TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 23.3M
Gross Profit 14.8M 63.81%
Operating Income -7.4M -31.92%
Net Income -13.3M -57.05%
EPS (Diluted) $-0.96

Balance Sheet Metrics

Total Assets 299.7M
Total Liabilities 198.3M
Shareholders Equity 101.4M
Debt to Equity 1.96

Cash Flow Metrics

Operating Cash Flow 15.5M
Free Cash Flow 1.3M

Revenue & Profitability Trend

FiscalNote Holdings Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i120.3M132.6M113.8M82.9M65.2M
Cost of Goods Sold i44.2M58.1M47.9M36.4M26.9M
Gross Profit i76.1M74.5M65.9M46.5M38.2M
Gross Margin % i63.3%56.2%57.9%56.1%58.7%
Operating Expenses
Research & Development i12.8M18.2M20.7M24.0M15.1M
Selling, General & Administrative i85.3M111.3M120.5M64.0M42.3M
Other Operating Expenses i-----
Total Operating Expenses i98.1M129.5M141.2M88.0M57.4M
Operating Income i-31.9M-66.4M-85.8M-50.9M-26.5M
Operating Margin % i-26.6%-50.1%-75.4%-61.4%-40.7%
Non-Operating Items
Interest Income i-----
Interest Expense i23.6M29.9M95.7M64.8M31.8M
Other Non-Operating Income65.6M-18.9M-40.0M-1.6M5.7M
Pre-tax Income i10.1M-115.2M-221.5M-117.3M-52.6M
Income Tax i536.0K223.0K-3.3M-7.9M-1.4M
Effective Tax Rate % i5.3%0.0%0.0%0.0%0.0%
Net Income i9.5M-115.5M-218.3M-109.4M-51.3M
Net Margin % i7.9%-87.0%-191.8%-132.0%-78.7%
Key Metrics
EBITDA i-12.1M-37.8M-66.1M-34.8M-15.2M
EPS (Basic) i$0.84$-0.88$-3.68$-2.37$-0.64
EPS (Diluted) i$0.84$-0.88$-3.68$-2.37$-0.64
Basic Shares Outstanding i1144005013140010966513704129740324129740324
Diluted Shares Outstanding i1144005013140010966513704129740324129740324

Income Statement Trend

FiscalNote Holdings Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i28.8M16.5M60.4M32.2M44.2M
Short-term Investments i5.8M7.1M0--
Accounts Receivable i13.5M16.9M14.9M11.2M6.4M
Inventory i-----
Other Current Assets2.9M2.5M2.8M7.3M2.7M
Total Current Assets i57.2M49.8M86.0M54.3M56.3M
Non-Current Assets
Property, Plant & Equipment i15.8M18.3M21.5M136.0K215.0K
Goodwill i404.1M479.6M508.8M502.7M334.6M
Intangible Assets i86.0M104.2M120.0M125.2M93.2M
Long-term Investments-----
Other Non-Current Assets3.3M4.9M4.4M2.7M1.8M
Total Non-Current Assets i269.0M320.8M347.2M324.2M223.8M
Total Assets i326.2M370.6M433.2M378.5M280.1M
Liabilities
Current Liabilities
Accounts Payable i8.5M12.9M13.7M15.8M2.9M
Short-term Debt i3.4M3.2M6.8M13.6M3.3M
Current Portion of Long-term Debt-----
Other Current Liabilities2.3M3.0M2.8M7.0M4.3M
Total Current Liabilities i51.3M65.6M62.1M69.5M35.1M
Non-Current Liabilities
Long-term Debt i169.5M248.5M191.1M319.7M212.0M
Deferred Tax Liabilities i1.9M2.2M714.0K3.5M7.0M
Other Non-Current Liabilities3.0M5.2M14.7M9.9M9.7M
Total Non-Current Liabilities i177.1M261.5M226.4M341.9M237.2M
Total Liabilities i228.4M327.1M288.5M411.3M272.4M
Equity
Common Stock i15.0K12.0K13.0K00
Retained Earnings i-806.9M-816.4M-700.7M-481.4M-237.0M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i97.8M43.5M144.7M-32.8M7.7M
Key Metrics
Total Debt i173.0M251.6M197.9M333.3M215.2M
Working Capital i5.9M-15.8M23.9M-15.2M21.1M

Balance Sheet Composition

FiscalNote Holdings Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i9.5M-115.5M-218.3M-109.4M-51.3M
Depreciation & Amortization i19.9M28.7M20.8M16.4M11.5M
Stock-Based Compensation i17.9M27.1M38.0M1.0M1.0M
Working Capital Changes i-3.3M-7.2M-15.4M-1.2M2.0M
Operating Cash Flow i60.7M-49.0M-95.9M-34.2M-12.5M
Investing Activities
Capital Expenditures i-----
Acquisitions i98.1M-5.0M1.1M-43.6M0
Investment Purchases i0-7.4M0--
Investment Sales i-----
Investing Cash Flow i98.1M-12.4M1.1M-43.6M0
Financing Activities
Share Repurchases i-0-88.0K0-
Dividends Paid i-----
Debt Issuance i6.3M11.5M166.0M61.2M227.1M
Debt Repayment i-70.8M-107.0K-189.1M0-156.2M
Financing Cash Flow i-71.9M11.4M106.6M73.8M60.4M
Free Cash Flow i-14.2M-43.4M-84.0M-42.6M-22.7M
Net Change in Cash i86.8M-50.0M11.8M-4.1M47.9M

Cash Flow Trend

FiscalNote Holdings Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 9.43
Forward P/E -14.74
Price to Book 0.74
Price to Sales 0.68
PEG Ratio 0.01

Profitability Ratios

Profit Margin -41.79%
Operating Margin -31.93%
Return on Equity -45.39%
Return on Assets -6.64%

Financial Health

Current Ratio 1.25
Debt to Equity 148.23
Beta 0.55

Per Share Data

EPS (TTM) $-3.84
Book Value per Share $6.99
Revenue per Share $8.85

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
note74.1M9.430.74-45.39%-41.79%148.23
International 270.7B46.599.7622.67%9.11%245.47
Accenture plc 154.6B20.214.8925.51%11.02%25.38
TTEC Holdings 174.0M44.110.63-5.95%-1.20%336.94
CSP 124.7M716.502.49-3.25%-2.72%2.73
Castellum 100.4M-5.943.06-25.15%-11.59%16.93

Financial data is updated regularly. All figures are in the company's reporting currency.