Nexa Resources S.A (NEXA) | Financial Analysis & Statements
Nexa Resources S.A. Small-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
903.0M
Gross Profit
299.8M
33.20%
Operating Income
248.8M
27.55%
Net Income
81.0M
8.97%
EPS (Diluted)
$-0.74
Balance Sheet Metrics
Total Assets
5.3B
Total Liabilities
4.0B
Shareholders Equity
1.3B
Debt to Equity
3.09
Cash Flow Metrics
Operating Cash Flow
283.3M
Free Cash Flow
155.5M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Nexa Resources S.A Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3.0B | 2.8B | 2.6B | 3.0B | 2.6B |
| Cost of Goods Sold | 2.3B | 2.2B | 2.3B | 2.4B | 2.0B |
| Gross Profit | 712.9M | 538.1M | 296.5M | 638.8M | 633.1M |
| Gross Margin % | 23.7% | 19.4% | 11.5% | 21.1% | 24.1% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 141.6M | 120.0M | 124.1M | 141.5M | 129.5M |
| Other Operating Expenses | 81.9M | 54.2M | 77.5M | 43.7M | 19.8M |
| Total Operating Expenses | 223.5M | 174.2M | 201.6M | 185.2M | 149.3M |
| Operating Income | 485.6M | 356.5M | 92.1M | 449.6M | 479.5M |
| Operating Margin % | 16.2% | 12.9% | 3.6% | 14.8% | 18.3% |
| Non-Operating Items | |||||
| Interest Income | 13.0M | 12.2M | 12.6M | 17.9M | 7.5M |
| Interest Expense | 283.5M | 210.6M | 185.3M | 151.0M | 129.7M |
| Other Non-Operating Income | 120.7M | -205.1M | -206.3M | -77.1M | -58.8M |
| Pre-tax Income | 331.7M | -71.9M | -293.5M | 227.4M | 309.3M |
| Income Tax | 108.6M | 115.6M | -4.3M | 151.0M | 153.2M |
| Effective Tax Rate % | 32.7% | 0.0% | 0.0% | 66.4% | 49.5% |
| Net Income | 223.1M | -187.4M | -289.2M | 76.4M | 156.1M |
| Net Margin % | 7.4% | -6.8% | -11.2% | 2.5% | 6.0% |
| Key Metrics | |||||
| EBITDA | 724.7M | 652.4M | 322.0M | 706.7M | 733.7M |
| EPS (Basic) | $1.00 | $-1.55 | $-2.18 | $0.37 | $0.86 |
| EPS (Diluted) | $1.00 | $-1.55 | $-2.18 | $0.37 | $0.86 |
| Basic Shares Outstanding | 132439000 | 132439000 | 132439000 | 132439000 | 132439000 |
| Diluted Shares Outstanding | 132439000 | 132439000 | 132439000 | 132439000 | 132439000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Nexa Resources S.A Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 515.9M | 620.5M | 457.3M | 497.8M | 743.8M |
| Short-term Investments | 5.7M | 19.7M | 11.1M | 18.1M | 19.2M |
| Accounts Receivable | 228.6M | 140.8M | 141.9M | 223.7M | 231.2M |
| Inventory | 414.4M | 325.2M | 339.7M | 395.2M | 372.5M |
| Other Current Assets | 77.2M | 88.2M | 86.9M | 75.5M | 81.1M |
| Total Current Assets | 1.3B | 1.2B | 1.1B | 1.2B | 1.5B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 407.1M | 359.4M | 280.4M | 263.1M | 260.5M |
| Goodwill | 635.3M | 632.6M | 636.8M | 714.1M | 850.7M |
| Intangible Assets | 22.9M | 21.8M | 22.6M | 24.9M | 38.3M |
| Long-term Investments | 18.1M | 3.0K | 92.0K | 63.0K | 102.0K |
| Other Non-Current Assets | 525.3M | 378.2M | 370.9M | 306.4M | 271.0M |
| Total Non-Current Assets | 4.0B | 3.4B | 3.8B | 3.7B | 3.4B |
| Total Assets | 5.3B | 4.6B | 4.8B | 4.9B | 4.9B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 500.0M | 443.3M | 451.6M | 413.9M | 411.8M |
| Short-term Debt | 100.9M | 83.6M | 147.0M | 54.5M | 63.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 194.2M | 122.9M | 87.7M | 62.8M | 97.2M |
| Total Current Liabilities | 1.5B | 1.1B | 1.1B | 898.8M | 989.3M |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.7B | 1.8B | 1.6B | 1.6B | 1.7B |
| Deferred Tax Liabilities | 177.9M | 132.5M | 183.7M | 199.5M | 208.6M |
| Other Non-Current Liabilities | 134.9M | 135.3M | 172.4M | 156.5M | 137.4M |
| Total Non-Current Liabilities | 2.5B | 2.4B | 2.3B | 2.3B | 2.3B |
| Total Liabilities | 4.0B | 3.6B | 3.4B | 3.2B | 3.3B |
| Equity | |||||
| Common Stock | 132.4M | 132.4M | 132.4M | 132.4M | 132.4M |
| Retained Earnings | -1.1B | -1.2B | -1.0B | -741.1M | -746.3M |
| Treasury Stock | - | - | - | 0 | 0 |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.3B | 1.1B | 1.5B | 1.7B | 1.6B |
| Key Metrics | |||||
| Total Debt | 1.8B | 1.9B | 1.7B | 1.7B | 1.7B |
| Working Capital | -195.1M | 62.0M | -15.1M | 321.4M | 483.5M |
Balance Sheet Composition
Nexa Resources S.A Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 331.7M | -71.9M | -293.5M | 227.4M | 309.3M |
| Depreciation & Amortization | 289.0M | 330.2M | 298.4M | 290.9M | 258.7M |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -338.8M | -19.9M | 84.2M | -218.2M | -171.4M |
| Operating Cash Flow | 597.2M | 483.9M | 339.3M | 411.2M | 520.9M |
| Investing Activities | |||||
| Capital Expenditures | -350.2M | -258.3M | -308.9M | -381.7M | -483.0M |
| Acquisitions | 4.0M | 2.6M | 0 | -4.1M | 0 |
| Investment Purchases | 0 | -1.4M | 0 | -7.0M | -6.4M |
| Investment Sales | 27.3M | - | 19.6M | 10.6M | 20.1M |
| Investing Cash Flow | -318.9M | -257.0M | -289.4M | -382.2M | -469.3M |
| Financing Activities | |||||
| Share Repurchases | -13.4M | 0 | - | -6.1M | 0 |
| Dividends Paid | -34.3M | -15.5M | -23.7M | -68.5M | -52.3M |
| Debt Issuance | 542.4M | 799.4M | 56.4M | 95.6M | 59.8M |
| Debt Repayment | -676.5M | -713.5M | -32.9M | -170.2M | -351.4M |
| Financing Cash Flow | -185.3M | 61.9M | -25.3M | -155.4M | -344.1M |
| Free Cash Flow | 11.1M | 85.0M | -66.4M | -120.4M | 7.8M |
| Net Change in Cash | 93.0M | 288.7M | 24.7M | -126.4M | -292.5M |
Cash Flow Trend
Nexa Resources S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
15.22
Forward P/E
5.48
Price to Book
2.01
Price to Sales
0.67
PEG Ratio
5.48
Profitability Ratios
Profit Margin
4.42%
Operating Margin
23.94%
Return on Equity
18.99%
Return on Assets
5.25%
Financial Health
Current Ratio
0.87
Debt to Equity
141.69
Beta
0.60
Per Share Data
EPS (TTM)
$1.00
Book Value per Share
$7.57
Revenue per Share
$22.67
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| NEXA | 2.0B | 15.22 | 2.01 | 18.99% | 4.42% | 141.69 |
| Teck Resources | 29.8B | 22.01 | 1.64 | 5.92% | 14.91% | 36.94 |
| Mp Materials | 11.2B | 770.50 | 6.20 | -4.98% | -31.18% | 43.25 |
| Lithium Americas | 1.6B | - | 1.41 | -6.81% | 0.00% | 33.76 |
| United States | 1.4B | 32.66 | 9.66 | -5.12% | -11.05% | 0.17 |
| Lithium Americas | 1.4B | 36.14 | 1.86 | -9.00% | 0.00% | 29.02 |
Financial data is updated regularly. All figures are in the company's reporting currency.





