LXP Industrial Trust (LXP) | Financial Analysis & Statements
LXP Industrial Trust Mid-cap Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
86.7M
Gross Profit
23.1M
26.60%
Operating Income
12.4M
14.26%
Net Income
28.7M
33.08%
EPS (Diluted)
$0.46
Balance Sheet Metrics
Total Assets
3.5B
Total Liabilities
1.5B
Shareholders Equity
2.0B
Debt to Equity
0.73
Cash Flow Metrics
Free Cash Flow
35.4M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
LXP Industrial Trust Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 350.2M | 358.5M | 340.5M | 321.2M | 344.0M |
| Cost of Goods Sold | 261.0M | 253.4M | 241.9M | 235.4M | 224.0M |
| Gross Profit | 89.2M | 105.1M | 98.6M | 85.8M | 120.0M |
| Gross Margin % | 25.5% | 29.3% | 29.0% | 26.7% | 34.9% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 40.1M | 40.0M | 36.3M | 38.7M | 35.5M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 40.1M | 40.0M | 36.3M | 38.7M | 35.5M |
| Operating Income | 49.2M | 65.1M | 62.3M | 47.0M | 84.5M |
| Operating Margin % | 14.0% | 18.2% | 18.3% | 14.6% | 24.6% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 62.9M | 66.5M | 46.4M | 45.4M | 46.7M |
| Other Non-Operating Income | 136.5M | 47.3M | 19.4M | 99.8M | 348.8M |
| Pre-tax Income | 122.7M | 45.9M | 35.3M | 101.3M | 386.6M |
| Income Tax | 699.0K | -127.0K | 703.0K | 1.1M | 1.3M |
| Effective Tax Rate % | 0.6% | -0.3% | 2.0% | 1.1% | 0.3% |
| Net Income | 117.6M | 42.8M | 35.9M | 116.2M | 385.1M |
| Net Margin % | 33.6% | 11.9% | 10.5% | 36.2% | 111.9% |
| Key Metrics | |||||
| EBITDA | 256.6M | 273.6M | 255.9M | 235.3M | 269.1M |
| EPS (Basic) | $1.82 | $0.65 | $0.08 | $0.38 | $1.35 |
| EPS (Diluted) | $1.82 | $0.65 | $0.08 | $0.38 | $1.34 |
| Basic Shares Outstanding | 58384896 | 58294586 | 290245877 | 279887760 | 277640835 |
| Diluted Shares Outstanding | 58384896 | 58294586 | 290245877 | 279887760 | 277640835 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
LXP Industrial Trust Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 170.4M | 101.8M | 199.2M | 54.4M | 190.9M |
| Short-term Investments | - | 0 | 130.1M | 0 | - |
| Accounts Receivable | 3.5M | 2.1M | 5.3M | 3.0M | 3.5M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 258.7M | 189.9M | 424.5M | 195.4M | 340.4M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 8.7M | 16.5M | 19.3M | 24.0M | 28.0M |
| Goodwill | 86.7M | 245.7M | 123.2M | 155.2M | 190.4M |
| Intangible Assets | 86.7M | 245.7M | 123.2M | 155.2M | 190.4M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 50.6M | 60.6M | 52.8M | 49.5M | 27.6M |
| Total Non-Current Assets | 3.3B | 3.7B | 3.8B | 3.9B | 3.7B |
| Total Assets | 3.5B | 3.8B | 4.2B | 4.1B | 4.0B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 54.6M | 57.1M | 58.0M | 74.3M | 77.6M |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | 417.0K | 1.2M | 3.5M |
| Total Current Liabilities | 128.1M | 135.4M | 136.3M | 149.7M | 156.2M |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.3B | 1.5B | 1.7B | 1.4B | 1.4B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 1.4B | 1.6B | 1.8B | 1.5B | 1.5B |
| Total Liabilities | 1.5B | 1.7B | 1.9B | 1.7B | 1.7B |
| Equity | |||||
| Common Stock | 6.0K | 29.0K | 29.0K | 29.0K | 28.0K |
| Retained Earnings | -1.4B | -1.3B | -1.2B | -1.1B | -1.0B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.0B | 2.1B | 2.3B | 2.4B | 2.3B |
| Key Metrics | |||||
| Total Debt | 1.3B | 1.5B | 1.7B | 1.4B | 1.4B |
| Working Capital | 130.6M | 54.5M | 288.3M | 45.7M | 184.2M |
Balance Sheet Composition
LXP Industrial Trust Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 117.6M | 42.8M | 35.9M | 116.2M | 385.1M |
| Depreciation & Amortization | 204.6M | 200.8M | 190.7M | 187.4M | 183.2M |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -3.8M | 8.6M | 3.9M | -951.0K | 9.1M |
| Operating Cash Flow | 319.4M | 247.3M | 220.4M | 295.5M | 565.9M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | -546.0K | -1.3M | -3.6M | -3.2M | -4.5M |
| Investment Purchases | 0 | - | -130.0M | 0 | 0 |
| Investment Sales | - | 130.0M | - | - | - |
| Investing Cash Flow | -583.0K | 121.3M | -137.5M | -10.0M | -12.4M |
| Financing Activities | |||||
| Share Repurchases | -32.0M | -2.0M | -2.7M | -130.7M | 0 |
| Dividends Paid | -164.3M | -158.2M | -151.9M | -142.5M | -128.3M |
| Debt Issuance | 0 | 85.0M | 423.3M | 280.0M | 965.6M |
| Debt Repayment | -190.0M | -283.9M | -125.0M | -280.0M | -758.3M |
| Financing Cash Flow | -418.3M | -395.0M | 119.0M | -93.9M | 684.1M |
| Free Cash Flow | 163.8M | 193.4M | 191.5M | 161.7M | 205.1M |
| Net Change in Cash | -99.5M | -26.3M | 201.9M | 191.6M | 1.2B |
Cash Flow Trend
LXP Industrial Trust Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
27.84
Forward P/E
-2,533.00
Price to Book
1.54
Price to Sales
8.55
PEG Ratio
-2,533.00
Profitability Ratios
Profit Margin
32.31%
Operating Margin
14.10%
Return on Equity
5.64%
Return on Assets
0.83%
Financial Health
Current Ratio
2.30
Debt to Equity
66.42
Beta
1.11
Per Share Data
EPS (TTM)
$1.82
Book Value per Share
$32.88
Revenue per Share
$6.00
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| LXP | 3.0B | 27.84 | 1.54 | 5.64% | 32.31% | 66.42 |
| Prologis | 132.7B | 39.87 | 2.48 | 6.84% | 39.65% | 59.83 |
| Public Storage | 54.8B | 34.36 | 11.08 | 18.76% | 36.92% | 109.76 |
| CubeSmart | 9.1B | 27.08 | 3.30 | 11.55% | 29.65% | 126.45 |
| Lineage Logistics | 8.9B | - | 0.98 | -1.19% | -1.87% | 87.95 |
| Rexford Industrial | 8.7B | 42.65 | 1.02 | 2.50% | 21.14% | 36.90 |
Financial data is updated regularly. All figures are in the company's reporting currency.





