Bank of N.T (NTB) | Financial Analysis & Statements
The Bank of N.T. Butterfield & Son Limited Mid-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
158.7M
Net Income
63.8M
40.20%
EPS (Diluted)
$1.54
Balance Sheet Metrics
Total Assets
14.1B
Total Liabilities
13.0B
Shareholders Equity
1.1B
Debt to Equity
11.34
Cash Flow Metrics
Operating Cash Flow
64.3M
Free Cash Flow
58.8M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Bank of N.T Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 606.8M | 582.0M | 583.2M | 551.6M | 496.5M |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 192.3M | 183.8M | 188.1M | 176.7M | 169.8M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 192.3M | 183.8M | 188.1M | 176.7M | 169.8M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 238.0M | 220.8M | 226.3M | 217.7M | 165.8M |
| Income Tax | 6.0M | 4.5M | 767.0K | 3.7M | 3.1M |
| Effective Tax Rate % | 2.5% | 2.1% | 0.3% | 1.7% | 1.9% |
| Net Income | 231.9M | 216.3M | 225.5M | 214.0M | 162.7M |
| Net Margin % | 38.2% | 37.2% | 38.7% | 38.8% | 32.8% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | $5.61 | $4.80 | $4.62 | $4.32 | $3.28 |
| EPS (Diluted) | $5.47 | $4.71 | $4.58 | $4.29 | $3.26 |
| Basic Shares Outstanding | 41336898 | 45062500 | 48809524 | 49537037 | 49603659 |
| Diluted Shares Outstanding | 41336898 | 45062500 | 48809524 | 49537037 | 49603659 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Bank of N.T Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.7B | 2.0B | 1.6B | 2.1B | 2.2B |
| Short-term Investments | 3.4B | 2.7B | 2.8B | 2.9B | 4.7B |
| Accounts Receivable | - | - | - | 203.5M | 144.3M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 28.2M | 27.1M | 26.6M | 25.5M | 26.1M |
| Goodwill | 112.2M | 113.2M | 123.0M | 97.3M | 111.5M |
| Intangible Assets | 61.4M | 66.0M | 74.8M | 51.5M | 60.8M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 14.1B | 14.2B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | 185.9M | 189.4M |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | - | 98.7M | 98.5M | 172.3M | 171.9M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 13.0B | 13.2B | - | - | - |
| Equity | |||||
| Common Stock | 399.0K | 435.0K | 475.0K | 503.0K | 499.0K |
| Retained Earnings | 494.4M | 422.5M | 342.5M | 229.7M | 104.3M |
| Treasury Stock | 0 | 23.1M | 18.1M | 20.6M | 20.1M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.1B | 1.0B | 1.0B | 864.8M | 977.5M |
| Key Metrics | |||||
| Total Debt | 0 | 98.7M | 98.5M | 172.3M | 171.9M |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Bank of N.T Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 231.9M | 216.3M | 225.5M | 214.0M | 162.7M |
| Depreciation & Amortization | 36.8M | 42.2M | 36.2M | 40.2M | 69.5M |
| Stock-Based Compensation | 22.2M | 21.0M | 20.8M | 17.1M | 15.2M |
| Working Capital Changes | -11.5M | -16.1M | 6.5M | -54.1M | -505.0K |
| Operating Cash Flow | 279.5M | 263.3M | 290.2M | 216.7M | 246.8M |
| Investing Activities | |||||
| Capital Expenditures | -24.8M | -21.0M | -26.9M | -26.9M | -15.7M |
| Acquisitions | - | - | - | - | 0 |
| Investment Purchases | -3.6B | -2.8B | -2.1B | -3.0B | -5.8B |
| Investment Sales | 3.5B | 3.0B | 2.5B | 3.4B | 3.9B |
| Investing Cash Flow | -124.6M | 223.4M | 379.2M | 346.0M | -1.9B |
| Financing Activities | |||||
| Share Repurchases | -146.7M | -155.3M | -88.6M | -3.9M | -19.8M |
| Dividends Paid | -77.7M | -79.6M | -86.2M | -87.3M | -87.3M |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | -100.0M | 0 | -75.0M | 0 | 0 |
| Financing Cash Flow | -324.4M | -234.9M | -249.8M | -91.2M | -107.0M |
| Free Cash Flow | 254.8M | 243.9M | 246.0M | 192.4M | 235.6M |
| Net Change in Cash | -169.5M | 251.8M | 419.6M | 471.5M | -1.8B |
Cash Flow Trend
Bank of N.T Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
10.18
Forward P/E
8.56
Price to Book
1.95
Price to Sales
3.78
PEG Ratio
0.66
Profitability Ratios
Profit Margin
38.22%
Operating Margin
42.90%
Return on Equity
21.45%
Return on Assets
1.64%
Financial Health
Debt to Equity
0.04
Beta
0.50
Per Share Data
EPS (TTM)
$5.47
Book Value per Share
$28.58
Revenue per Share
$14.69
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| NTB | 2.3B | 10.18 | 1.95 | 21.45% | 38.22% | 0.04 |
| JPMorgan Chase | 854.9B | 14.86 | 2.42 | 16.47% | 33.94% | 3.62 |
| Bank of America | 374.9B | 13.21 | 1.37 | 10.64% | 28.96% | 2.57 |
| Wells Fargo | 243.4B | 12.44 | 1.51 | 12.03% | 26.74% | 2.46 |
| Citigroup | 224.8B | 16.28 | 1.17 | 7.65% | 20.36% | 3.50 |
| Toronto-Dominion | 176.1B | 11.62 | 1.98 | 17.82% | 33.02% | 3.08 |
Financial data is updated regularly. All figures are in the company's reporting currency.





