
Jackson Financial (JXN) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
-483.0M
Net Income
185.0M
EPS (Diluted)
$2.34
Balance Sheet Metrics
Total Assets
327.2B
Total Liabilities
316.7B
Shareholders Equity
10.5B
Debt to Equity
30.09
Cash Flow Metrics
Operating Cash Flow
2.7B
Free Cash Flow
1.6B
Revenue & Profitability Trend
Jackson Financial Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 3.1B | 3.2B | 9.7B | 5.5B | 4.6B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 1.1B | 1.0B | 875.0M | 1.1B | 985.0M |
Other Operating Expenses | 310.0M | 415.0M | 345.0M | 327.0M | 324.0M |
Total Operating Expenses | 1.4B | 1.4B | 1.2B | 1.4B | 1.3B |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 101.0M | 185.0M | 113.0M | 37.0M | 88.0M |
Other Non-Operating Income | 44.0M | 67.0M | 85.0M | 94.0M | 64.0M |
Pre-tax Income | 1.0B | 958.0M | 7.7B | 4.3B | -2.5B |
Income Tax | 46.0M | 4.0M | 1.5B | 666.0M | -854.0M |
Effective Tax Rate % | 4.5% | 0.4% | 19.5% | 15.3% | 0.0% |
Net Income | 976.0M | 954.0M | 6.2B | 3.7B | -1.6B |
Net Margin % | 31.6% | 29.4% | 64.0% | 66.9% | -35.3% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $11.86 | $10.99 | $72.34 | $36.35 | $-17.29 |
EPS (Diluted) | $11.74 | $10.76 | $69.75 | $36.17 | $-17.29 |
Basic Shares Outstanding | 76053963 | 81801638 | 85513787 | 93994520 | 94464343 |
Diluted Shares Outstanding | 76053963 | 81801638 | 85513787 | 93994520 | 94464343 |
Income Statement Trend
Jackson Financial Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 3.8B | 2.7B | 4.3B | 2.6B | 2.0B |
Short-term Investments | 40.3B | 40.4B | 42.5B | 51.5B | 59.1B |
Accounts Receivable | 22.0B | 25.6B | 29.1B | 33.1B | 35.3B |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 338.4B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | - | - | - |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 4.4B | 4.0B | 4.4B | 4.1B | 322.0M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 328.5B | - | - | - | - |
Equity | |||||
Common Stock | 1.0M | 1.0M | 1.0M | 1.0M | 1.0M |
Retained Earnings | 7.7B | 7.0B | 6.4B | 2.8B | -324.0M |
Treasury Stock | 1.0B | 599.0M | 443.0M | 211.0M | 4.0M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 10.0B | 10.3B | 9.4B | 11.1B | 9.9B |
Key Metrics | |||||
Total Debt | 4.4B | 4.0B | 4.4B | 4.1B | 322.0M |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Jackson Financial Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 976.0M | 954.0M | 6.2B | 3.7B | -1.6B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 191.0M | 107.0M | 131.0M | 129.0M | 56.0M |
Working Capital Changes | 78.0M | -505.0M | -600.0M | -686.0M | 351.0M |
Operating Cash Flow | -1.7B | -2.2B | 1.0B | -596.0M | -3.1B |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | - | - | - | - | - |
Investment Purchases | -18.2B | -13.9B | -12.5B | -19.7B | -33.8B |
Investment Sales | 10.8B | 11.8B | 11.6B | 19.6B | 30.1B |
Investing Cash Flow | -7.7B | -1.5B | -1.3B | -616.0M | -3.3B |
Financing Activities | |||||
Share Repurchases | -442.0M | -306.0M | -321.0M | -211.0M | 0 |
Dividends Paid | -255.0M | -236.0M | -186.0M | -50.0M | 0 |
Debt Issuance | 1.4B | 547.0M | 750.0M | 3.9B | 80.0M |
Debt Repayment | -531.0M | -954.0M | -825.0M | -2.0B | -60.0M |
Financing Cash Flow | 841.0M | -5.3B | -1.6B | -4.2B | -395.0M |
Free Cash Flow | 5.8B | 5.3B | 5.2B | 5.7B | 3.7B |
Net Change in Cash | -8.6B | -9.0B | -1.9B | -5.5B | -6.8B |
Cash Flow Trend
Jackson Financial Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
696.62
Forward P/E
4.37
Price to Book
0.65
Price to Sales
1.11
PEG Ratio
4.37
Profitability Ratios
Profit Margin
0.54%
Operating Margin
422.29%
Return on Equity
0.57%
Return on Assets
-0.07%
Financial Health
Current Ratio
1.62
Debt to Equity
55.86
Beta
1.47
Per Share Data
EPS (TTM)
$0.13
Book Value per Share
$140.38
Revenue per Share
$77.39
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
jxn | 6.3B | 696.62 | 0.65 | 0.57% | 0.54% | 55.86 |
Aflac | 55.4B | 23.32 | 2.04 | 9.15% | 15.32% | 55.06 |
Manulife Financial | 50.9B | 13.32 | 1.08 | 12.39% | 19.36% | 45.07 |
Primerica | 8.4B | 11.82 | 3.67 | 32.05% | 21.08% | 86.20 |
Lincoln National | 7.2B | 6.37 | 0.84 | 12.99% | 6.30% | 95.52 |
Athene Holding | 5.4B | - | 0.31 | 16.45% | 14.27% | 36.51 |
Financial data is updated regularly. All figures are in the company's reporting currency.