Annaly Capital (NLY) | Financial Analysis & Statements
Annaly Capital Management, Inc. Large-cap Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
1.1B
Net Income
1.0B
95.91%
EPS (Diluted)
$1.40
Balance Sheet Metrics
Total Assets
135.6B
Total Liabilities
119.4B
Shareholders Equity
16.2B
Debt to Equity
7.39
Cash Flow Metrics
Operating Cash Flow
971.4M
Free Cash Flow
471.5M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Annaly Capital Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.2B | 1.2B | -1.4B | 2.0B | 2.7B |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 199.6M | 171.4M | 162.6M | 162.7M | 186.0M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 199.6M | 171.4M | 162.6M | 162.7M | 186.0M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 2.0B | 1.0B | -1.6B | 1.8B | 2.4B |
| Income Tax | -6.9M | 15.3M | 39.4M | 45.6M | 4.7M |
| Effective Tax Rate % | -0.3% | 1.5% | 0.0% | 2.6% | 0.2% |
| Net Income | 2.1B | 1.0B | -1.6B | 1.7B | 2.4B |
| Net Margin % | 91.4% | 84.4% | 0.0% | 88.3% | 88.1% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | $2.92 | $1.62 | $-3.61 | $3.93 | $6.40 |
| EPS (Diluted) | $2.92 | $1.62 | $-3.61 | $3.92 | $6.40 |
| Basic Shares Outstanding | 639513399 | 521737554 | 494541323 | 411348484 | 356856519 |
| Diluted Shares Outstanding | 639513399 | 521737554 | 494541323 | 411348484 | 356856519 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Annaly Capital Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 354.8M | 285.1M | 275.8M | 152.6M | 119.6M |
| Short-term Investments | 8.5B | 2.1B | - | - | - |
| Accounts Receivable | 926.7M | 1.1B | 1.2B | 637.3M | 235.0M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | 139.8M | 458.3M | 353.0M | 1.1B | 638.1M |
| Intangible Assets | 139.8M | 458.3M | 353.0M | 1.1B | 638.1M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 135.6B | 103.6B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 380.7M | 268.3M | 287.9M | 325.3M | 91.2M |
| Short-term Debt | 1.1B | 750.0M | 500.0M | 250.0M | 903.3M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 30.9B | 20.7B | 12.7B | 8.5B | 6.2B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 119.4B | 90.9B | - | - | - |
| Equity | |||||
| Common Stock | 7.1M | 5.8M | 5.0M | 4.7M | 3.6M |
| Retained Earnings | -13.2B | -13.2B | -12.6B | -9.5B | -9.7B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 16.2B | 12.7B | 11.3B | 11.4B | 13.2B |
| Key Metrics | |||||
| Total Debt | 31.9B | 21.4B | 13.2B | 8.8B | 7.1B |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Annaly Capital Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 2.1B | 1.0B | -1.6B | 1.7B | 2.4B |
| Depreciation & Amortization | 34.0M | 30.4M | 24.8M | 20.5M | 24.6M |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 224.8M | 148.4M | -694.5M | -223.1M | -33.9M |
| Operating Cash Flow | 290.6M | 2.4B | -1.2B | 5.2B | 3.4B |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | - | - | 0 | 0 | 1.1B |
| Investment Purchases | -40.7B | -32.2B | -41.0B | -45.5B | -22.3B |
| Investment Sales | 25.5B | 27.9B | 37.4B | 34.6B | 30.4B |
| Investing Cash Flow | -15.2B | -4.3B | -3.6B | -10.9B | 9.2B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | 0 | 0 |
| Dividends Paid | -1.9B | -1.5B | -1.5B | -1.5B | -1.4B |
| Debt Issuance | 22.4B | 14.5B | 6.5B | 7.4B | 5.6B |
| Debt Repayment | -12.6B | -6.5B | -2.7B | -3.3B | -2.6B |
| Financing Cash Flow | 10.7B | 8.0B | 3.0B | 5.3B | 2.2B |
| Free Cash Flow | -222.2M | 2.4B | 2.0B | 4.4B | 2.5B |
| Net Change in Cash | -4.2B | 6.2B | -1.8B | -401.4M | 14.8B |
Cash Flow Trend
Annaly Capital Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
7.77
Forward P/E
7.69
Price to Book
1.12
Price to Sales
6.82
PEG Ratio
0.10
Profitability Ratios
Profit Margin
85.12%
Operating Margin
93.71%
Return on Equity
14.22%
Return on Assets
1.72%
Financial Health
Current Ratio
0.46
Debt to Equity
719.53
Beta
1.30
Per Share Data
EPS (TTM)
$2.91
Book Value per Share
$20.21
Revenue per Share
$3.72
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| NLY | 16.1B | 7.77 | 1.12 | 14.22% | 85.12% | 719.53 |
| AGNC Investment | 12.5B | 8.52 | 1.16 | 13.25% | 91.71% | 722.90 |
| Starwood Property | 6.9B | 15.77 | 0.99 | 6.03% | 75.11% | 297.05 |
| Rithm Property Trust | 138.1M | -1.50 | 0.55 | -41.24% | 0.00% | 245.12 |
| Rithm Capital | 5.7B | 9.74 | 0.80 | 8.38% | 18.44% | 432.77 |
| Blackstone Mortgage | 3.4B | 31.16 | 0.97 | 3.01% | 24.91% | 461.66 |
Financial data is updated regularly. All figures are in the company's reporting currency.





