Financial Overview

Latest Annual: 2024

Income Metrics

Revenue 2.5B
Gross Profit 1.2B 46.50%
Operating Income 725.0M 28.86%
Net Income 509.0M 20.26%
EPS (Diluted) $1.71

Balance Sheet Metrics

Total Assets 10.3B
Total Liabilities 8.2B
Shareholders Equity 2.1B
Debt to Equity 3.99

Cash Flow Metrics

Operating Cash Flow 712.0M
Free Cash Flow 881.0M

Revenue & Profitability Trend

International Game Income Statement From 2020 to 2024

Metric 2024 2023 2022 2021 2020
Revenue 2.5B 4.3B 4.2B 4.1B 3.1B
Cost of Goods Sold 1.3B 2.2B 2.2B 2.1B 2.0B
Gross Profit 1.2B 2.1B 2.0B 2.0B 1.1B
Operating Expenses 443.0M 1.1B 1.1B 1.0B 902.0M
Operating Income 725.0M 1.0B 927.0M 909.0M 234.0M
Pre-tax Income 521.0M 629.0M 589.0M 529.0M -848.0M
Income Tax 250.0M 322.0M 175.0M 274.0M 28.0M
Net Income 509.0M 307.0M 414.0M 670.0M -838.0M
EPS (Diluted) $1.71 $0.77 $1.37 $0.32 -$4.39

Income Statement Trend

International Game Balance Sheet From 2020 to 2024

Metric 2024 2023 2022 2021 2020
Assets
Current Assets 6.2B 2.1B 2.1B 2.5B 3.4B
Non-Current Assets 4.1B 8.3B 8.3B 8.8B 9.6B
Total Assets 10.3B 10.5B 10.4B 11.3B 13.0B
Liabilities
Current Liabilities 2.7B 1.7B 1.8B 1.9B 2.6B
Non-Current Liabilities 5.5B 6.8B 6.6B 7.4B 8.8B
Total Liabilities 8.2B 8.5B 8.5B 9.4B 11.4B
Equity
Total Shareholders Equity 2.1B 2.0B 2.0B 2.0B 1.6B

Balance Sheet Composition

International Game Cash Flow Statement From 2020 to 2024

Metric 2024 2023 2022 2021 2020
Operating Activities
Net Income 270.0M 307.0M 414.0M 1.1B -802.0M
Operating Cash Flow 712.0M 860.0M 952.0M 969.0M -37.0M
Investing Activities
Capital Expenditures - - - - -
Investing Cash Flow -1.0M 6.0M 359.0M 22.0M 21.0M
Financing Activities
Dividends Paid -161.0M -160.0M -161.0M -41.0M -41.0M
Financing Cash Flow -536.0M -638.0M -1.1B -1.9B -438.0M
Free Cash Flow 881.0M 641.0M 582.0M 740.0M 611.0M

Cash Flow Trend

International Game Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 136.27
Forward P/E 14.99
Price to Book 1.84
Price to Sales 1.25
PEG Ratio 14.99

Profitability Ratios

Profit Margin 13.64%
Operating Margin 24.18%
Return on Equity 1.87%
Return on Assets 3.98%

Financial Health

Current Ratio 2.48
Debt to Equity 290.93
Beta 1.52

Per Share Data

EPS (TTM) $0.11
Book Value per Share $8.13
Revenue per Share $12.02

Peer Financial Comparison

Company Market Cap P/E Ratio P/B Ratio ROE Profit Margin Debt/Equity
igt 3.0B 136.27 1.84 1.87% 13.64% 290.93
Flutter 46.6B 90.95 4.74 5.88% 3.65% 63.20
DraftKings 20.6B -39.49 23.57 -46.79% -7.97% 219.83
Light & Wonder 7.0B 22.10 11.33 46.19% 10.48% 637.58
Churchill Downs 7.2B 17.76 6.78 44.37% 15.19% 454.20
Super Group (SGHC 5.0B 37.96 7.71 21.38% 7.03% 11.53

Financial data is updated regularly. All figures are in the company's reporting currency.