TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 217.1M
Operating Income 1.5M 0.68%
Net Income -3.7M -1.69%
EPS (Diluted) $-0.02

Balance Sheet Metrics

Total Assets 2.2B
Total Liabilities 1.9B
Shareholders Equity 266.9M
Debt to Equity 7.07

Cash Flow Metrics

Operating Cash Flow 55.5M
Free Cash Flow -41.2M

Revenue & Profitability Trend

Manchester United Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i894.8M648.4M583.2M494.1M509.0M
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i554.0M376.8M413.9M345.2M305.8M
Other Operating Expenses i138.4M113.7M88.1M53.0M71.9M
Total Operating Expenses i692.4M490.5M502.0M398.2M377.7M
Operating Income i-77.0M-28.6M-84.6M-43.4M-10.2M
Operating Margin % i-8.6%-4.4%-14.5%-8.8%-2.0%
Non-Operating Items
Interest Income i2.3M728.0K145.0K3.0K1.4M
Interest Expense i71.4M42.6M25.5M20.2M22.2M
Other Non-Operating Income-28.5M38.6M-39.0M40.2M10.8M
Pre-tax Income i-176.8M-32.6M-149.6M-24.0M-20.8M
Income Tax i-23.7M-3.9M-34.1M68.2M2.4M
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-153.0M-28.7M-115.5M-92.2M-23.2M
Net Margin % i-17.1%-4.4%-19.8%-18.7%-4.6%
Key Metrics
EBITDA i202.6M157.9M80.6M95.3M132.1M
EPS (Basic) i$-0.68$-0.18$-0.71$-0.57$-0.14
EPS (Diluted) i$-0.68$-0.18$-0.71$-0.57$-0.14
Basic Shares Outstanding i223564627131497270131448078131398079132457722
Diluted Shares Outstanding i223564627131497270131448078131398079132457722

Income Statement Trend

Manchester United Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i99.4M76.0M121.2M110.7M51.5M
Short-term Investments i-----
Accounts Receivable i50.0M31.2M49.2M50.4M116.0M
Inventory i4.8M3.2M2.2M2.1M2.2M
Other Current Assets-----
Total Current Assets i239.7M193.7M237.2M212.9M224.8M
Non-Current Assets
Property, Plant & Equipment i392.0M287.4M281.4M279.0M270.9M
Goodwill i1.7B1.2B1.2B1.2B1.2B
Intangible Assets i562.6M390.9M321.8M333.0M353.7M
Long-term Investments513.8K7.5M16.5M499.0K1.6M
Other Non-Current Assets61.6M22.3M29.8M20.4M102.1M
Total Non-Current Assets i1.6B1.1B1.1B1.0B1.2B
Total Assets i1.8B1.3B1.3B1.3B1.4B
Liabilities
Current Liabilities
Accounts Payable i223.7M142.1M91.6M76.6M105.9M
Short-term Debt i49.4M107.0M107.3M66.4M6.7M
Current Portion of Long-term Debt-----
Other Current Liabilities3.5M931.0K32.0K262.0K-
Total Current Liabilities i669.3M526.9M494.8M384.0M398.3M
Non-Current Liabilities
Long-term Debt i701.4M515.2M533.2M468.1M523.3M
Deferred Tax Liabilities i03.3M7.4M35.5M31.3M
Other Non-Current Liabilities-----
Total Non-Current Liabilities i953.1M687.1M671.3M603.8M633.9M
Total Liabilities i1.6B1.2B1.2B987.8M1.0B
Equity
Common Stock i74.4K53.0K53.0K53.0K53.0K
Retained Earnings i-418.1M-196.7M-170.0M-13.7M87.2M
Treasury Stock i28.8M21.3M21.3M21.3M21.3M
Other Equity-----
Total Shareholders Equity i195.9M104.0M127.5M272.5M351.2M
Key Metrics
Total Debt i750.8M622.2M640.6M534.6M530.0M
Working Capital i-429.6M-333.1M-257.7M-171.1M-173.5M

Balance Sheet Composition

Manchester United Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-175.9M-32.6M-149.6M-24.0M-20.8M
Depreciation & Amortization i278.0M186.5M165.8M139.4M141.5M
Stock-Based Compensation i1.2M1.8M198.0K2.1M818.0K
Working Capital Changes i47.5M1.8M52.0M32.4M-121.9M
Operating Cash Flow i221.6M200.1M94.4M170.6M21.0M
Investing Activities
Capital Expenditures i-23.6M-15.6M-8.3M-6.2M-21.3M
Acquisitions i-----
Investment Purchases i-00-939.0K0
Investment Sales i-----
Investing Cash Flow i-23.6M-15.6M-8.3M-7.2M-21.3M
Financing Activities
Share Repurchases i--00-21.3M
Dividends Paid i00-33.6M-10.7M-23.2M
Debt Issuance i215.2M100.0M40.0M60.0M0
Debt Repayment i-310.7M-102.0M-1.4M-1.6M-1.9M
Financing Cash Flow i116.0M-2.0M5.0M47.6M-46.4M
Free Cash Flow i-164.9M-76.0M-27.4M-31.3M-245.7M
Net Change in Cash i314.1M182.5M91.1M211.1M-46.7M

Cash Flow Trend

Manchester United Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -25.58
Forward P/E -32.43
Price to Book 15.29
Price to Sales 4.64
PEG Ratio 0.27

Profitability Ratios

Profit Margin -10.15%
Operating Margin 0.68%
Return on Equity -34.37%
Return on Assets -1.91%

Financial Health

Current Ratio 0.39
Debt to Equity 365.62
Beta 0.71

Per Share Data

EPS (TTM) $-0.52
Book Value per Share $1.15
Revenue per Share $3.79

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
manu3.0B-25.5815.29-34.37%-10.15%365.62
Netflix 512.5B51.2820.5443.55%24.58%67.87
Walt Disney 208.9B18.211.9111.46%12.22%37.15
Endeavor 9.5B42.292.28-4.88%-11.00%63.00
Liberty Media 8.7B313.48-17.859.20%0.00%-3.62
Liberty Media 8.5B312.85-17.379.20%0.00%-3.62

Financial data is updated regularly. All figures are in the company's reporting currency.