Mohawk Industries (MHK) | Financial Analysis & Statements
Mohawk Industries Inc. Mid-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
2.7B
Gross Profit
622.2M
23.05%
Operating Income
88.2M
3.27%
Net Income
42.0M
1.56%
EPS (Diluted)
$0.68
Balance Sheet Metrics
Total Assets
13.7B
Total Liabilities
5.3B
Shareholders Equity
8.4B
Debt to Equity
0.63
Cash Flow Metrics
Operating Cash Flow
538.8M
Free Cash Flow
265.2M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Mohawk Industries Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 10.8B | 10.8B | 11.1B | 11.7B | 11.2B |
| Cost of Goods Sold | 8.2B | 8.1B | 8.4B | 8.8B | 7.9B |
| Gross Profit | 2.6B | 2.7B | 2.7B | 2.9B | 3.3B |
| Gross Margin % | 23.9% | 24.8% | 24.3% | 25.1% | 29.2% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 2.1B | 2.0B | 2.1B | 2.0B | 1.9B |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 2.1B | 2.0B | 2.1B | 2.0B | 1.9B |
| Operating Income | 509.7M | 702.9M | 589.9M | 940.0M | 1.3B |
| Operating Margin % | 4.7% | 6.5% | 5.3% | 8.0% | 11.9% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 17.8M | 48.5M | 77.5M | 51.9M | 57.3M |
| Other Non-Operating Income | -23.2M | -8.4M | -866.9M | -704.2M | 12.2M |
| Pre-tax Income | 468.7M | 646.0M | -354.5M | 183.9M | 1.3B |
| Income Tax | 98.8M | 128.2M | 84.9M | 158.1M | 256.4M |
| Effective Tax Rate % | 21.1% | 19.8% | 0.0% | 86.0% | 19.9% |
| Net Income | 369.9M | 517.8M | -439.4M | 25.8M | 1.0B |
| Net Margin % | 3.4% | 4.8% | -3.9% | 0.2% | 9.2% |
| Key Metrics | |||||
| EBITDA | 1.2B | 1.4B | 1.2B | 1.5B | 1.9B |
| EPS (Basic) | $5.96 | $8.18 | $-6.90 | $0.40 | $15.01 |
| EPS (Diluted) | $5.93 | $8.14 | $-6.90 | $0.39 | $14.94 |
| Basic Shares Outstanding | 62100000 | 63300000 | 63657000 | 63826000 | 68852000 |
| Diluted Shares Outstanding | 62100000 | 63300000 | 63657000 | 63826000 | 68852000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Mohawk Industries Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 856.1M | 666.6M | 642.6M | 509.6M | 268.9M |
| Short-term Investments | - | - | 0 | 158.0M | 323.0M |
| Accounts Receivable | 1.8B | 1.7B | 1.7B | 1.7B | 1.7B |
| Inventory | 2.7B | 2.5B | 2.6B | 2.8B | 2.4B |
| Other Current Assets | 13.0M | 22.3M | 19.3M | 30.7M | 20.2M |
| Total Current Assets | 6.0B | 5.5B | 5.6B | 5.9B | 5.2B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 408.7M | 374.0M | 428.5M | 387.8M | 390.0M |
| Goodwill | 3.2B | 3.0B | 3.2B | 4.7B | 6.1B |
| Intangible Assets | 813.2M | 791.9M | 875.4M | 857.9M | 900.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 516.0M | 423.8M | 498.8M | 390.6M | 451.4M |
| Total Non-Current Assets | 7.7B | 7.3B | 8.0B | 8.2B | 9.0B |
| Total Assets | 13.7B | 12.8B | 13.6B | 14.1B | 14.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.1B | 978.5M | 1.0B | 1.1B | 1.2B |
| Short-term Debt | 411.7M | 667.9M | 1.1B | 945.8M | 728.9M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 2.7B | 2.7B | 3.1B | 3.1B | 2.9B |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.0B | 2.0B | 2.0B | 2.3B | 2.0B |
| Deferred Tax Liabilities | 185.4M | 255.2M | 391.5M | 444.7M | 495.5M |
| Other Non-Current Liabilities | 355.5M | 333.8M | 354.0M | 312.9M | 356.8M |
| Total Non-Current Liabilities | 2.6B | 2.5B | 2.8B | 3.0B | 2.8B |
| Total Liabilities | 5.3B | 5.2B | 5.9B | 6.1B | 5.8B |
| Equity | |||||
| Common Stock | 700.0K | 700.0K | 710.0K | 709.0K | 729.0K |
| Retained Earnings | 7.5B | 7.3B | 7.0B | 7.4B | 7.7B |
| Treasury Stock | 215.2M | 215.3M | 215.4M | 215.5M | 215.5M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 8.4B | 7.6B | 7.6B | 8.0B | 8.4B |
| Key Metrics | |||||
| Total Debt | 2.5B | 2.6B | 3.1B | 3.2B | 2.7B |
| Working Capital | 3.2B | 2.8B | 2.5B | 2.8B | 2.3B |
Balance Sheet Composition
Mohawk Industries Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 369.9M | 517.8M | -439.4M | 25.8M | 1.0B |
| Depreciation & Amortization | 652.6M | 638.3M | 630.3M | 595.5M | 591.7M |
| Stock-Based Compensation | 30.0M | 27.5M | 21.0M | 22.4M | 25.7M |
| Working Capital Changes | -42.5M | -117.3M | 460.9M | -573.5M | -713.9M |
| Operating Cash Flow | 979.0M | 1.1B | 645.6M | 66.8M | 942.9M |
| Investing Activities | |||||
| Capital Expenditures | -440.0M | -454.4M | -612.9M | -580.7M | -676.1M |
| Acquisitions | -6.9M | 0 | -515.4M | -209.6M | -124.0M |
| Investment Purchases | 0 | 0 | -775.0M | -2.5B | -1.2B |
| Investment Sales | 5.0M | 0 | 933.0M | 2.6B | 1.5B |
| Investing Cash Flow | -441.9M | -454.4M | -970.3M | -625.3M | -556.8M |
| Financing Activities | |||||
| Share Repurchases | -149.8M | -162.8M | 0 | -307.6M | -900.3M |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 0 | 287.5M | 600.0M | 908.0M | 0 |
| Debt Repayment | -8.5B | -11.4B | -17.4B | -20.0B | -1.5B |
| Financing Cash Flow | -9.0B | -10.8B | -17.6B | -19.2B | -1.8B |
| Free Cash Flow | 616.2M | 679.5M | 716.3M | 88.4M | 633.0M |
| Net Change in Cash | -8.5B | -10.2B | -18.0B | -19.8B | -1.4B |
Cash Flow Trend
Mohawk Industries Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
18.34
Forward P/E
10.18
Price to Book
0.80
Price to Sales
0.62
PEG Ratio
-0.34
Profitability Ratios
Profit Margin
3.43%
Operating Margin
7.06%
Return on Equity
4.66%
Return on Assets
3.38%
Financial Health
Current Ratio
2.19
Debt to Equity
29.33
Beta
1.25
Per Share Data
EPS (TTM)
$5.93
Book Value per Share
$136.15
Revenue per Share
$173.68
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| MHK | 6.7B | 18.34 | 0.80 | 4.66% | 3.43% | 29.33 |
| SomniGroup | 16.7B | 43.50 | 5.41 | 20.91% | 5.14% | 214.16 |
| SharkNinja | 16.2B | 23.22 | 6.05 | 30.41% | 10.96% | 33.69 |
| Whirlpool | 3.5B | 9.58 | 1.11 | 12.07% | 2.05% | 270.94 |
| Patrick Industries | 3.2B | 25.67 | 2.81 | 11.68% | 3.42% | 126.06 |
| Hni | 2.7B | 33.60 | 1.45 | 4.05% | 1.91% | 86.82 |
Financial data is updated regularly. All figures are in the company's reporting currency.






