TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 306.2M
Net Income 185.5M 60.56%
EPS (Diluted) $0.75

Balance Sheet Metrics

Total Assets 6.5B
Total Liabilities 1.4B
Shareholders Equity 5.2B
Debt to Equity 0.27

Cash Flow Metrics

Operating Cash Flow 226.3M
Free Cash Flow 223.5M

Revenue & Profitability Trend

MGIC Investment Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i1.2B1.2B1.2B1.2B1.2B
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-----
Other Operating Expenses i-----
Total Operating Expenses i00000
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i35.6M36.9M48.1M71.4M59.6M
Other Non-Operating Income2.1M2.0M5.6M9.0M10.2M
Pre-tax Income i968.7M902.2M1.1B801.8M559.3M
Income Tax i205.7M189.3M224.7M166.8M113.2M
Effective Tax Rate % i21.2%21.0%20.6%20.8%20.2%
Net Income i763.0M712.9M865.3M635.0M446.1M
Net Margin % i63.2%61.7%73.8%53.6%37.2%
Key Metrics
EBITDA i-----
EPS (Basic) i$2.92$2.51$2.83$1.85$1.31
EPS (Diluted) i$2.89$2.49$2.79$1.85$1.29
Basic Shares Outstanding i261684000283605000305847000334330000339953000
Diluted Shares Outstanding i261684000283605000305847000334330000339953000

Income Statement Trend

MGIC Investment Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i229.5M363.7M327.4M284.7M288.0M
Short-term Investments i5.9B5.7B5.4B6.6B6.7B
Accounts Receivable i109.0M101.7M104.3M159.7M151.8M
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i6.5B----
Liabilities
Current Liabilities
Accounts Payable i-----
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i644.7M643.2M662.8M1.1B1.2B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i1.4B----
Equity
Common Stock i248.4M371.4M371.4M371.4M371.4M
Retained Earnings i3.4B4.6B4.0B3.3B2.6B
Treasury Stock i01.4B1.1B675.3M393.3M
Other Equity-----
Total Shareholders Equity i5.2B5.1B4.6B4.9B4.7B
Key Metrics
Total Debt i644.7M643.2M662.8M1.1B1.2B
Working Capital i00000

Balance Sheet Composition

MGIC Investment Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i763.0M712.9M865.3M635.0M446.1M
Depreciation & Amortization i-----
Stock-Based Compensation i31.3M31.6M24.8M17.1M13.8M
Working Capital Changes i-11.9M11.6M46.7M-20.8M-55.2M
Operating Cash Flow i784.9M757.2M972.7M673.4M458.9M
Investing Activities
Capital Expenditures i-1.2M-2.0M-3.3M-4.1M-3.3M
Acquisitions i-----
Investment Purchases i-1.6B-1.5B-674.4M-1.5B-2.6B
Investment Sales i1.4B1.3B1.1B1.4B1.9B
Investing Cash Flow i-142.0M-179.2M410.5M-160.7M-772.5M
Financing Activities
Share Repurchases i-569.5M-337.2M-385.6M-290.8M-120.0M
Dividends Paid i-130.5M-123.0M-110.9M-94.2M-82.1M
Debt Issuance i--00640.2M
Debt Repayment i0-28.6M-486.4M-98.6M-216.1M
Financing Cash Flow i-719.0M-496.0M-1.0B-527.3M167.8M
Free Cash Flow i723.9M711.0M646.8M692.2M729.0M
Net Change in Cash i-76.2M82.0M350.6M-14.6M-145.8M

Cash Flow Trend

MGIC Investment Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 9.00
Forward P/E 9.88
Price to Book 1.24
Price to Sales 5.19
PEG Ratio 1.73

Profitability Ratios

Profit Margin 62.58%
Operating Margin 83.81%
Return on Equity 14.85%
Return on Assets 9.62%

Financial Health

Current Ratio 4.49
Debt to Equity 12.52
Beta 0.90

Per Share Data

EPS (TTM) $3.05
Book Value per Share $22.11
Revenue per Share $4.92

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
mtg6.3B9.001.2414.85%62.58%12.52
Fidelity National 16.2B15.132.0513.75%7.90%54.14
Ryan Specialty 15.6B147.5512.3016.98%2.02%309.01
Axis Capital 7.3B8.991.3015.07%14.30%24.11
First American 6.6B35.651.293.84%2.90%51.53
Essent 6.2B9.101.1012.94%56.36%8.72

Financial data is updated regularly. All figures are in the company's reporting currency.