
Lincoln National (LNC) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
4.1B
Net Income
699.0M
17.20%
Balance Sheet Metrics
Total Assets
382.9B
Total Liabilities
374.7B
Shareholders Equity
8.2B
Debt to Equity
45.73
Cash Flow Metrics
Operating Cash Flow
270.0M
Free Cash Flow
-272.0M
Revenue & Profitability Trend
Lincoln National Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 18.0B | 11.7B | 18.9B | 17.6B | 17.6B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 2.7B | 2.4B | 2.2B | 2.3B | 2.1B |
Other Operating Expenses | -2.2B | -1.7B | -2.6B | -3.4B | 532.0M |
Total Operating Expenses | 580.0M | 688.0M | -370.0M | -1.2B | 2.6B |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 336.0M | 331.0M | 283.0M | 270.0M | 284.0M |
Other Non-Operating Income | 821.0M | 938.0M | 765.0M | 815.0M | 699.0M |
Pre-tax Income | 4.0B | -1.1B | 1.7B | 4.6B | 423.0M |
Income Tax | 747.0M | -396.0M | 367.0M | 865.0M | -76.0M |
Effective Tax Rate % | 18.6% | 0.0% | 21.3% | 18.6% | -18.0% |
Net Income | 3.3B | -752.0M | 1.4B | 3.8B | 499.0M |
Net Margin % | 18.2% | -6.4% | 7.2% | 21.5% | 2.8% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $18.66 | $-4.92 | $7.93 | $7.93 | $2.59 |
EPS (Diluted) | $18.41 | $-4.92 | $7.78 | $7.43 | $2.56 |
Basic Shares Outstanding | 170600000 | 169600000 | 171034695 | 177193515 | 192329691 |
Diluted Shares Outstanding | 170600000 | 169600000 | 171034695 | 177193515 | 192329691 |
Income Statement Trend
Lincoln National Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 5.8B | 3.4B | 3.3B | 2.6B | 1.7B |
Short-term Investments | 20.9B | 19.6B | 99.7B | 118.7B | 123.0B |
Accounts Receivable | 28.8B | 29.8B | 20.0B | 20.3B | 17.0B |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 2.3B | 2.3B | 2.3B | 3.6B | 3.6B |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 390.8B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | - | - | - |
Short-term Debt | 300.0M | 250.0M | 500.0M | 550.0M | 250.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 6.1B | 5.9B | 6.1B | 6.1B | 6.4B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 382.6B | - | - | - | - |
Equity | |||||
Common Stock | 4.7B | 4.6B | 4.5B | 4.7B | 5.1B |
Retained Earnings | 7.6B | 4.8B | 5.9B | 9.6B | 8.7B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 8.3B | 6.9B | 5.1B | 20.8B | 22.7B |
Key Metrics | |||||
Total Debt | 6.4B | 6.1B | 6.6B | 6.6B | 6.7B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Lincoln National Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 3.3B | -752.0M | 1.4B | 3.8B | 499.0M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 0 | 0 | -584.0M | 139.0M | -119.0M |
Operating Cash Flow | -64.0M | -3.1B | -1.9B | -362.0M | 774.0M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | 619.0M | - | - | - | 0 |
Investment Purchases | -12.8B | -11.8B | -15.5B | -17.7B | -17.2B |
Investment Sales | 11.8B | 9.8B | 8.2B | 12.3B | 7.0B |
Investing Cash Flow | 3.3B | -2.5B | -11.4B | -2.4B | -8.9B |
Financing Activities | |||||
Share Repurchases | 0 | 0 | -550.0M | -1.1B | -275.0M |
Dividends Paid | -398.0M | -387.0M | -310.0M | -319.0M | -311.0M |
Debt Issuance | 399.0M | 86.0M | 482.0M | 159.0M | 1.4B |
Debt Repayment | -254.0M | -628.0M | -370.0M | -59.0M | -1.1B |
Financing Cash Flow | 3.6B | 5.4B | 8.8B | 4.7B | 8.1B |
Free Cash Flow | -2.0B | -2.1B | 3.6B | -217.0M | 534.0M |
Net Change in Cash | 6.9B | -158.0M | -4.6B | 1.9B | -12.0M |
Cash Flow Trend
Lincoln National Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
6.37
Forward P/E
4.94
Price to Book
0.84
Price to Sales
0.40
PEG Ratio
4.94
Profitability Ratios
Profit Margin
6.30%
Operating Margin
-4.74%
Return on Equity
12.99%
Return on Assets
0.17%
Financial Health
Current Ratio
2.28
Debt to Equity
95.52
Beta
1.43
Per Share Data
EPS (TTM)
$5.99
Book Value per Share
$45.17
Revenue per Share
$104.52
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
lnc | 7.2B | 6.37 | 0.84 | 12.99% | 6.30% | 95.52 |
Aflac | 55.4B | 23.32 | 2.04 | 9.15% | 15.32% | 55.06 |
Manulife Financial | 50.9B | 13.32 | 1.08 | 12.39% | 19.36% | 45.07 |
Primerica | 8.4B | 11.82 | 3.67 | 32.05% | 21.08% | 86.20 |
Jackson Financial | 6.3B | 696.62 | 0.65 | 0.57% | 0.54% | 55.86 |
Athene Holding | 5.4B | - | 0.31 | 16.45% | 14.27% | 36.51 |
Financial data is updated regularly. All figures are in the company's reporting currency.