M | 1.0B | 1.6B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 725.0M | 753.0M | 834.0M | 1.0B | 910.0M |
Inventory | 917.0M | 867.0M | 995.0M | 1.0B | 848.0M |
Other Current Assets | 29.0M | 154.0M | 190.0M | 155.0M | 217.0M |
Total Current Assets | 2.1B | 2.3B | 3.1B | 3.9B | 3.6B |
Non-Current Assets | |||||
Property, Plant & Equipment | 382.0M | 366.0M | 374.0M | 381.0M | 445.0M |
Goodwill | 1.6B | 1.7B | 1.7B | 1.8B | 1.5B |
Intangible Assets | 344.0M | 387.0M | 425.0M | 469.0M | 453.0M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 791.0M | 723.0M | 833.0M | 1.1B | 836.0M |
Total Non-Current Assets | 5.0B | 4.9B | 5.1B | 5.5B | 5.1B |
Total Assets | 7.1B | 7.2B | 8.2B | 9.4B | 8.7B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 770.0M | 719.0M | 961.0M | 1.1B | 876.0M |
Short-term Debt | 379.0M | 58.0M | 117.0M | 61.0M | 645.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | 194.0M | 163.0M | 3.0M |
Total Current Liabilities | 1.6B | 1.2B | 1.7B | 2.1B | 2.0B |
Non-Current Liabilities | |||||
Long-term Debt | 1.9B | 2.0B | 2.0B | 1.9B | 1.9B |
Deferred Tax Liabilities | 204.0M | 243.0M | 250.0M | 161.0M | 212.0M |
Other Non-Current Liabilities | 70.0M | 89.0M | 159.0M | 167.0M | 127.0M |
Total Non-Current Liabilities | 2.4B | 2.6B | 2.7B | 2.8B | 3.1B |
Total Liabilities | 4.0B | 3.8B | 4.4B | 4.8B | 5.0B |
Equity | |||||
Common Stock | 3.0M | 3.0M | 3.0M | 3.0M | 3.0M |
Retained Earnings | 2.2B | 2.6B | 2.7B | 2.4B | 1.6B |
Treasury Stock | 2.3B | 2.3B | 1.9B | 934.0M | 731.0M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 3.2B | 3.5B | 3.8B | 4.6B | 3.7B |
Key Metrics | |||||
Total Debt | 2.2B | 2.1B | 2.1B | 1.9B | 2.6B |
Working Capital | 560.0M | 1.1B | 1.4B | 1.9B | 1.6B |
Balance Sheet Composition
Huntsman Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -100.0M | 35.0M | 511.0M | 1.1B | 291.0M |
Depreciation & Amortization | 289.0M | 278.0M | 281.0M | 278.0M | 283.0M |
Stock-Based Compensation | 30.0M | 28.0M | 29.0M | 30.0M | 27.0M |
Working Capital Changes | -119.0M | -128.0M | 240.0M | -717.0M | -214.0M |
Operating Cash Flow | 281.0M | 360.0M | 1.3B | 735.0M | 656.0M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | 46.0M | 544.0M | 0 | -202.0M | 1.6B |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | 0 | 0 |
Investing Cash Flow | 58.0M | 539.0M | 12.0M | -182.0M | 1.7B |
Financing Activities | |||||
Share Repurchases | -4.0M | -349.0M | -1.0B | -200.0M | -96.0M |
Dividends Paid | -174.0M | -169.0M | -171.0M | -159.0M | -144.0M |
Debt Issuance | 349.0M | 0 | 0 | 447.0M | 0 |
Debt Repayment | -400.0M | -11.0M | -12.0M | -990.0M | -365.0M |
Financing Cash Flow | -321.0M | -610.0M | -980.0M | -970.0M | -959.0M |
Free Cash Flow | 79.0M | -21.0M | 642.0M | 626.0M | 4.0M |
Net Change in Cash | 18.0M | 289.0M | 283.0M | -417.0M | 1.4B |
Cash Flow Trend
Huntsman Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
46.18
Forward P/E
10.96
Price to Book
0.54
Price to Sales
0.27
PEG Ratio
10.96
Profitability Ratios
Profit Margin
-2.63%
Operating Margin
0.64%
Return on Equity
-2.19%
Return on Assets
0.81%
Financial Health
Current Ratio
1.48
Debt to Equity
74.27
Beta
0.72
Per Share Data
EPS (TTM)
$-0.78
Book Value per Share
$17.10
Revenue per Share
$34.69
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
hun | 1.6B | 46.18 | 0.54 | -2.19% | -2.63% | 74.27 |
Dow | 15.4B | 75.93 | 0.90 | -4.74% | -2.35% | 97.39 |
Celanese | 5.3B | 6.78 | 1.02 | -24.98% | -16.54% | 234.12 |
Rex American | 839.7M | 15.79 | 1.57 | 11.48% | 8.86% | 4.23 |
Asp Isotopes | 816.3M | -14.17 | 15.14 | -115.46% | 38.60% | 84.08 |
Lsb Industries | 543.1M | 210.50 | 1.10 | -6.51% | -6.16% | 98.92 |
Financial data is updated regularly. All figures are in the company's reporting currency.