Financial Overview

Latest Annual: 2024

Income Metrics

Revenue 2.9B
Gross Profit 569.8M 19.66%
Operating Income 316.2M 10.91%
Net Income 201.7M 6.96%

Balance Sheet Metrics

Total Assets 2.9B
Total Liabilities 1.4B
Shareholders Equity 1.5B
Debt to Equity 0.93

Cash Flow Metrics

Operating Cash Flow 332.0M
Free Cash Flow 149.9M

Revenue & Profitability Trend

Knife River Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue2.9B2.8B2.5B2.2B2.2B
Cost of Goods Sold2.3B2.3B2.2B1.9B1.8B
Gross Profit569.8M538.9M360.9M346.9M370.6M
Operating Expenses253.6M242.5M166.6M155.9M156.1M
Operating Income316.2M296.4M194.3M191.1M214.5M
Pre-tax Income271.0M245.3M158.8M173.2M194.8M
Income Tax69.3M62.4M42.6M43.5M47.4M
Net Income201.7M182.9M116.2M129.8M147.3M
EPS (Diluted)-$3.23$2.05$2.29$2.60

Income Statement Trend

Knife River Balance Sheet From 2021 to 2024

Metric2024202320222021
Assets
Current Assets987.7M913.5M608.6M542.6M
Non-Current Assets1.9B1.7B1.7B1.6B
Total Assets2.9B2.6B2.3B2.2B
Liabilities
Current Liabilities370.0M347.3M516.9M357.2M
Non-Current Liabilities1.0B986.5M748.8M871.8M
Total Liabilities1.4B1.3B1.3B1.2B
Equity
Total Shareholders Equity1.5B1.3B1.0B952.8M

Balance Sheet Composition

Knife River Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income201.7M182.9M116.2M129.8M147.3M
Operating Cash Flow332.0M342.4M213.2M189.7M239.4M
Investing Activities
Capital Expenditures12.0M8.3M22.9M12.0M8.2M
Investing Cash Flow-119.0M8.3M22.3M-224.0M-50.0M
Financing Activities
Dividends Paid-----
Financing Cash Flow-8.7M34.4M-55.3M223.8M-47.9M
Free Cash Flow149.9M211.4M29.3M7.0M96.5M

Cash Flow Trend

Knife River Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 24.66
Forward P/E 19.17
Price to Book 3.16
Price to Sales 1.52
PEG Ratio 19.17

Profitability Ratios

Profit Margin 6.18%
Operating Margin -21.88%
Return on Equity 13.75%
Return on Assets 6.57%

Financial Health

Current Ratio 2.94
Debt to Equity 86.58
Beta 0.99

Per Share Data

EPS (TTM) $3.18
Book Value per Share $24.85
Revenue per Share $51.63

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
knf4.4B24.663.1613.75%6.18%86.58
Vulcan Materials 33.7B35.934.1512.07%12.50%67.82
Martin Marietta 33.3B31.673.6711.87%16.06%63.93
Eagle Materials 6.4B14.294.4533.52%20.50%87.59
Tecnoglass 3.5B20.275.1427.61%18.89%15.91
United States Lime 2.8B23.685.3425.44%35.73%0.91

Financial data is updated regularly. All figures are in the company's reporting currency.