Tronox Holdings plc (TROX) | Financial Analysis & Statements
Tronox Holdings plc Small-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
730.0M
Gross Profit
39.0M
5.34%
Operating Income
-35.0M
-4.79%
Net Income
-177.0M
-24.25%
Balance Sheet Metrics
Total Assets
6.2B
Total Liabilities
4.8B
Shareholders Equity
1.4B
Debt to Equity
3.29
Cash Flow Metrics
Operating Cash Flow
57.0M
Free Cash Flow
53.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Tronox Holdings plc Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.9B | 3.1B | 2.8B | 3.5B | 3.6B |
| Cost of Goods Sold | 2.6B | 2.6B | 2.4B | 2.6B | 2.7B |
| Gross Profit | 269.0M | 515.0M | 462.0M | 832.0M | 895.0M |
| Gross Margin % | 9.3% | 16.8% | 16.2% | 24.1% | 25.1% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 290.0M | 296.0M | 276.0M | 305.0M | 313.0M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 290.0M | 296.0M | 276.0M | 305.0M | 313.0M |
| Operating Income | -21.0M | 219.0M | 186.0M | 527.0M | 582.0M |
| Operating Margin % | -0.7% | 7.1% | 6.5% | 15.3% | 16.3% |
| Non-Operating Items | |||||
| Interest Income | 6.0M | 10.0M | 18.0M | 9.0M | 7.0M |
| Interest Expense | 177.0M | 157.0M | 149.0M | 117.0M | 146.0M |
| Other Non-Operating Income | -254.0M | 11.0M | 3.0M | -103.0M | -58.0M |
| Pre-tax Income | -458.0M | 73.0M | 49.0M | 308.0M | 374.0M |
| Income Tax | 15.0M | 127.0M | 363.0M | -192.0M | 71.0M |
| Effective Tax Rate % | 0.0% | 174.0% | 740.8% | -62.3% | 19.0% |
| Net Income | -473.0M | -54.0M | -314.0M | 500.0M | 303.0M |
| Net Margin % | -16.3% | -1.8% | -11.0% | 14.5% | 8.5% |
| Key Metrics | |||||
| EBITDA | 259.0M | 489.0M | 467.0M | 803.0M | 884.0M |
| EPS (Basic) | - | $-0.31 | $-2.02 | $3.21 | $1.88 |
| EPS (Diluted) | - | $-0.31 | $-2.02 | $3.16 | $1.81 |
| Basic Shares Outstanding | - | 157819000 | 156397000 | 154867000 | 152056000 |
| Diluted Shares Outstanding | - | 157819000 | 156397000 | 154867000 | 152056000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Tronox Holdings plc Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 199.0M | 151.0M | 273.0M | 164.0M | 228.0M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 289.0M | 266.0M | 290.0M | 377.0M | 631.0M |
| Inventory | 1.7B | 1.6B | 1.4B | 1.3B | 1.0B |
| Other Current Assets | 112.0M | 184.0M | 141.0M | 135.0M | 132.0M |
| Total Current Assets | 2.3B | 2.2B | 2.1B | 2.0B | 2.0B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 1.5B | 1.4B | 1.5B | 1.5B | 1.5B |
| Goodwill | 214.0M | 244.0M | 243.0M | 250.0M | 217.0M |
| Intangible Assets | 214.0M | 244.0M | 243.0M | 250.0M | 217.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 950.0M | 956.0M | 1.1B | 1.4B | 1.2B |
| Total Non-Current Assets | 4.0B | 3.9B | 4.0B | 4.3B | 3.9B |
| Total Assets | 6.2B | 6.0B | 6.1B | 6.3B | 6.0B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 481.0M | 499.0M | 461.0M | 486.0M | 438.0M |
| Short-term Debt | 112.0M | 124.0M | 62.0M | 94.0M | 44.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 50.0M | - | - | - | 25.0M |
| Total Current Liabilities | 919.0M | 874.0M | 753.0M | 850.0M | 822.0M |
| Non-Current Liabilities | |||||
| Long-term Debt | 3.3B | 2.9B | 2.9B | 2.6B | 2.6B |
| Deferred Tax Liabilities | 208.0M | 174.0M | 149.0M | 153.0M | 157.0M |
| Other Non-Current Liabilities | 82.0M | 76.0M | 87.0M | 84.0M | 98.0M |
| Total Non-Current Liabilities | 3.8B | 3.4B | 3.4B | 3.1B | 3.1B |
| Total Liabilities | 4.8B | 4.2B | 4.2B | 3.9B | 3.9B |
| Equity | |||||
| Common Stock | 2.0M | 2.0M | 2.0M | 2.0M | 2.0M |
| Retained Earnings | 30.0M | 555.0M | 684.0M | 1.1B | 663.0M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.4B | 1.8B | 2.0B | 2.4B | 2.0B |
| Key Metrics | |||||
| Total Debt | 3.4B | 3.0B | 3.0B | 2.7B | 2.7B |
| Working Capital | 1.3B | 1.3B | 1.4B | 1.1B | 1.2B |
Balance Sheet Composition
Tronox Holdings plc Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -473.0M | -54.0M | -314.0M | 500.0M | 303.0M |
| Depreciation & Amortization | 302.0M | 285.0M | 275.0M | 269.0M | 297.0M |
| Stock-Based Compensation | 20.0M | 21.0M | 21.0M | 26.0M | 31.0M |
| Working Capital Changes | -59.0M | -143.0M | -127.0M | -62.0M | -71.0M |
| Operating Cash Flow | 27.0M | 259.0M | 231.0M | 530.0M | 622.0M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | - | - | - | - | 0 |
| Investment Purchases | -6.0M | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | 13.0M | 27.0M | 6.0M | 13.0M | 3.0M |
| Financing Activities | |||||
| Share Repurchases | - | 0 | 0 | -50.0M | 0 |
| Dividends Paid | -48.0M | -80.0M | -89.0M | -87.0M | -65.0M |
| Debt Issuance | 400.0M | 217.0M | 347.0M | 396.0M | 2.5B |
| Debt Repayment | -173.0M | -246.0M | -165.0M | -629.0M | -3.2B |
| Financing Cash Flow | 178.0M | -88.0M | 28.0M | -363.0M | -885.0M |
| Free Cash Flow | -281.0M | -70.0M | -77.0M | 170.0M | 468.0M |
| Net Change in Cash | 218.0M | 198.0M | 265.0M | 180.0M | -260.0M |
Cash Flow Trend
Tronox Holdings plc Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
3.87
Forward P/E
-60.72
Price to Book
1.06
Price to Sales
0.52
PEG Ratio
-60.72
Profitability Ratios
Profit Margin
-16.22%
Operating Margin
-5.07%
Return on Equity
-29.20%
Return on Assets
-0.24%
Financial Health
Current Ratio
2.46
Debt to Equity
237.54
Beta
0.90
Per Share Data
EPS (TTM)
$-2.97
Book Value per Share
$8.94
Revenue per Share
$18.29
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| TROX | 1.6B | 3.87 | 1.06 | -29.20% | -16.22% | 237.54 |
| Dow | 27.9B | 75.93 | 1.73 | -15.26% | -7.24% | 117.10 |
| Celanese | 7.3B | 6.78 | 1.77 | -22.52% | -12.21% | 289.22 |
| Rex American | 1.5B | 18.70 | 2.52 | 14.13% | 12.75% | 3.03 |
| Green Plains | 1.1B | -9.07 | 1.48 | -14.70% | -5.80% | 60.20 |
| Lsb Industries | 1.0B | 42.85 | 2.01 | 4.87% | 4.00% | 95.66 |
Financial data is updated regularly. All figures are in the company's reporting currency.





