Enviri (NVRI) | Financial Analysis & Statements
Enviri Corp. Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
555.0M
Gross Profit
83.0M
14.96%
Operating Income
-21.8M
-3.93%
Net Income
-83.6M
-15.06%
EPS (Diluted)
$-1.08
Balance Sheet Metrics
Total Assets
2.7B
Total Liabilities
2.4B
Shareholders Equity
295.6M
Debt to Equity
8.16
Cash Flow Metrics
Operating Cash Flow
25.2M
Free Cash Flow
-10.5M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Enviri Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.2B | 2.3B | 2.1B | 1.9B | 1.8B |
| Cost of Goods Sold | 1.8B | 1.9B | 1.6B | 1.6B | 1.5B |
| Gross Profit | 427.1M | 440.1M | 435.6M | 335.7M | 357.8M |
| Gross Margin % | 19.1% | 18.8% | 21.0% | 17.8% | 19.4% |
| Operating Expenses | |||||
| Research & Development | 3.0M | 4.0M | 1.3M | 690.0K | 956.0K |
| Selling, General & Administrative | 382.0M | 359.4M | 334.0M | 268.1M | 272.2M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 385.1M | 363.3M | 335.3M | 268.8M | 273.2M |
| Operating Income | 42.0M | 76.7M | 100.3M | 67.0M | 84.7M |
| Operating Margin % | 1.9% | 3.3% | 4.8% | 3.5% | 4.6% |
| Non-Operating Items | |||||
| Interest Income | 2.2M | 6.8M | 6.7M | 3.6M | 2.2M |
| Interest Expense | 111.0M | 112.2M | 103.9M | 75.2M | 63.2M |
| Other Non-Operating Income | -59.4M | -61.7M | -10.9M | -115.4M | 19.4M |
| Pre-tax Income | -136.8M | -101.7M | -18.6M | -123.0M | 37.5M |
| Income Tax | 23.0M | 17.1M | 28.2M | 10.4M | 9.1M |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 24.2% |
| Net Income | -163.7M | -122.7M | -88.1M | -176.4M | 2.7M |
| Net Margin % | -7.3% | -5.2% | -4.3% | -9.3% | 0.1% |
| Key Metrics | |||||
| EBITDA | 195.9M | 235.3M | 268.3M | 239.4M | 264.9M |
| EPS (Basic) | $-2.08 | $-1.60 | $-1.08 | $-2.27 | $-0.04 |
| EPS (Diluted) | $-2.08 | $-1.60 | $-1.08 | $-2.27 | $-0.04 |
| Basic Shares Outstanding | 80712000 | 80118000 | 79796000 | 79493000 | 79234000 |
| Diluted Shares Outstanding | 80712000 | 80118000 | 79796000 | 79493000 | 79234000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Enviri Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 103.7M | 88.4M | 121.2M | 81.3M | 82.9M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 267.4M | 260.7M | 280.8M | 264.4M | 377.9M |
| Inventory | 180.5M | 182.0M | 86.3M | 81.4M | 70.5M |
| Other Current Assets | 11.5M | 14.9M | 16.5M | 14.5M | 9.9M |
| Total Current Assets | 720.7M | 710.5M | 827.4M | 767.7M | 875.0M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 132.3M | 92.2M | 95.8M | 101.3M | 101.6M |
| Goodwill | 1.8B | 1.8B | 1.9B | 1.9B | 2.2B |
| Intangible Assets | 273.1M | 298.4M | 324.9M | 352.2M | 402.8M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 68.5M | 71.3M | 175.3M | 153.6M | 137.5M |
| Total Non-Current Assets | 2.0B | 1.9B | 2.0B | 2.0B | 2.2B |
| Total Assets | 2.7B | 2.7B | 2.9B | 2.8B | 3.1B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 239.6M | 214.7M | 198.6M | 205.6M | 186.1M |
| Short-term Debt | 67.4M | 55.2M | 55.5M | 45.3M | 43.6M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 186.5M | 159.5M | 321.4M | 299.2M | 317.2M |
| Total Current Liabilities | 634.0M | 566.4M | 655.2M | 597.3M | 601.4M |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.6B | 1.5B | 1.5B | 1.4B | 1.4B |
| Deferred Tax Liabilities | 21.7M | 26.8M | 28.8M | 30.1M | 33.8M |
| Other Non-Current Liabilities | 57.9M | 55.1M | 46.7M | 45.3M | 48.3M |
| Total Non-Current Liabilities | 1.8B | 1.6B | 1.6B | 1.6B | 1.6B |
| Total Liabilities | 2.4B | 2.2B | 2.3B | 2.2B | 2.2B |
| Equity | |||||
| Common Stock | 149.5M | 146.8M | 146.1M | 145.4M | 144.9M |
| Retained Earnings | 1.2B | 1.4B | 1.5B | 1.6B | 1.8B |
| Treasury Stock | 864.6M | 851.9M | 850.0M | 848.6M | 846.6M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 295.6M | 449.6M | 575.4M | 623.0M | 805.8M |
| Key Metrics | |||||
| Total Debt | 1.7B | 1.5B | 1.5B | 1.5B | 1.5B |
| Working Capital | 86.7M | 144.1M | 172.1M | 170.5M | 273.6M |
Balance Sheet Composition
Enviri Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -163.7M | -122.7M | -88.1M | -176.4M | 2.7M |
| Depreciation & Amortization | 184.0M | 179.8M | 171.4M | 163.8M | 166.7M |
| Stock-Based Compensation | 21.0M | 16.6M | - | - | - |
| Working Capital Changes | 33.8M | 4.0M | -29.0M | 62.1M | -91.6M |
| Operating Cash Flow | 93.5M | 61.8M | 65.5M | 37.1M | 62.9M |
| Investing Activities | |||||
| Capital Expenditures | -141.3M | -136.6M | -139.0M | -137.2M | -158.3M |
| Acquisitions | 0 | 57.6M | - | 0 | 0 |
| Investment Purchases | - | 0 | 0 | -2.3M | 0 |
| Investment Sales | - | 12.1M | 4.3M | 21.0M | 10.9M |
| Investing Cash Flow | -131.5M | -32.8M | -116.1M | -98.9M | -124.1M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | 0 |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 119.6M | 240.5M | 202.0M | 224.4M | 540.7M |
| Debt Repayment | -24.5M | -274.2M | -164.5M | -256.3M | -464.8M |
| Financing Cash Flow | 80.3M | -63.4M | 44.8M | -42.8M | 60.2M |
| Free Cash Flow | -40.1M | -59.8M | -25.1M | 13.2M | -86.5M |
| Net Change in Cash | 42.3M | -34.4M | -5.8M | -104.6M | -953.0K |
Cash Flow Trend
Enviri Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-9.34
Forward P/E
1,923.00
Price to Book
6.14
Price to Sales
0.71
PEG Ratio
-2.43
Profitability Ratios
Profit Margin
-7.48%
Operating Margin
-4.99%
Return on Equity
-44.03%
Return on Assets
0.48%
Financial Health
Current Ratio
1.14
Debt to Equity
575.94
Beta
1.72
Per Share Data
EPS (TTM)
$-2.03
Book Value per Share
$3.13
Revenue per Share
$27.76
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| NVRI | 1.6B | -9.34 | 6.14 | -44.03% | -7.48% | 575.94 |
| Waste Management | 93.9B | 33.42 | 9.03 | 29.70% | 10.74% | 239.39 |
| Republic Services | 66.1B | 31.25 | 5.51 | 18.30% | 12.89% | 115.35 |
| Montrose | 765.0M | -150.93 | 1.68 | -0.17% | -0.10% | 79.67 |
| LanzaTech Global | 252.2M | - | -14.97 | -430.83% | -87.65% | 296.04 |
| Waste Connections | 40.4B | 37.87 | 4.90 | 13.37% | 11.37% | 110.92 |
Financial data is updated regularly. All figures are in the company's reporting currency.






