Interactive Financial Charts Not Available

Illinois Tool Works (ITW) | Financial Analysis & Statements

Illinois Tool Works Inc. | Large-cap | Industrials

$256.99

0.08%

Illinois Tool Works vs GE Vernova Illinois Tool Works vs Eaton Illinois Tool Works vs Parker Hannifin Illinois Tool Works vs Emerson Electric Illinois Tool Works vs Cummins Illinois Tool Works vs S&P 500 | Market

TL;DR Income Statement Balance Sheet Cash Flow Key Ratios Peer Comparison

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 3.8B

Gross Profit 1.7B 43.71%

Operating Income 951.0M 24.77%

Net Income 700.0M 18.23%

EPS (Diluted) $2.38

Balance Sheet Metrics

Total Assets 15.5B

Total Liabilities 12.2B

Shareholders Equity 3.2B

Debt to Equity 3.77

Cash Flow Metrics

Operating Cash Flow 777.0M

Free Cash Flow 496.0M

Revenue & Profitability Trend

Interactive Financial Charts Not Available

This page uses interactive financial charts and dynamic data visualization tools that require JavaScript. For detailed financial analysis:

Available Financial Data:

Income statements (annual and quarterly)
Balance sheets with asset and liability details
Cash flow statements and free cash flow analysis
Key financial ratios and performance metrics
Peer comparison and industry benchmarking

All financial data is displayed in accessible table format below. Use the table headers and structure to analyze trends and compare metrics across different periods.

Illinois Tool Works Income Statement From 2020 to 2024

Metric	2024	2023	2022	2021	2020
Revenue i	15.9B	16.1B	15.9B	14.5B	12.6B
Cost of Goods Sold i	8.9B	9.3B	9.4B	8.5B	7.4B
Gross Profit i	7.0B	6.8B	6.5B	6.0B	5.2B
Gross Margin % i	44.3%	42.2%	40.8%	41.3%	41.3%
Operating Expenses
Research & Development i	-	-	-	-	-
Selling, General & Administrative i	2.7B	2.6B	2.6B	2.4B	2.2B
Other Operating Expenses i	-	-	-	-	-
Total Operating Expenses i	2.7B	2.6B	2.6B	2.4B	2.2B
Operating Income i	4.3B	4.0B	3.8B	3.5B	2.9B
Operating Margin % i	26.8%	25.1%	23.8%	24.1%	22.9%
Non-Operating Items
Interest Income i	44.0M	51.0M	22.0M	12.0M	17.0M
Interest Expense i	283.0M	266.0M	203.0M	202.0M	206.0M
Other Non-Operating Income	397.0M	-2.0M	233.0M	39.0M	11.0M
Pre-tax Income i	4.4B	3.8B	3.8B	3.3B	2.7B
Income Tax i	934.0M	866.0M	808.0M	632.0M	595.0M
Effective Tax Rate % i	21.1%	22.7%	21.0%	19.0%	22.0%
Net Income i	3.5B	3.0B	3.0B	2.7B	2.1B
Net Margin % i	21.9%	18.4%	19.0%	18.6%	16.8%
Key Metrics
EBITDA i	4.7B	4.5B	4.3B	3.9B	3.3B
EPS (Basic) i	$11.75	$9.77	$9.80	$8.55	$6.66
EPS (Diluted) i	$11.71	$9.74	$9.77	$8.51	$6.63
Basic Shares Outstanding i	296800000	302600000	309600000	315100000	316900000
Diluted Shares Outstanding i	296800000	302600000	309600000	315100000	316900000

Income Statement Trend

Illinois Tool Works Balance Sheet From 2020 to 2024

Metric	2024	2023	2022	2021	2020
Assets
Current Assets
Cash & Equivalents i	948.0M	1.1B	708.0M	1.5B	2.6B
Short-term Investments i	-	-	-	-	-
Accounts Receivable i	3.0B	3.1B	3.2B	2.8B	2.5B
Inventory i	1.6B	1.7B	2.1B	1.7B	1.2B
Other Current Assets	147.0M	157.0M	175.0M	140.0M	119.0M
Total Current Assets i	5.9B	6.2B	6.3B	6.4B	6.5B
Non-Current Assets
Property, Plant & Equipment i	266.0M	248.0M	212.0M	222.0M	216.0M
Goodwill i	10.3B	10.5B	10.5B	10.9B	10.2B
Intangible Assets i	592.0M	657.0M	768.0M	972.0M	781.0M
Long-term Investments	-	-	-	-	-
Other Non-Current Assets	1.2B	1.2B	1.2B	1.3B	1.3B
Total Non-Current Assets i	9.2B	9.3B	9.2B	9.7B	9.1B
Total Assets i	15.1B	15.5B	15.4B	16.1B	15.6B
Liabilities
Current Liabilities
Accounts Payable i	519.0M	581.0M	594.0M	585.0M	534.0M
Short-term Debt i	1.6B	1.9B	1.6B	839.0M	405.0M
Current Portion of Long-term Debt	-	-	-	-	-
Other Current Liabilities	-	-	1.0M	-	-
Total Current Liabilities i	4.3B	4.7B	4.5B	3.5B	2.6B
Non-Current Liabilities
Long-term Debt i	6.5B	6.5B	6.3B	7.0B	7.9B
Deferred Tax Liabilities i	119.0M	326.0M	484.0M	654.0M	588.0M
Other Non-Current Liabilities	633.0M	554.0M	506.0M	537.0M	503.0M
Total Non-Current Liabilities i	7.4B	7.8B	7.9B	9.0B	9.8B
Total Liabilities i	11.8B	12.5B	12.3B	12.5B	12.4B
Equity
Common Stock i	6.0M	6.0M	6.0M	6.0M	6.0M
Retained Earnings i	28.9B	27.1B	25.8B	24.3B	23.1B
Treasury Stock i	25.4B	23.9B	22.4B	20.6B	19.7B
Other Equity	-	-	-	-	-
Total Shareholders Equity i	3.3B	3.0B	3.1B	3.6B	3.2B
Key Metrics
Total Debt i	8.1B	8.4B	7.9B	7.9B	8.3B
Working Capital i	1.5B	1.6B	1.8B	2.9B	3.9B

Balance Sheet Composition

Illinois Tool Works Cash Flow Statement From 2020 to 2024

Metric	2024	2023	2022	2021	2020
Operating Activities
Net Income i	3.5B	3.0B	3.0B	2.7B	2.1B
Depreciation & Amortization i	402.0M	395.0M	410.0M	410.0M	427.0M
Stock-Based Compensation i	61.0M	69.0M	63.0M	53.0M	42.0M
Working Capital Changes i	97.0M	338.0M	-916.0M	-604.0M	191.0M
Operating Cash Flow i	3.8B	3.7B	2.4B	2.4B	2.7B
Investing Activities
Capital Expenditures i	-425.0M	-435.0M	-397.0M	-288.0M	-226.0M
Acquisitions i	280.0M	7.0M	276.0M	-731.0M	1.0M
Investment Purchases i	-	-	-	-	-
Investment Sales i	11.0M	27.0M	12.0M	38.0M	14.0M
Investing Cash Flow i	-144.0M	-403.0M	-110.0M	-984.0M	-214.0M
Financing Activities
Share Repurchases i	-1.5B	-1.5B	-1.8B	-1.0B	-706.0M
Dividends Paid i	-1.7B	-1.6B	-1.5B	-1.5B	-1.4B
Debt Issuance i	1.6B	1.4B	593.0M	90.0M	0
Debt Repayment i	-1.9B	-679.0M	-1.1B	-351.0M	-4.0M
Financing Cash Flow i	-3.2B	-2.8B	-3.0B	-2.6B	-2.0B
Free Cash Flow i	2.8B	3.1B	1.9B	2.3B	2.6B
Net Change in Cash i	427.0M	480.0M	-666.0M	-1.1B	485.0M

Cash Flow Trend

Illinois Tool Works Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 22.58

Forward P/E 24.02

Price to Book 23.34

Price to Sales 4.74

PEG Ratio 24.02

Profitability Ratios

Profit Margin 21.31%

Operating Margin 26.60%

Return on Equity 109.02%

Return on Assets 16.34%

Financial Health

Current Ratio 1.58

Debt to Equity 278.33

Beta 1.11

Per Share Data

EPS (TTM) $11.38

Book Value per Share $11.01

Revenue per Share $53.69

Peer Financial Comparison

Company	Market Cap	P/E Ratio	P/B Ratio	ROE	Profit Margin	Debt/Equity
itw	74.9B	22.58	23.34	109.02%	21.31%	278.33
GE Vernova	176.2B	156.76	19.85	11.41%	3.16%	10.65
Eaton	141.3B	36.50	7.59	20.73%	15.10%	62.39
Parker Hannifin	93.0B	26.81	6.77	27.41%	17.79%	67.82
Emerson Electric	74.7B	34.12	3.76	9.16%	14.92%	74.77
Cummins	53.3B	18.14	4.52	26.15%	8.72%	67.46

Financial data is updated regularly. All figures are in the company's reporting currency.