
Iamgold (IAG) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
477.1M
Gross Profit
141.2M
29.60%
Operating Income
112.2M
23.52%
Net Income
46.5M
9.75%
EPS (Diluted)
$0.07
Balance Sheet Metrics
Total Assets
5.4B
Total Liabilities
1.9B
Shareholders Equity
3.5B
Debt to Equity
0.56
Cash Flow Metrics
Operating Cash Flow
80.1M
Free Cash Flow
9.4M
Revenue & Profitability Trend
Iamgold Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 1.6B | 987.1M | 958.8M | 875.5M | 1.2B |
Cost of Goods Sold | 1.1B | 863.0M | 810.9M | 813.3M | 991.4M |
Gross Profit | 549.9M | 124.1M | 147.9M | 62.2M | 250.3M |
Gross Margin % | 33.7% | 12.6% | 15.4% | 7.1% | 20.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 42.3M | 47.4M | 51.1M | 39.6M | 44.9M |
Other Operating Expenses | -11.6M | 46.8M | 40.1M | 75.8M | 37.9M |
Total Operating Expenses | 30.7M | 94.2M | 91.2M | 115.4M | 82.8M |
Operating Income | 518.0M | 28.5M | 55.2M | -79.5M | 147.3M |
Operating Margin % | 31.7% | 2.9% | 5.8% | -9.1% | 11.9% |
Non-Operating Items | |||||
Interest Income | 17.2M | 27.8M | 8.5M | 3.7M | 8.9M |
Interest Expense | -2.6M | -34.5M | -10.1M | 0 | 9.1M |
Other Non-Operating Income | 464.2M | 58.1M | -23.5M | 26.5M | -34.1M |
Pre-tax Income | 977.2M | 128.2M | 41.7M | -54.5M | 98.8M |
Income Tax | 129.4M | 30.7M | 78.1M | 33.4M | 44.1M |
Effective Tax Rate % | 13.2% | 23.9% | 187.3% | 0.0% | 44.6% |
Net Income | 847.8M | 103.8M | -52.8M | -255.1M | 58.8M |
Net Margin % | 51.9% | 10.5% | -5.5% | -29.1% | 4.7% |
Key Metrics | |||||
EBITDA | 778.8M | 248.0M | 290.7M | 186.4M | 425.3M |
EPS (Basic) | $1.52 | $0.19 | $-0.15 | $-0.53 | $0.09 |
EPS (Diluted) | $1.50 | $0.19 | $-0.15 | $-0.53 | $0.09 |
Basic Shares Outstanding | 539800000 | 480600000 | 478600000 | 476500000 | 472600000 |
Diluted Shares Outstanding | 539800000 | 480600000 | 478600000 | 476500000 | 472600000 |
Income Statement Trend
Iamgold Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 347.5M | 367.1M | 407.8M | 544.9M | 941.5M |
Short-term Investments | 1.0M | - | 0 | 7.6M | 6.0M |
Accounts Receivable | - | - | - | 0 | 1.8M |
Inventory | 271.9M | 266.3M | 199.9M | 302.1M | 327.3M |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 668.3M | 753.7M | 1.5B | 951.1M | 1.4B |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | 400.0K | 13.7M | 35.8M | 26.3M |
Other Non-Current Assets | 326.5M | 234.9M | 185.7M | 252.1M | 270.7M |
Total Non-Current Assets | 4.7B | 3.8B | 2.9B | 3.0B | 2.8B |
Total Assets | 5.4B | 4.5B | 4.4B | 4.0B | 4.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 264.8M | 317.6M | 294.1M | 304.4M | 244.7M |
Short-term Debt | 29.8M | 26.1M | 13.8M | 28.9M | 25.9M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 27.7M | 35.2M | 294.9M | 22.7M | 27.9M |
Total Current Liabilities | 550.6M | 630.8M | 646.2M | 581.7M | 334.8M |
Non-Current Liabilities | |||||
Long-term Debt | 1.1B | 926.0M | 978.7M | 501.1M | 507.5M |
Deferred Tax Liabilities | 14.0M | 700.0K | 22.6M | 61.2M | 168.8M |
Other Non-Current Liabilities | 700.0K | - | 19.6M | 40.3M | 29.9M |
Total Non-Current Liabilities | 1.4B | 1.6B | 1.6B | 1.1B | 1.3B |
Total Liabilities | 2.0B | 2.3B | 2.2B | 1.7B | 1.6B |
Equity | |||||
Common Stock | 3.1B | 2.7B | 2.7B | 2.7B | 2.7B |
Retained Earnings | 259.4M | -538.3M | -632.4M | -562.2M | -307.9M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 3.4B | 2.3B | 2.2B | 2.3B | 2.5B |
Key Metrics | |||||
Total Debt | 1.2B | 952.1M | 992.5M | 530.0M | 533.4M |
Working Capital | 117.7M | 122.9M | 875.1M | 369.4M | 1.1B |
Balance Sheet Composition
Iamgold Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 847.8M | 97.5M | -36.4M | -87.9M | 58.8M |
Depreciation & Amortization | 275.0M | 221.7M | 242.0M | 273.5M | 268.0M |
Stock-Based Compensation | 5.7M | 6.2M | 5.1M | 6.7M | 11.7M |
Working Capital Changes | -97.0M | -58.6M | -69.5M | -6.4M | -27.8M |
Operating Cash Flow | 1.0B | 321.3M | 277.1M | 257.2M | 345.1M |
Investing Activities | |||||
Capital Expenditures | 35.5M | 197.6M | 0 | -12.2M | -400.0K |
Acquisitions | 0 | 389.2M | -700.0K | 100.0K | 59.0M |
Investment Purchases | - | -400.0K | - | -200.0K | -2.2M |
Investment Sales | 8.2M | 0 | 37.9M | 0 | - |
Investing Cash Flow | 36.9M | 486.9M | -25.0M | -49.4M | 39.4M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | 0 | - | - | 0 | 0 |
Debt Issuance | 280.0M | 379.0M | 455.0M | 0 | 454.5M |
Debt Repayment | -85.7M | -455.0M | -11.8M | -12.4M | -444.0M |
Financing Cash Flow | 91.0M | 203.7M | 864.1M | -23.4M | 2.7M |
Free Cash Flow | -151.4M | -747.9M | -335.9M | -254.3M | 54.5M |
Net Change in Cash | 1.1B | 1.0B | 1.1B | 184.4M | 387.2M |
Cash Flow Trend
Iamgold Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
4.83
Forward P/E
8.81
Price to Book
1.19
Price to Sales
2.30
PEG Ratio
8.81
Profitability Ratios
Profit Margin
45.42%
Operating Margin
23.66%
Return on Equity
28.74%
Return on Assets
6.25%
Financial Health
Current Ratio
1.41
Debt to Equity
33.17
Beta
1.23
Per Share Data
EPS (TTM)
$1.46
Book Value per Share
$5.90
Revenue per Share
$3.16
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
iag | 4.1B | 4.83 | 1.19 | 28.74% | 45.42% | 33.17 |
Newmont | 74.0B | 12.21 | 2.31 | 20.29% | 30.50% | 23.56 |
Agnico Eagle Mines | 68.6B | 23.19 | 3.04 | 13.92% | 30.63% | 3.26 |
Coeur Mining | 7.5B | 29.22 | 2.66 | 9.88% | 13.06% | 13.94 |
Equinox Gold | 6.0B | 11.01 | 1.13 | -0.54% | -1.21% | 39.43 |
Osisko Gold | 5.3B | 164.24 | 4.30 | 2.51% | 15.29% | 6.59 |
Financial data is updated regularly. All figures are in the company's reporting currency.