
Knife River (KNF) | Financial Analysis & Statements
Financial Overview
Latest Annual: 2024Income Metrics
Revenue
2.9B
Gross Profit
569.8M
19.66%
Operating Income
316.2M
10.91%
Net Income
201.7M
6.96%
Balance Sheet Metrics
Total Assets
2.9B
Total Liabilities
1.4B
Shareholders Equity
1.5B
Debt to Equity
0.93
Cash Flow Metrics
Operating Cash Flow
332.0M
Free Cash Flow
149.9M
Revenue & Profitability Trend
Knife River Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 2.9B | 2.8B | 2.5B | 2.2B | 2.2B |
Cost of Goods Sold | 2.3B | 2.3B | 2.2B | 1.9B | 1.8B |
Gross Profit | 569.8M | 538.9M | 360.9M | 346.9M | 370.6M |
Operating Expenses | 253.6M | 242.5M | 166.6M | 155.9M | 156.1M |
Operating Income | 316.2M | 296.4M | 194.3M | 191.1M | 214.5M |
Pre-tax Income | 271.0M | 245.3M | 158.8M | 173.2M | 194.8M |
Income Tax | 69.3M | 62.4M | 42.6M | 43.5M | 47.4M |
Net Income | 201.7M | 182.9M | 116.2M | 129.8M | 147.3M |
EPS (Diluted) | - | $3.23 | $2.05 | $2.29 | $2.60 |
Income Statement Trend
Knife River Balance Sheet From 2021 to 2024
Metric | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Assets | ||||
Current Assets | 987.7M | 913.5M | 608.6M | 542.6M |
Non-Current Assets | 1.9B | 1.7B | 1.7B | 1.6B |
Total Assets | 2.9B | 2.6B | 2.3B | 2.2B |
Liabilities | ||||
Current Liabilities | 370.0M | 347.3M | 516.9M | 357.2M |
Non-Current Liabilities | 1.0B | 986.5M | 748.8M | 871.8M |
Total Liabilities | 1.4B | 1.3B | 1.3B | 1.2B |
Equity | ||||
Total Shareholders Equity | 1.5B | 1.3B | 1.0B | 952.8M |
Balance Sheet Composition
Knife River Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 201.7M | 182.9M | 116.2M | 129.8M | 147.3M |
Operating Cash Flow | 332.0M | 342.4M | 213.2M | 189.7M | 239.4M |
Investing Activities | |||||
Capital Expenditures | 12.0M | 8.3M | 22.9M | 12.0M | 8.2M |
Investing Cash Flow | -119.0M | 8.3M | 22.3M | -224.0M | -50.0M |
Financing Activities | |||||
Dividends Paid | - | - | - | - | - |
Financing Cash Flow | -8.7M | 34.4M | -55.3M | 223.8M | -47.9M |
Free Cash Flow | 149.9M | 211.4M | 29.3M | 7.0M | 96.5M |
Cash Flow Trend
Knife River Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
24.66
Forward P/E
19.17
Price to Book
3.16
Price to Sales
1.52
PEG Ratio
19.17
Profitability Ratios
Profit Margin
6.18%
Operating Margin
-21.88%
Return on Equity
13.75%
Return on Assets
6.57%
Financial Health
Current Ratio
2.94
Debt to Equity
86.58
Beta
0.99
Per Share Data
EPS (TTM)
$3.18
Book Value per Share
$24.85
Revenue per Share
$51.63
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
knf | 4.4B | 24.66 | 3.16 | 13.75% | 6.18% | 86.58 |
Vulcan Materials | 33.7B | 35.93 | 4.15 | 12.07% | 12.50% | 67.82 |
Martin Marietta | 33.3B | 31.67 | 3.67 | 11.87% | 16.06% | 63.93 |
Eagle Materials | 6.4B | 14.29 | 4.45 | 33.52% | 20.50% | 87.59 |
Tecnoglass | 3.5B | 20.27 | 5.14 | 27.61% | 18.89% | 15.91 |
United States Lime | 2.8B | 23.68 | 5.34 | 25.44% | 35.73% | 0.91 |
Financial data is updated regularly. All figures are in the company's reporting currency.