Hexcel (HXL) | Financial Analysis & Statements
Hexcel Corporation Mid-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2026Income Metrics
Revenue
501.5M
Gross Profit
134.7M
26.86%
Operating Income
57.6M
11.49%
Net Income
37.2M
7.42%
EPS (Diluted)
$0.49
Balance Sheet Metrics
Total Assets
2.7B
Total Liabilities
1.5B
Shareholders Equity
1.3B
Debt to Equity
1.16
Cash Flow Metrics
Operating Cash Flow
77.6M
Free Cash Flow
107.3M
Revenue & Profitability Trend
Quarter Income Flow
Mar 31, 2026
Annual Income Flow
2025
Hexcel Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.9B | 1.9B | 1.8B | 1.6B | 1.3B |
| Cost of Goods Sold | 1.5B | 1.4B | 1.4B | 1.2B | 1.1B |
| Gross Profit | 434.8M | 469.8M | 433.2M | 357.1M | 250.1M |
| Gross Margin % | 23.0% | 24.7% | 24.2% | 22.6% | 18.9% |
| Operating Expenses | |||||
| Research & Development | 56.4M | 57.1M | 52.7M | 45.8M | 45.1M |
| Selling, General & Administrative | 169.0M | 176.6M | 163.8M | 148.0M | 135.0M |
| Other Operating Expenses | 37.8M | 50.0M | 1.4M | -11.9M | 18.2M |
| Total Operating Expenses | 263.2M | 283.7M | 217.9M | 181.9M | 198.3M |
| Operating Income | 171.6M | 186.1M | 215.3M | 175.2M | 51.8M |
| Operating Margin % | 9.1% | 9.8% | 12.0% | 11.1% | 3.9% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 37.7M | 31.2M | 34.0M | 36.2M | 38.3M |
| Other Non-Operating Income | 1.1M | - | -71.6M | 10.8M | 8.5M |
| Pre-tax Income | 135.0M | 154.9M | 109.7M | 149.8M | 22.0M |
| Income Tax | 25.6M | 22.8M | 12.1M | 31.6M | 5.9M |
| Effective Tax Rate % | 19.0% | 14.7% | 11.0% | 21.1% | 26.8% |
| Net Income | 109.4M | 132.1M | 105.7M | 126.3M | 16.1M |
| Net Margin % | 5.8% | 6.9% | 5.9% | 8.0% | 1.2% |
| Key Metrics | |||||
| EBITDA | 295.0M | 310.1M | 268.5M | 312.2M | 198.3M |
| EPS (Basic) | $1.38 | $1.61 | $1.25 | $1.50 | $0.19 |
| EPS (Diluted) | $1.37 | $1.59 | $1.24 | $1.49 | $0.19 |
| Basic Shares Outstanding | 79500000 | 82300000 | 84600000 | 84400000 | 84100000 |
| Diluted Shares Outstanding | 79500000 | 82300000 | 84600000 | 84400000 | 84100000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Hexcel Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 71.0M | 125.4M | 227.0M | 112.0M | 127.7M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 249.3M | 212.0M | 234.7M | 222.7M | 160.3M |
| Inventory | 328.8M | 356.2M | 334.4M | 319.3M | 245.7M |
| Other Current Assets | 45.7M | 50.6M | 43.0M | 38.9M | 39.5M |
| Total Current Assets | 730.7M | 781.5M | 864.2M | 734.4M | 616.3M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 2.1B | 2.0B | 2.1B | 2.0B | 2.1B |
| Goodwill | 239.8M | 237.0M | 251.3M | 256.0M | 458.0M |
| Intangible Assets | 239.8M | 237.0M | 251.3M | 256.0M | 77.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 117.0M | 105.4M | 119.3M | 141.5M | 144.9M |
| Total Non-Current Assets | 2.0B | 1.9B | 2.1B | 2.1B | 2.2B |
| Total Assets | 2.7B | 2.7B | 2.9B | 2.8B | 2.8B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 146.6M | 142.3M | 159.1M | 155.5M | 113.2M |
| Short-term Debt | - | 100.0K | 100.0K | 200.0K | 900.0K |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 3.8M | 12.2M | 6.0M | 22.0M | 5.7M |
| Total Current Liabilities | 322.7M | 353.5M | 315.9M | 329.8M | 247.6M |
| Non-Current Liabilities | |||||
| Long-term Debt | 993.0M | 700.6M | 699.4M | 723.3M | 822.4M |
| Deferred Tax Liabilities | 86.7M | 81.2M | 110.6M | 126.4M | 140.0M |
| Other Non-Current Liabilities | 22.5M | 30.5M | 33.5M | 60.9M | 71.3M |
| Total Non-Current Liabilities | 1.1B | 844.2M | 886.1M | 953.3M | 1.1B |
| Total Liabilities | 1.5B | 1.2B | 1.2B | 1.3B | 1.3B |
| Equity | |||||
| Common Stock | 1.1M | 1.1M | 1.1M | 1.1M | 1.1M |
| Retained Earnings | 2.3B | 2.3B | 2.2B | 2.1B | 2.0B |
| Treasury Stock | 2.0B | 1.6B | 1.3B | 1.3B | 1.3B |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.3B | 1.5B | 1.7B | 1.6B | 1.5B |
| Key Metrics | |||||
| Total Debt | 993.0M | 700.7M | 699.5M | 723.5M | 823.3M |
| Working Capital | 408.0M | 428.0M | 548.3M | 404.6M | 368.7M |
Balance Sheet Composition
Hexcel Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 109.4M | 132.1M | 105.7M | 126.3M | 16.1M |
| Depreciation & Amortization | 122.3M | 124.0M | 124.8M | 126.2M | 138.0M |
| Stock-Based Compensation | 14.4M | 22.2M | 20.9M | 20.0M | 19.0M |
| Working Capital Changes | 22.9M | -23.3M | -15.9M | -142.6M | -79.1M |
| Operating Cash Flow | 249.6M | 238.5M | 199.0M | 126.8M | 88.9M |
| Investing Activities | |||||
| Capital Expenditures | 0 | 0 | 10.3M | 21.2M | 0 |
| Acquisitions | - | - | - | - | 0 |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | 0 | 0 | 47.2M | 500.0K | 0 |
| Investing Cash Flow | -2.7M | 0 | 57.5M | 21.7M | 0 |
| Financing Activities | |||||
| Share Repurchases | -454.3M | -252.2M | -30.1M | 0 | 0 |
| Dividends Paid | -53.9M | -49.3M | -42.2M | -33.7M | 0 |
| Debt Issuance | 780.0M | 160.3M | 163.0M | 50.0M | 0 |
| Debt Repayment | -489.2M | -160.0M | -188.2M | -150.6M | -103.9M |
| Financing Cash Flow | -517.4M | -301.2M | -100.0M | -134.3M | -206.9M |
| Free Cash Flow | 157.2M | 202.9M | 148.9M | 96.8M | 123.8M |
| Net Change in Cash | -270.5M | -62.7M | 156.5M | 14.2M | -118.0M |
Cash Flow Trend
Hexcel Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
63.64
Forward P/E
28.80
Price to Book
5.28
Price to Sales
3.49
PEG Ratio
0.08
Profitability Ratios
Profit Margin
5.78%
Operating Margin
13.09%
Return on Equity
7.87%
Return on Assets
4.70%
Financial Health
Current Ratio
2.26
Debt to Equity
81.45
Beta
1.05
Per Share Data
EPS (TTM)
$1.37
Book Value per Share
$16.52
Revenue per Share
$23.82
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| HXL | 6.9B | 63.64 | 5.28 | 7.87% | 5.78% | 81.45 |
| General Electric | 297.4B | 35.35 | 15.98 | 45.43% | 17.86% | 116.53 |
| RTX | 234.7B | 33.64 | 3.69 | 11.57% | 8.03% | 57.23 |
| Moog | 9.7B | 38.25 | 4.70 | 13.21% | 6.33% | 61.45 |
| Cae | 8.2B | 29.26 | 2.16 | 7.73% | 7.73% | 61.83 |
| StandardAero | 8.1B | 29.35 | 3.05 | 11.01% | 4.58% | 92.08 |
Financial data is updated regularly. All figures are in the company's reporting currency.






