Manchester United (MANU) | Financial Analysis & Statements
Manchester United plc Mid-cap Communication Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
190.3M
Operating Income
16.4M
8.61%
Net Income
4.2M
2.20%
EPS (Diluted)
$0.02
Balance Sheet Metrics
Total Assets
1.7B
Total Liabilities
1.5B
Shareholders Equity
190.7M
Debt to Equity
7.76
Cash Flow Metrics
Operating Cash Flow
-23.5M
Free Cash Flow
-66.8M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Manchester United Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 666.5M | 901.3M | 648.4M | 583.2M | 494.1M |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 341.3M | 558.1M | 376.8M | 413.9M | 345.2M |
| Other Operating Expenses | 138.8M | 139.4M | 113.7M | 88.1M | 53.0M |
| Total Operating Expenses | 480.1M | 697.5M | 490.5M | 502.0M | 398.2M |
| Operating Income | -27.0M | -77.6M | -28.6M | -84.6M | -43.4M |
| Operating Margin % | -4.0% | -8.6% | -4.4% | -14.5% | -8.8% |
| Non-Operating Items | |||||
| Interest Income | 3.4M | 2.3M | 728.0K | 145.0K | 3.0K |
| Interest Expense | 54.4M | 71.9M | 42.6M | 25.5M | 20.2M |
| Other Non-Operating Income | 40.2M | -28.8M | 38.6M | -39.0M | 40.2M |
| Pre-tax Income | -39.7M | -178.1M | -32.6M | -149.6M | -24.0M |
| Income Tax | -6.6M | -23.9M | -3.9M | -34.1M | 68.2M |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -33.0M | -154.1M | -28.7M | -115.5M | -92.2M |
| Net Margin % | -5.0% | -17.1% | -4.4% | -19.8% | -18.7% |
| Key Metrics | |||||
| EBITDA | 187.9M | 204.1M | 157.9M | 80.6M | 95.3M |
| EPS (Basic) | $-0.19 | $-0.68 | $-0.18 | $-0.71 | $-0.57 |
| EPS (Diluted) | $-0.19 | $-0.68 | $-0.18 | $-0.71 | $-0.57 |
| Basic Shares Outstanding | 170931000 | 225208157 | 131497270 | 131448078 | 131398079 |
| Diluted Shares Outstanding | 170931000 | 225208157 | 131497270 | 131448078 | 131398079 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Manchester United Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 86.1M | 100.2M | 76.0M | 121.2M | 110.7M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 133.7M | 50.4M | 31.2M | 49.2M | 50.4M |
| Inventory | 13.1M | 4.8M | 3.2M | 2.2M | 2.1M |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 284.0M | 241.5M | 193.7M | 237.2M | 212.9M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 289.9M | 394.9M | 287.4M | 281.4M | 279.0M |
| Goodwill | 1.4B | 1.7B | 1.2B | 1.2B | 1.2B |
| Intangible Assets | 545.0M | 566.8M | 390.9M | 321.8M | 333.0M |
| Long-term Investments | 0 | 517.6K | 7.5M | 16.5M | 499.0K |
| Other Non-Current Assets | 68.3M | 62.0M | 22.3M | 29.8M | 20.4M |
| Total Non-Current Assets | 1.4B | 1.6B | 1.1B | 1.1B | 1.0B |
| Total Assets | 1.6B | 1.8B | 1.3B | 1.3B | 1.3B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 269.2M | 225.4M | 142.1M | 91.6M | 76.6M |
| Short-term Debt | 165.7M | 49.7M | 107.0M | 107.3M | 66.4M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 3.4M | 3.5M | 931.0K | 32.0K | 262.0K |
| Total Current Liabilities | 750.4M | 674.2M | 526.9M | 494.8M | 384.0M |
| Non-Current Liabilities | |||||
| Long-term Debt | 479.8M | 706.6M | 515.2M | 533.2M | 468.1M |
| Deferred Tax Liabilities | - | 0 | 3.3M | 7.4M | 35.5M |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 693.6M | 960.1M | 687.1M | 671.3M | 603.8M |
| Total Liabilities | 1.4B | 1.6B | 1.2B | 1.2B | 987.8M |
| Equity | |||||
| Common Stock | 56.0K | 74.9K | 53.0K | 53.0K | 53.0K |
| Retained Earnings | -341.6M | -421.2M | -196.7M | -170.0M | -13.7M |
| Treasury Stock | 21.3M | 29.0M | 21.3M | 21.3M | 21.3M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 193.7M | 197.3M | 104.0M | 127.5M | 272.5M |
| Key Metrics | |||||
| Total Debt | 645.4M | 756.3M | 622.2M | 640.6M | 534.6M |
| Working Capital | -466.4M | -432.7M | -333.1M | -257.7M | -171.1M |
Balance Sheet Composition
Manchester United Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -39.7M | -178.1M | -32.6M | -149.6M | -24.0M |
| Depreciation & Amortization | 213.4M | 281.5M | 186.5M | 165.8M | 139.4M |
| Stock-Based Compensation | 658.0K | 1.2M | 1.8M | 198.0K | 2.1M |
| Working Capital Changes | -70.7M | 48.1M | 1.8M | 52.0M | 32.4M |
| Operating Cash Flow | 156.6M | 224.4M | 200.1M | 94.4M | 170.6M |
| Investing Activities | |||||
| Capital Expenditures | -44.7M | -23.9M | -15.6M | -8.3M | -6.2M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | 0 | 0 | -939.0K |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -44.7M | -23.9M | -15.6M | -8.3M | -7.2M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | 0 | 0 |
| Dividends Paid | - | 0 | 0 | -33.6M | -10.7M |
| Debt Issuance | 230.0M | 217.9M | 100.0M | 40.0M | 60.0M |
| Debt Repayment | -100.4M | -314.6M | -102.0M | -1.4M | -1.6M |
| Financing Cash Flow | 209.6M | 117.5M | -2.0M | 5.0M | 47.6M |
| Free Cash Flow | -250.8M | -166.9M | -76.0M | -27.4M | -31.3M |
| Net Change in Cash | 321.4M | 318.0M | 182.5M | 91.1M | 211.1M |
Cash Flow Trend
Manchester United Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-90.89
Forward P/E
216.99
Price to Book
11.74
Price to Sales
4.62
PEG Ratio
0.79
Profitability Ratios
Profit Margin
-1.38%
Operating Margin
8.61%
Return on Equity
-4.68%
Return on Assets
-0.09%
Financial Health
Current Ratio
0.32
Debt to Equity
409.14
Beta
0.58
Per Share Data
EPS (TTM)
$-0.07
Book Value per Share
$1.49
Revenue per Share
$3.77
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| MANU | 3.1B | -90.89 | 11.74 | -4.68% | -1.38% | 409.14 |
| Netflix | 391.9B | 29.97 | 14.74 | 48.49% | 28.52% | 53.79 |
| Walt Disney | 183.8B | 15.36 | 1.71 | 12.02% | 12.80% | 40.91 |
| Endeavor | 9.5B | 42.29 | 2.28 | -4.88% | -11.00% | 63.00 |
| Sirius XM Holdings | 8.8B | 12.23 | 0.76 | 7.11% | 9.41% | 86.33 |
| Liberty Media | 8.5B | 313.48 | - | 320.50% | -22.77% | -61.42 |
Financial data is updated regularly. All figures are in the company's reporting currency.






