TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 14.8B
Operating Income 825.0M 5.58%
Net Income 822.0M 5.55%
EPS (Diluted) $1.04

Balance Sheet Metrics

Total Assets 91.5B
Total Liabilities 38.2B
Shareholders Equity 53.3B
Debt to Equity 0.72

Cash Flow Metrics

Operating Cash Flow 1.5B
Free Cash Flow -1.3B

Revenue & Profitability Trend

ArcelorMittal S.A Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i62.4B68.3B79.8B76.6B53.3B
Cost of Goods Sold i56.7B63.5B67.3B57.3B49.1B
Gross Profit i5.8B4.7B12.5B19.2B4.1B
Gross Margin % i9.3%6.9%15.7%25.1%7.8%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i2.5B2.4B2.3B2.3B2.0B
Other Operating Expenses i202.0M243.0M51.0M164.0M325.0M
Total Operating Expenses i2.7B2.6B2.3B2.4B2.3B
Operating Income i3.1B2.1B10.2B16.8B1.8B
Operating Margin % i5.0%3.1%12.8%22.0%3.4%
Non-Operating Items
Interest Income i400.0M570.0M188.0M79.0M56.0M
Interest Expense i510.0M715.0M401.0M357.0M477.0M
Other Non-Operating Income214.0M-269.0M1.5B1.7B78.0M
Pre-tax Income i2.9B1.3B11.3B18.0B1.1B
Income Tax i1.5B238.0M1.7B2.5B1.7B
Effective Tax Rate % i52.7%18.9%15.3%13.6%153.1%
Net Income i1.4B1.0B9.5B15.6B-578.0M
Net Margin % i2.2%1.5%11.9%20.3%-1.1%
Key Metrics
EBITDA i6.6B6.1B13.9B21.3B4.9B
EPS (Basic) i$1.70$1.09$10.21$13.53$-0.64
EPS (Diluted) i$1.69$1.09$10.18$13.49$-0.64
Basic Shares Outstanding i78800000084200000091100000011050000001140000000
Diluted Shares Outstanding i78800000084200000091100000011050000001140000000

Income Statement Trend

ArcelorMittal S.A Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i6.4B7.7B9.3B4.2B5.6B
Short-term Investments i-----
Accounts Receivable i3.4B3.7B3.8B5.1B3.1B
Inventory i16.5B18.8B20.1B19.9B12.3B
Other Current Assets436.0M201.0M666.0M641.0M324.0M
Total Current Assets i29.4B33.2B37.1B34.9B28.0B
Non-Current Assets
Property, Plant & Equipment i12.3B13.1B11.5B11.9B12.3B
Goodwill i8.1B9.0B8.7B8.4B8.3B
Intangible Assets i848.0M1.2B1.1B494.0M320.0M
Long-term Investments133.0M163.0M835.0M318.0M324.0M
Other Non-Current Assets10.2B11.0B9.5B9.2B8.9B
Total Non-Current Assets i60.0B60.7B57.4B55.6B54.1B
Total Assets i89.4B93.9B94.5B90.5B82.1B
Liabilities
Current Liabilities
Accounts Payable i12.6B13.2B13.2B14.7B11.5B
Short-term Debt i2.7B2.3B2.6B1.9B2.5B
Current Portion of Long-term Debt-----
Other Current Liabilities327.0M360.0M558.0M568.0M3.2B
Total Current Liabilities i21.8B21.8B22.4B24.2B22.7B
Non-Current Liabilities
Long-term Debt i8.8B8.4B9.1B6.5B9.8B
Deferred Tax Liabilities i2.3B2.4B2.7B2.4B1.8B
Other Non-Current Liabilities331.0M401.0M279.0M363.0M479.0M
Total Non-Current Liabilities i16.3B16.1B16.6B15.0B19.1B
Total Liabilities i38.1B37.8B39.0B39.2B41.8B
Equity
Common Stock i303.0M303.0M312.0M350.0M393.0M
Retained Earnings i47.3B46.3B45.4B36.7B22.1B
Treasury Stock i2.1B849.0M1.9B2.2B538.0M
Other Equity-----
Total Shareholders Equity i51.3B56.1B55.6B51.3B40.2B
Key Metrics
Total Debt i11.6B10.7B11.6B8.4B12.3B
Working Capital i7.6B11.5B14.7B10.8B5.3B

Balance Sheet Composition

ArcelorMittal S.A Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i1.4B1.0B9.5B15.6B-578.0M
Depreciation & Amortization i2.6B2.7B2.6B2.5B3.0B
Stock-Based Compensation i-----
Working Capital Changes i-185.0M2.0B-615.0M-7.1B932.0M
Operating Cash Flow i5.0B5.8B12.7B13.4B5.5B
Investing Activities
Capital Expenditures i-3.8B-3.9B-3.4B-2.9B-2.4B
Acquisitions i-1.4B-2.3B-939.0M-43.0M358.0M
Investment Purchases i---32.0M-80.0M-
Investment Sales i-560.0M02.7B59.0M
Investing Cash Flow i-5.2B-5.8B-4.5B-340.0M-2.0B
Financing Activities
Share Repurchases i-1.3B-1.2B-2.9B-5.2B-500.0M
Dividends Paid i-393.0M-369.0M-332.0M-312.0M-181.0M
Debt Issuance i2.2B134.0M3.9B147.0M1.6B
Debt Repayment i-1.5B-2.3B-1.2B-5.4B-3.4B
Financing Cash Flow i-1.9B-5.3B-1.5B-12.6B-3.0B
Free Cash Flow i447.0M3.0B6.7B6.9B1.6B
Net Change in Cash i-2.0B-5.4B6.7B452.0M411.0M

Cash Flow Trend

ArcelorMittal S.A Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 21.32
Forward P/E 8.35
Price to Book 0.50
Price to Sales 0.43
PEG Ratio 8.35

Profitability Ratios

Profit Margin 1.98%
Operating Margin 5.57%
Return on Equity 2.25%
Return on Assets 2.18%

Financial Health

Current Ratio 1.35
Debt to Equity 22.60
Beta 1.70

Per Share Data

EPS (TTM) $1.57
Book Value per Share $66.67
Revenue per Share $39.19

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
mt26.0B21.320.502.25%1.98%22.60
Nucor 31.6B24.551.557.30%4.21%32.02
Steel Dynamics 18.0B17.612.0311.69%6.07%42.75
Reliance 15.0B20.612.079.96%5.39%23.91
United States Steel 12.4B148.221.100.86%0.64%37.33
Commercial Metals 5.8B173.231.420.88%0.48%32.80

Financial data is updated regularly. All figures are in the company's reporting currency.