LyondellBasell (LYB) | Financial Analysis & Statements
LyondellBasell Industries N.V. Large-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
7.1B
Gross Profit
335.0M
4.72%
Operating Income
-71.0M
-1.00%
Net Income
-140.0M
-1.97%
Balance Sheet Metrics
Total Assets
34.0B
Total Liabilities
23.8B
Shareholders Equity
10.2B
Debt to Equity
2.33
Cash Flow Metrics
Operating Cash Flow
1.5B
Free Cash Flow
1.1B
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
LyondellBasell Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 30.2B | 40.3B | 41.1B | 50.5B | 46.2B |
| Cost of Goods Sold | 27.6B | 35.7B | 35.8B | 43.8B | 37.4B |
| Gross Profit | 2.6B | 4.6B | 5.3B | 6.6B | 8.8B |
| Gross Margin % | 8.5% | 11.3% | 12.8% | 13.1% | 19.0% |
| Operating Expenses | |||||
| Research & Development | 136.0M | 135.0M | 130.0M | 124.0M | 124.0M |
| Selling, General & Administrative | 1.6B | 1.7B | 1.6B | 1.3B | 1.3B |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 1.7B | 1.8B | 1.7B | 1.4B | 1.4B |
| Operating Income | 831.0M | 2.8B | 3.6B | 5.2B | 7.4B |
| Operating Margin % | 2.8% | 6.9% | 8.7% | 10.2% | 16.0% |
| Non-Operating Items | |||||
| Interest Income | 97.0M | 150.0M | 129.0M | 29.0M | 9.0M |
| Interest Expense | 487.0M | 481.0M | 477.0M | 287.0M | 519.0M |
| Other Non-Operating Income | -1.2B | -832.0M | -596.0M | -136.0M | -101.0M |
| Pre-tax Income | -715.0M | 1.6B | 2.6B | 4.8B | 6.8B |
| Income Tax | 70.0M | 240.0M | 501.0M | 882.0M | 1.2B |
| Effective Tax Rate % | 0.0% | 15.0% | 19.1% | 18.5% | 17.1% |
| Net Income | -738.0M | 1.4B | 2.1B | 3.9B | 5.6B |
| Net Margin % | -2.4% | 3.4% | 5.2% | 7.7% | 12.2% |
| Key Metrics | |||||
| EBITDA | 2.4B | 4.3B | 5.2B | 6.4B | 9.3B |
| EPS (Basic) | $-2.34 | $4.16 | $6.48 | $11.84 | $16.77 |
| EPS (Diluted) | $-2.34 | $4.15 | $6.46 | $11.81 | $16.75 |
| Basic Shares Outstanding | 322000000 | 325000000 | 325000000 | 327000000 | 334000000 |
| Diluted Shares Outstanding | 322000000 | 325000000 | 325000000 | 327000000 | 334000000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
LyondellBasell Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 3.4B | 3.4B | 3.4B | 2.2B | 1.5B |
| Short-term Investments | - | - | - | 0 | 9.0M |
| Accounts Receivable | 2.4B | 3.1B | 3.4B | 3.4B | 4.6B |
| Inventory | 3.5B | 4.7B | 4.8B | 4.8B | 4.9B |
| Other Current Assets | 173.0M | 341.0M | 239.0M | 559.0M | 403.0M |
| Total Current Assets | 10.9B | 12.3B | 13.2B | 11.8B | 12.2B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 22.6B | 21.1B | 22.2B | 20.3B | 18.6B |
| Goodwill | 1.9B | 3.7B | 3.9B | 4.3B | 4.4B |
| Intangible Assets | 450.0M | 577.0M | 641.0M | 662.0M | 695.0M |
| Long-term Investments | 4.0M | 75.0M | 45.0M | 158.0M | 282.0M |
| Other Non-Current Assets | 543.0M | 511.0M | 445.0M | 356.0M | 257.0M |
| Total Non-Current Assets | 23.1B | 23.5B | 23.8B | 24.5B | 24.5B |
| Total Assets | 34.0B | 35.7B | 37.0B | 36.4B | 36.7B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 2.7B | 3.7B | 3.4B | 3.1B | 3.5B |
| Short-term Debt | 1.2B | 972.0M | 1.3B | 1.1B | 704.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 1.1B | 360.0M | 595.0M | 232.0M | 251.0M |
| Total Current Liabilities | 6.1B | 6.7B | 7.2B | 6.8B | 7.2B |
| Non-Current Liabilities | |||||
| Long-term Debt | 13.5B | 12.0B | 11.7B | 12.0B | 12.9B |
| Deferred Tax Liabilities | 2.3B | 2.5B | 2.9B | 2.9B | 2.3B |
| Other Non-Current Liabilities | 1.9B | 2.0B | 2.2B | 2.0B | 2.3B |
| Total Non-Current Liabilities | 17.7B | 16.5B | 16.8B | 16.9B | 17.5B |
| Total Liabilities | 23.8B | 23.2B | 23.9B | 23.6B | 24.8B |
| Equity | |||||
| Common Stock | 19.0M | 19.0M | 19.0M | 19.0M | 19.0M |
| Retained Earnings | 6.8B | 9.3B | 9.7B | 9.2B | 8.6B |
| Treasury Stock | 1.6B | 1.5B | 1.4B | 1.3B | 965.0M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 10.2B | 12.6B | 13.1B | 12.7B | 12.0B |
| Key Metrics | |||||
| Total Debt | 14.6B | 12.9B | 13.0B | 13.2B | 13.6B |
| Working Capital | 4.7B | 5.6B | 6.0B | 5.1B | 5.0B |
Balance Sheet Composition
LyondellBasell Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -738.0M | 1.4B | 2.1B | 3.9B | 5.6B |
| Depreciation & Amortization | 1.4B | 1.5B | 1.5B | 1.3B | 1.4B |
| Stock-Based Compensation | 91.0M | 91.0M | 91.0M | 70.0M | 66.0M |
| Working Capital Changes | 864.0M | 30.0M | 269.0M | 450.0M | -960.0M |
| Operating Cash Flow | 1.0B | 2.8B | 4.2B | 5.7B | 7.2B |
| Investing Activities | |||||
| Capital Expenditures | - | - | -1.5B | -1.9B | -2.0B |
| Acquisitions | -10.0M | 138.0M | - | -4.0M | -106.0M |
| Investment Purchases | -877.0M | -921.0M | -820.0M | -501.0M | -355.0M |
| Investment Sales | 902.0M | 967.0M | 903.0M | 622.0M | 1.0B |
| Investing Cash Flow | 102.0M | -14.0M | -1.8B | -2.0B | -1.6B |
| Financing Activities | |||||
| Share Repurchases | -201.0M | -195.0M | -211.0M | -420.0M | -463.0M |
| Dividends Paid | -1.8B | -1.7B | -1.6B | -3.2B | -1.5B |
| Debt Issuance | 2.0B | 744.0M | 500.0M | 0 | 0 |
| Debt Repayment | -492.0M | -776.0M | -425.0M | 0 | -3.9B |
| Financing Cash Flow | -507.0M | -1.9B | -2.0B | -3.4B | -6.4B |
| Free Cash Flow | 384.0M | 2.0B | 3.4B | 4.2B | 5.7B |
| Net Change in Cash | 608.0M | 906.0M | 508.0M | 318.0M | -776.0M |
Cash Flow Trend
LyondellBasell Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
96.17
Forward P/E
12.65
Price to Book
2.28
Price to Sales
0.76
PEG Ratio
12.65
Profitability Ratios
Profit Margin
-2.47%
Operating Margin
-0.92%
Return on Equity
-6.95%
Return on Assets
1.69%
Financial Health
Current Ratio
1.77
Debt to Equity
144.16
Beta
0.44
Per Share Data
EPS (TTM)
$-2.48
Book Value per Share
$31.30
Revenue per Share
$93.64
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| LYB | 22.8B | 96.17 | 2.28 | -6.95% | -2.47% | 144.16 |
| Linde plc | 236.5B | 34.73 | 6.16 | 17.82% | 20.30% | 70.63 |
| Sherwin-Williams | 83.7B | 32.88 | 18.09 | 59.39% | 10.90% | 306.06 |
| Ecolab | 76.7B | 37.15 | 7.82 | 22.52% | 12.91% | 91.77 |
| Air Products and | 67.6B | 33.65 | 4.39 | -1.67% | -2.73% | 101.99 |
| PPG Industries | 24.7B | 16.03 | 3.12 | 21.08% | 9.93% | 97.59 |
Financial data is updated regularly. All figures are in the company's reporting currency.






