NACCO Industries (NC) | Financial Analysis & Statements
NACCO Industries Inc. Small-cap Energy
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
66.8M
Gross Profit
12.0M
18.01%
Operating Income
-7.8M
-11.70%
Net Income
-3.8M
-5.75%
EPS (Diluted)
$-0.52
Balance Sheet Metrics
Total Assets
661.2M
Total Liabilities
232.0M
Shareholders Equity
429.2M
Debt to Equity
0.54
Cash Flow Metrics
Free Cash Flow
-2.9M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
NACCO Industries Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 277.2M | 237.7M | 214.8M | 241.7M | 191.8M |
| Cost of Goods Sold | 238.7M | 208.0M | 200.2M | 173.9M | 148.4M |
| Gross Profit | 38.5M | 29.8M | 14.6M | 67.8M | 43.5M |
| Gross Margin % | 13.9% | 12.5% | 6.8% | 28.1% | 22.6% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 77.9M | 69.8M | 65.6M | 63.9M | 55.7M |
| Other Operating Expenses | 457.0K | 2.4M | 3.6M | 1.2M | 1.3M |
| Total Operating Expenses | 78.3M | 72.1M | 69.2M | 65.1M | 57.0M |
| Operating Income | -40.6M | -42.9M | -57.6M | -967.0K | -17.1M |
| Operating Margin % | -14.6% | -18.1% | -26.8% | -0.4% | -8.9% |
| Non-Operating Items | |||||
| Interest Income | 3.1M | 4.4M | 6.1M | 1.4M | 449.0K |
| Interest Expense | 5.8M | 5.6M | 2.5M | 2.0M | 1.7M |
| Other Non-Operating Income | 56.4M | 77.7M | -10.2M | 89.3M | 75.2M |
| Pre-tax Income | 13.1M | 33.6M | -64.2M | 87.7M | 56.8M |
| Income Tax | -4.4M | -95.0K | -24.6M | 13.6M | 8.7M |
| Effective Tax Rate % | -33.7% | -0.3% | 0.0% | 15.5% | 15.3% |
| Net Income | 17.6M | 33.7M | -39.6M | 74.2M | 48.1M |
| Net Margin % | 6.3% | 14.2% | -18.4% | 30.7% | 25.1% |
| Key Metrics | |||||
| EBITDA | 48.8M | 43.3M | 31.8M | 87.4M | 67.8M |
| EPS (Basic) | $2.37 | $4.58 | $-5.29 | $10.14 | $6.73 |
| EPS (Diluted) | $2.35 | $4.55 | $-5.29 | $10.06 | $6.69 |
| Basic Shares Outstanding | 7423000 | 7363000 | 7478000 | 7312000 | 7146000 |
| Diluted Shares Outstanding | 7423000 | 7363000 | 7478000 | 7312000 | 7146000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
NACCO Industries Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 49.7M | 72.8M | 85.1M | 110.7M | 86.0M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 49.8M | 55.5M | 45.3M | 44.6M | 31.3M |
| Inventory | 63.6M | 94.6M | 77.0M | 71.5M | 54.1M |
| Other Current Assets | 21.9M | 27.6M | 15.5M | 15.6M | 14.6M |
| Total Current Assets | 214.9M | 264.7M | 232.0M | 260.4M | 203.1M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 9.6M | 9.7M | 8.7M | 6.4M | 8.9M |
| Goodwill | 4.7M | 5.5M | 6.0M | 28.1M | 31.8M |
| Intangible Assets | 4.7M | 5.5M | 6.0M | 28.1M | 31.8M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 78.3M | 40.4M | 56.8M | 40.3M | 51.2M |
| Total Non-Current Assets | 446.3M | 366.9M | 307.7M | 307.7M | 304.2M |
| Total Assets | 661.2M | 631.7M | 539.7M | 568.1M | 507.2M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 16.7M | 19.5M | 17.6M | 13.3M | 12.9M |
| Short-term Debt | 9.1M | 4.2M | 14.0M | 3.6M | 2.5M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 15.7M | 8.8M | 7.1M | 6.6M | 8.3M |
| Total Current Liabilities | 69.6M | 64.9M | 70.0M | 44.3M | 46.0M |
| Non-Current Liabilities | |||||
| Long-term Debt | 99.8M | 104.4M | 30.8M | 23.5M | 27.9M |
| Deferred Tax Liabilities | - | - | 0 | 6.1M | 14.8M |
| Other Non-Current Liabilities | 18.5M | 12.9M | 11.9M | 17.8M | 17.6M |
| Total Non-Current Liabilities | 162.4M | 161.9M | 87.4M | 96.8M | 109.1M |
| Total Liabilities | 232.0M | 226.7M | 157.4M | 141.1M | 155.1M |
| Equity | |||||
| Common Stock | 7.4M | 7.3M | 7.4M | 7.3M | 7.2M |
| Retained Earnings | 381.1M | 373.4M | 355.9M | 404.9M | 336.8M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 429.2M | 404.9M | 382.3M | 427.0M | 352.1M |
| Key Metrics | |||||
| Total Debt | 108.8M | 108.6M | 44.7M | 27.2M | 30.4M |
| Working Capital | 145.3M | 199.8M | 162.0M | 216.1M | 157.0M |
Balance Sheet Composition
NACCO Industries Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 17.6M | 33.7M | -39.6M | 74.2M | 48.1M |
| Depreciation & Amortization | 25.3M | 24.7M | 29.4M | 26.8M | 23.1M |
| Stock-Based Compensation | 8.3M | 5.8M | 5.2M | 7.5M | 5.6M |
| Working Capital Changes | -22.8M | -44.6M | 5.6M | -17.9M | -256.0K |
| Operating Cash Flow | 36.4M | 17.8M | -19.1M | 66.3M | 74.9M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | -39.2M |
| Acquisitions | -18.1M | -17.3M | -36.6M | 6.7M | -5.3M |
| Investment Purchases | - | - | - | - | 0 |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -15.6M | -16.6M | -36.2M | 9.4M | -44.1M |
| Financing Activities | |||||
| Share Repurchases | -2.5M | -9.9M | -3.1M | 0 | 0 |
| Dividends Paid | -7.3M | -6.6M | -6.5M | -6.0M | -5.6M |
| Debt Issuance | - | 624.0K | 5.2M | 3.1M | 3.6M |
| Debt Repayment | -5.0M | -4.9M | -4.2M | -2.9M | -3.4M |
| Financing Cash Flow | -9.9M | 36.7M | 1.5M | -9.8M | -33.2M |
| Free Cash Flow | 2.3M | -32.4M | 9.1M | 25.2M | 35.6M |
| Net Change in Cash | 11.0M | 37.9M | -53.9M | 65.8M | -2.4M |
Cash Flow Trend
NACCO Industries Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
20.13
Price to Book
0.82
Price to Sales
1.29
PEG Ratio
-0.13
Profitability Ratios
Profit Margin
6.34%
Operating Margin
-11.70%
Return on Equity
4.21%
Return on Assets
-3.92%
Financial Health
Current Ratio
3.09
Debt to Equity
25.93
Beta
0.50
Per Share Data
EPS (TTM)
$2.35
Book Value per Share
$57.79
Revenue per Share
$37.34
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| NC | 363.1M | 20.13 | 0.82 | 4.21% | 6.34% | 25.93 |
| Cornerstone Building | 4.5B | 35.29 | 1.23 | -5.84% | -3.68% | 12.67 |
| Peabody Energy | 3.3B | 24.77 | 0.95 | -1.16% | -1.37% | 12.84 |
| Hallador Energy | 751.3M | 16.72 | 4.40 | 31.71% | 8.92% | 24.45 |
| Core Natural | 2.9B | 7.36 | 1.91 | 29.08% | 18.39% | 13.21 |
Financial data is updated regularly. All figures are in the company's reporting currency.





