
MGIC Investment (MTG) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
306.2M
Net Income
185.5M
60.56%
EPS (Diluted)
$0.75
Balance Sheet Metrics
Total Assets
6.5B
Total Liabilities
1.4B
Shareholders Equity
5.2B
Debt to Equity
0.27
Cash Flow Metrics
Operating Cash Flow
226.3M
Free Cash Flow
223.5M
Revenue & Profitability Trend
MGIC Investment Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 1.2B | 1.2B | 1.2B | 1.2B | 1.2B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | - | - | - |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 0 | 0 | 0 | 0 | 0 |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 35.6M | 36.9M | 48.1M | 71.4M | 59.6M |
Other Non-Operating Income | 2.1M | 2.0M | 5.6M | 9.0M | 10.2M |
Pre-tax Income | 968.7M | 902.2M | 1.1B | 801.8M | 559.3M |
Income Tax | 205.7M | 189.3M | 224.7M | 166.8M | 113.2M |
Effective Tax Rate % | 21.2% | 21.0% | 20.6% | 20.8% | 20.2% |
Net Income | 763.0M | 712.9M | 865.3M | 635.0M | 446.1M |
Net Margin % | 63.2% | 61.7% | 73.8% | 53.6% | 37.2% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $2.92 | $2.51 | $2.83 | $1.85 | $1.31 |
EPS (Diluted) | $2.89 | $2.49 | $2.79 | $1.85 | $1.29 |
Basic Shares Outstanding | 261684000 | 283605000 | 305847000 | 334330000 | 339953000 |
Diluted Shares Outstanding | 261684000 | 283605000 | 305847000 | 334330000 | 339953000 |
Income Statement Trend
MGIC Investment Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 229.5M | 363.7M | 327.4M | 284.7M | 288.0M |
Short-term Investments | 5.9B | 5.7B | 5.4B | 6.6B | 6.7B |
Accounts Receivable | 109.0M | 101.7M | 104.3M | 159.7M | 151.8M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 6.5B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | - | - | - |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 644.7M | 643.2M | 662.8M | 1.1B | 1.2B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 1.4B | - | - | - | - |
Equity | |||||
Common Stock | 248.4M | 371.4M | 371.4M | 371.4M | 371.4M |
Retained Earnings | 3.4B | 4.6B | 4.0B | 3.3B | 2.6B |
Treasury Stock | 0 | 1.4B | 1.1B | 675.3M | 393.3M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 5.2B | 5.1B | 4.6B | 4.9B | 4.7B |
Key Metrics | |||||
Total Debt | 644.7M | 643.2M | 662.8M | 1.1B | 1.2B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
MGIC Investment Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 763.0M | 712.9M | 865.3M | 635.0M | 446.1M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 31.3M | 31.6M | 24.8M | 17.1M | 13.8M |
Working Capital Changes | -11.9M | 11.6M | 46.7M | -20.8M | -55.2M |
Operating Cash Flow | 784.9M | 757.2M | 972.7M | 673.4M | 458.9M |
Investing Activities | |||||
Capital Expenditures | -1.2M | -2.0M | -3.3M | -4.1M | -3.3M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -1.6B | -1.5B | -674.4M | -1.5B | -2.6B |
Investment Sales | 1.4B | 1.3B | 1.1B | 1.4B | 1.9B |
Investing Cash Flow | -142.0M | -179.2M | 410.5M | -160.7M | -772.5M |
Financing Activities | |||||
Share Repurchases | -569.5M | -337.2M | -385.6M | -290.8M | -120.0M |
Dividends Paid | -130.5M | -123.0M | -110.9M | -94.2M | -82.1M |
Debt Issuance | - | - | 0 | 0 | 640.2M |
Debt Repayment | 0 | -28.6M | -486.4M | -98.6M | -216.1M |
Financing Cash Flow | -719.0M | -496.0M | -1.0B | -527.3M | 167.8M |
Free Cash Flow | 723.9M | 711.0M | 646.8M | 692.2M | 729.0M |
Net Change in Cash | -76.2M | 82.0M | 350.6M | -14.6M | -145.8M |
Cash Flow Trend
MGIC Investment Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
9.00
Forward P/E
9.88
Price to Book
1.24
Price to Sales
5.19
PEG Ratio
1.73
Profitability Ratios
Profit Margin
62.58%
Operating Margin
83.81%
Return on Equity
14.85%
Return on Assets
9.62%
Financial Health
Current Ratio
4.49
Debt to Equity
12.52
Beta
0.90
Per Share Data
EPS (TTM)
$3.05
Book Value per Share
$22.11
Revenue per Share
$4.92
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
mtg | 6.3B | 9.00 | 1.24 | 14.85% | 62.58% | 12.52 |
Fidelity National | 16.2B | 15.13 | 2.05 | 13.75% | 7.90% | 54.14 |
Ryan Specialty | 15.6B | 147.55 | 12.30 | 16.98% | 2.02% | 309.01 |
Axis Capital | 7.3B | 8.99 | 1.30 | 15.07% | 14.30% | 24.11 |
First American | 6.6B | 35.65 | 1.29 | 3.84% | 2.90% | 51.53 |
Essent | 6.2B | 9.10 | 1.10 | 12.94% | 56.36% | 8.72 |
Financial data is updated regularly. All figures are in the company's reporting currency.