TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 2.5B
Gross Profit 583.3M 23.09%
Operating Income 96.0M 3.80%
Net Income 72.6M 2.87%
EPS (Diluted) $1.15

Balance Sheet Metrics

Total Assets 13.4B
Total Liabilities 5.5B
Shareholders Equity 7.9B
Debt to Equity 0.71

Cash Flow Metrics

Operating Cash Flow -108.0M
Free Cash Flow -85.4M

Revenue & Profitability Trend

Mohawk Industries Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i10.8B11.1B11.7B11.2B9.6B
Cost of Goods Sold i8.1B8.4B8.8B7.9B7.1B
Gross Profit i2.7B2.7B2.9B3.3B2.4B
Gross Margin % i24.8%24.3%25.1%29.2%25.4%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i2.0B2.1B2.0B1.9B1.8B
Other Operating Expenses i-----
Total Operating Expenses i2.0B2.1B2.0B1.9B1.8B
Operating Income i702.9M589.9M940.0M1.3B636.0M
Operating Margin % i6.5%5.3%8.0%11.9%6.7%
Non-Operating Items
Interest Income i-----
Interest Expense i48.5M77.5M51.9M57.3M52.4M
Other Non-Operating Income-8.4M-866.9M-704.2M12.2M751.0K
Pre-tax Income i646.0M-354.5M183.9M1.3B584.4M
Income Tax i128.2M84.9M158.1M256.4M68.6M
Effective Tax Rate % i19.8%0.0%86.0%19.9%11.7%
Net Income i517.8M-439.4M25.8M1.0B515.7M
Net Margin % i4.8%-3.9%0.2%9.2%5.4%
Key Metrics
EBITDA i1.4B1.2B1.5B1.9B1.3B
EPS (Basic) i$8.18$-6.90$0.40$15.01$7.24
EPS (Diluted) i$8.14$-6.90$0.39$14.94$7.22
Basic Shares Outstanding i6330000063657000638260006885200071214000
Diluted Shares Outstanding i6330000063657000638260006885200071214000

Income Statement Trend

Mohawk Industries Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i666.6M642.6M509.6M268.9M768.6M
Short-term Investments i-0158.0M323.0M571.7M
Accounts Receivable i1.7B1.7B1.7B1.7B1.6B
Inventory i2.5B2.6B2.8B2.4B1.9B
Other Current Assets22.3M19.3M30.7M20.2M31.3M
Total Current Assets i5.5B5.6B5.9B5.2B5.4B
Non-Current Assets
Property, Plant & Equipment i374.0M428.5M387.8M390.0M323.1M
Goodwill i3.0B3.2B4.7B6.1B6.3B
Intangible Assets i791.9M875.4M857.9M900.0M951.6M
Long-term Investments-----
Other Non-Current Assets423.8M498.8M390.6M451.4M447.3M
Total Non-Current Assets i7.3B8.0B8.2B9.0B9.0B
Total Assets i12.8B13.6B14.1B14.2B14.3B
Liabilities
Current Liabilities
Accounts Payable i978.5M1.0B1.1B1.2B1.0B
Short-term Debt i667.9M1.1B945.8M728.9M475.3M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i2.7B3.1B3.1B2.9B2.4B
Non-Current Liabilities
Long-term Debt i2.0B2.0B2.3B2.0B2.6B
Deferred Tax Liabilities i255.2M391.5M444.7M495.5M493.7M
Other Non-Current Liabilities333.8M354.0M312.9M356.8M330.1M
Total Non-Current Liabilities i2.5B2.8B3.0B2.8B3.4B
Total Liabilities i5.2B5.9B6.1B5.8B5.8B
Equity
Common Stock i700.0K710.0K709.0K729.0K776.0K
Retained Earnings i7.3B7.0B7.4B7.7B7.6B
Treasury Stock i215.3M215.4M215.5M215.5M215.6M
Other Equity-----
Total Shareholders Equity i7.6B7.6B8.0B8.4B8.5B
Key Metrics
Total Debt i2.6B3.1B3.2B2.7B3.1B
Working Capital i2.8B2.5B2.8B2.3B3.0B

Balance Sheet Composition

Mohawk Industries Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i517.8M-439.4M25.8M1.0B515.7M
Depreciation & Amortization i638.3M630.3M595.5M591.7M607.5M
Stock-Based Compensation i27.5M21.0M22.4M25.7M19.7M
Working Capital Changes i-117.3M460.9M-573.5M-713.9M239.1M
Operating Cash Flow i1.1B645.6M66.8M942.9M1.5B
Investing Activities
Capital Expenditures i-454.4M-612.9M-580.7M-676.1M-425.6M
Acquisitions i0-515.4M-209.6M-124.0M0
Investment Purchases i0-775.0M-2.5B-1.2B-1.2B
Investment Sales i0933.0M2.6B1.5B658.6M
Investing Cash Flow i-454.4M-970.3M-625.3M-556.8M-954.8M
Financing Activities
Share Repurchases i-162.8M0-307.6M-900.3M-188.6M
Dividends Paid i-----
Debt Issuance i287.5M600.0M908.0M01.1B
Debt Repayment i-11.4B-17.4B-20.0B-1.5B-6.4B
Financing Cash Flow i-10.8B-17.6B-19.2B-1.8B-6.2B
Free Cash Flow i679.5M716.3M88.4M633.0M1.3B
Net Change in Cash i-10.2B-18.0B-19.8B-1.4B-5.7B

Cash Flow Trend

Mohawk Industries Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 16.51
Forward P/E 11.14
Price to Book 0.93
Price to Sales 0.72
PEG Ratio -3.40

Profitability Ratios

Profit Margin 4.44%
Operating Margin 7.78%
Return on Equity 5.95%
Return on Assets 3.40%

Financial Health

Current Ratio 2.13
Debt to Equity 31.69
Beta 1.28

Per Share Data

EPS (TTM) $7.52
Book Value per Share $133.31
Revenue per Share $170.40

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
mhk7.7B16.510.935.95%4.44%31.69
SomniGroup 16.9B55.145.9516.46%4.47%240.14
SharkNinja 16.5B31.957.4726.91%8.82%41.62
Whirlpool 5.2B753.152.22-4.11%-0.94%322.06
Patrick Industries 3.7B30.193.2311.25%3.30%128.37
Tempur Sealy 11.9B31.4121.1598.08%7.96%515.02

Financial data is updated regularly. All figures are in the company's reporting currency.