
ArcelorMittal S.A (MT) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
14.8B
Operating Income
825.0M
5.58%
Net Income
822.0M
5.55%
EPS (Diluted)
$1.04
Balance Sheet Metrics
Total Assets
91.5B
Total Liabilities
38.2B
Shareholders Equity
53.3B
Debt to Equity
0.72
Cash Flow Metrics
Operating Cash Flow
1.5B
Free Cash Flow
-1.3B
Revenue & Profitability Trend
ArcelorMittal S.A Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 62.4B | 68.3B | 79.8B | 76.6B | 53.3B |
Cost of Goods Sold | 56.7B | 63.5B | 67.3B | 57.3B | 49.1B |
Gross Profit | 5.8B | 4.7B | 12.5B | 19.2B | 4.1B |
Gross Margin % | 9.3% | 6.9% | 15.7% | 25.1% | 7.8% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 2.5B | 2.4B | 2.3B | 2.3B | 2.0B |
Other Operating Expenses | 202.0M | 243.0M | 51.0M | 164.0M | 325.0M |
Total Operating Expenses | 2.7B | 2.6B | 2.3B | 2.4B | 2.3B |
Operating Income | 3.1B | 2.1B | 10.2B | 16.8B | 1.8B |
Operating Margin % | 5.0% | 3.1% | 12.8% | 22.0% | 3.4% |
Non-Operating Items | |||||
Interest Income | 400.0M | 570.0M | 188.0M | 79.0M | 56.0M |
Interest Expense | 510.0M | 715.0M | 401.0M | 357.0M | 477.0M |
Other Non-Operating Income | 214.0M | -269.0M | 1.5B | 1.7B | 78.0M |
Pre-tax Income | 2.9B | 1.3B | 11.3B | 18.0B | 1.1B |
Income Tax | 1.5B | 238.0M | 1.7B | 2.5B | 1.7B |
Effective Tax Rate % | 52.7% | 18.9% | 15.3% | 13.6% | 153.1% |
Net Income | 1.4B | 1.0B | 9.5B | 15.6B | -578.0M |
Net Margin % | 2.2% | 1.5% | 11.9% | 20.3% | -1.1% |
Key Metrics | |||||
EBITDA | 6.6B | 6.1B | 13.9B | 21.3B | 4.9B |
EPS (Basic) | $1.70 | $1.09 | $10.21 | $13.53 | $-0.64 |
EPS (Diluted) | $1.69 | $1.09 | $10.18 | $13.49 | $-0.64 |
Basic Shares Outstanding | 788000000 | 842000000 | 911000000 | 1105000000 | 1140000000 |
Diluted Shares Outstanding | 788000000 | 842000000 | 911000000 | 1105000000 | 1140000000 |
Income Statement Trend
ArcelorMittal S.A Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 6.4B | 7.7B | 9.3B | 4.2B | 5.6B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 3.4B | 3.7B | 3.8B | 5.1B | 3.1B |
Inventory | 16.5B | 18.8B | 20.1B | 19.9B | 12.3B |
Other Current Assets | 436.0M | 201.0M | 666.0M | 641.0M | 324.0M |
Total Current Assets | 29.4B | 33.2B | 37.1B | 34.9B | 28.0B |
Non-Current Assets | |||||
Property, Plant & Equipment | 12.3B | 13.1B | 11.5B | 11.9B | 12.3B |
Goodwill | 8.1B | 9.0B | 8.7B | 8.4B | 8.3B |
Intangible Assets | 848.0M | 1.2B | 1.1B | 494.0M | 320.0M |
Long-term Investments | 133.0M | 163.0M | 835.0M | 318.0M | 324.0M |
Other Non-Current Assets | 10.2B | 11.0B | 9.5B | 9.2B | 8.9B |
Total Non-Current Assets | 60.0B | 60.7B | 57.4B | 55.6B | 54.1B |
Total Assets | 89.4B | 93.9B | 94.5B | 90.5B | 82.1B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 12.6B | 13.2B | 13.2B | 14.7B | 11.5B |
Short-term Debt | 2.7B | 2.3B | 2.6B | 1.9B | 2.5B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 327.0M | 360.0M | 558.0M | 568.0M | 3.2B |
Total Current Liabilities | 21.8B | 21.8B | 22.4B | 24.2B | 22.7B |
Non-Current Liabilities | |||||
Long-term Debt | 8.8B | 8.4B | 9.1B | 6.5B | 9.8B |
Deferred Tax Liabilities | 2.3B | 2.4B | 2.7B | 2.4B | 1.8B |
Other Non-Current Liabilities | 331.0M | 401.0M | 279.0M | 363.0M | 479.0M |
Total Non-Current Liabilities | 16.3B | 16.1B | 16.6B | 15.0B | 19.1B |
Total Liabilities | 38.1B | 37.8B | 39.0B | 39.2B | 41.8B |
Equity | |||||
Common Stock | 303.0M | 303.0M | 312.0M | 350.0M | 393.0M |
Retained Earnings | 47.3B | 46.3B | 45.4B | 36.7B | 22.1B |
Treasury Stock | 2.1B | 849.0M | 1.9B | 2.2B | 538.0M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 51.3B | 56.1B | 55.6B | 51.3B | 40.2B |
Key Metrics | |||||
Total Debt | 11.6B | 10.7B | 11.6B | 8.4B | 12.3B |
Working Capital | 7.6B | 11.5B | 14.7B | 10.8B | 5.3B |
Balance Sheet Composition
ArcelorMittal S.A Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.4B | 1.0B | 9.5B | 15.6B | -578.0M |
Depreciation & Amortization | 2.6B | 2.7B | 2.6B | 2.5B | 3.0B |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -185.0M | 2.0B | -615.0M | -7.1B | 932.0M |
Operating Cash Flow | 5.0B | 5.8B | 12.7B | 13.4B | 5.5B |
Investing Activities | |||||
Capital Expenditures | -3.8B | -3.9B | -3.4B | -2.9B | -2.4B |
Acquisitions | -1.4B | -2.3B | -939.0M | -43.0M | 358.0M |
Investment Purchases | - | - | -32.0M | -80.0M | - |
Investment Sales | - | 560.0M | 0 | 2.7B | 59.0M |
Investing Cash Flow | -5.2B | -5.8B | -4.5B | -340.0M | -2.0B |
Financing Activities | |||||
Share Repurchases | -1.3B | -1.2B | -2.9B | -5.2B | -500.0M |
Dividends Paid | -393.0M | -369.0M | -332.0M | -312.0M | -181.0M |
Debt Issuance | 2.2B | 134.0M | 3.9B | 147.0M | 1.6B |
Debt Repayment | -1.5B | -2.3B | -1.2B | -5.4B | -3.4B |
Financing Cash Flow | -1.9B | -5.3B | -1.5B | -12.6B | -3.0B |
Free Cash Flow | 447.0M | 3.0B | 6.7B | 6.9B | 1.6B |
Net Change in Cash | -2.0B | -5.4B | 6.7B | 452.0M | 411.0M |
Cash Flow Trend
ArcelorMittal S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
21.32
Forward P/E
8.35
Price to Book
0.50
Price to Sales
0.43
PEG Ratio
8.35
Profitability Ratios
Profit Margin
1.98%
Operating Margin
5.57%
Return on Equity
2.25%
Return on Assets
2.18%
Financial Health
Current Ratio
1.35
Debt to Equity
22.60
Beta
1.70
Per Share Data
EPS (TTM)
$1.57
Book Value per Share
$66.67
Revenue per Share
$39.19
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
mt | 26.0B | 21.32 | 0.50 | 2.25% | 1.98% | 22.60 |
Nucor | 31.6B | 24.55 | 1.55 | 7.30% | 4.21% | 32.02 |
Steel Dynamics | 18.0B | 17.61 | 2.03 | 11.69% | 6.07% | 42.75 |
Reliance | 15.0B | 20.61 | 2.07 | 9.96% | 5.39% | 23.91 |
United States Steel | 12.4B | 148.22 | 1.10 | 0.86% | 0.64% | 37.33 |
Commercial Metals | 5.8B | 173.23 | 1.42 | 0.88% | 0.48% | 32.80 |
Financial data is updated regularly. All figures are in the company's reporting currency.