Huntsman Corporation | Small-cap | Basic Materials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 1.4B
Gross Profit 201.0M 14.26%
Operating Income 10.0M 0.71%
Net Income 11.0M 0.78%
EPS (Diluted) $-0.03

Balance Sheet Metrics

Total Assets 7.2B
Total Liabilities 4.1B
Shareholders Equity 3.2B
Debt to Equity 1.28

Cash Flow Metrics

Operating Cash Flow -124.0M
Free Cash Flow -110.0M

Revenue & Profitability Trend

Huntsman Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i6.0B6.1B8.0B7.7B6.0B
Cost of Goods Sold i5.2B5.2B6.5B6.1B4.9B
Gross Profit i866.0M906.0M1.5B1.6B1.1B
Gross Margin % i14.3%14.8%19.3%20.7%18.3%
Operating Expenses
Research & Development i121.0M115.0M125.0M135.0M135.0M
Selling, General & Administrative i671.0M689.0M711.0M739.0M775.0M
Other Operating Expenses i1.0M--48.0M-33.0M-45.0M
Total Operating Expenses i793.0M804.0M788.0M841.0M865.0M
Operating Income i73.0M102.0M758.0M743.0M235.0M
Operating Margin % i1.2%1.7%9.4%9.7%3.9%
Non-Operating Items
Interest Income i-----
Interest Expense i79.0M65.0M62.0M67.0M86.0M
Other Non-Operating Income-33.0M62.0M1.0M570.0M188.0M
Pre-tax Income i-39.0M99.0M697.0M1.2B337.0M
Income Tax i61.0M64.0M186.0M191.0M46.0M
Effective Tax Rate % i0.0%64.6%26.7%15.3%13.6%
Net Income i-127.0M153.0M523.0M1.1B1.1B
Net Margin % i-2.1%2.5%6.5%14.4%17.7%
Key Metrics
EBITDA i478.0M465.0M1.1B1.2B596.0M
EPS (Basic) i$-1.10$0.57$2.29$4.77$4.69
EPS (Diluted) i$-1.10$0.57$2.27$4.72$4.66
Basic Shares Outstanding i172100000177000000201000000219000000221000000
Diluted Shares Outstanding i172100000177000000201000000219000000221000000

Income Statement Trend

Huntsman Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i340.0M540.0M654.0M1.0B1.6B
Short-term Investments i-----
Accounts Receivable i725.0M753.0M834.0M1.0B910.0M
Inventory i917.0M867.0M995.0M1.0B848.0M
Other Current Assets29.0M154.0M190.0M155.0M217.0M
Total Current Assets i2.1B2.3B3.1B3.9B3.6B
Non-Current Assets
Property, Plant & Equipment i382.0M366.0M374.0M381.0M445.0M
Goodwill i1.6B1.7B1.7B1.8B1.5B
Intangible Assets i344.0M387.0M425.0M469.0M453.0M
Long-term Investments-----
Other Non-Current Assets791.0M723.0M833.0M1.1B836.0M
Total Non-Current Assets i5.0B4.9B5.1B5.5B5.1B
Total Assets i7.1B7.2B8.2B9.4B8.7B
Liabilities
Current Liabilities
Accounts Payable i770.0M719.0M961.0M1.1B876.0M
Short-term Debt i379.0M58.0M117.0M61.0M645.0M
Current Portion of Long-term Debt-----
Other Current Liabilities--194.0M163.0M3.0M
Total Current Liabilities i1.6B1.2B1.7B2.1B2.0B
Non-Current Liabilities
Long-term Debt i1.9B2.0B2.0B1.9B1.9B
Deferred Tax Liabilities i204.0M243.0M250.0M161.0M212.0M
Other Non-Current Liabilities70.0M89.0M159.0M167.0M127.0M
Total Non-Current Liabilities i2.4B2.6B2.7B2.8B3.1B
Total Liabilities i4.0B3.8B4.4B4.8B5.0B
Equity
Common Stock i3.0M3.0M3.0M3.0M3.0M
Retained Earnings i2.2B2.6B2.7B2.4B1.6B
Treasury Stock i2.3B2.3B1.9B934.0M731.0M
Other Equity-----
Total Shareholders Equity i3.2B3.5B3.8B4.6B3.7B
Key Metrics
Total Debt i2.2B2.1B2.1B1.9B2.6B
Working Capital i560.0M1.1B1.4B1.9B1.6B

Balance Sheet Composition

Huntsman Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-100.0M35.0M511.0M1.1B291.0M
Depreciation & Amortization i289.0M278.0M281.0M278.0M283.0M
Stock-Based Compensation i30.0M28.0M29.0M30.0M27.0M
Working Capital Changes i-119.0M-128.0M240.0M-717.0M-214.0M
Operating Cash Flow i281.0M360.0M1.3B735.0M656.0M
Investing Activities
Capital Expenditures i-----
Acquisitions i46.0M544.0M0-202.0M1.6B
Investment Purchases i-----
Investment Sales i---00
Investing Cash Flow i58.0M539.0M12.0M-182.0M1.7B
Financing Activities
Share Repurchases i-4.0M-349.0M-1.0B-200.0M-96.0M
Dividends Paid i-174.0M-169.0M-171.0M-159.0M-144.0M
Debt Issuance i349.0M00447.0M0
Debt Repayment i-400.0M-11.0M-12.0M-990.0M-365.0M
Financing Cash Flow i-321.0M-610.0M-980.0M-970.0M-959.0M
Free Cash Flow i79.0M-21.0M642.0M626.0M4.0M
Net Change in Cash i18.0M289.0M283.0M-417.0M1.4B

Cash Flow Trend

Huntsman Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 46.18
Forward P/E 10.96
Price to Book 0.54
Price to Sales 0.27
PEG Ratio 10.96

Profitability Ratios

Profit Margin -2.63%
Operating Margin 0.64%
Return on Equity -2.19%
Return on Assets 0.81%

Financial Health

Current Ratio 1.48
Debt to Equity 74.27
Beta 0.72

Per Share Data

EPS (TTM) $-0.78
Book Value per Share $17.10
Revenue per Share $34.69

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
hun1.6B46.180.54-2.19%-2.63%74.27
Dow 15.4B75.930.90-4.74%-2.35%97.39
Celanese 5.3B6.781.02-24.98%-16.54%234.12
Rex American 839.7M15.791.5711.48%8.86%4.23
Asp Isotopes 816.3M-14.1715.14-115.46%38.60%84.08
Lsb Industries 543.1M210.501.10-6.51%-6.16%98.92

Financial data is updated regularly. All figures are in the company's reporting currency.