
Oge Energy (OGE) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
747.7M
Gross Profit
301.9M
40.38%
Operating Income
133.3M
17.83%
Net Income
62.7M
8.39%
Balance Sheet Metrics
Total Assets
14.0B
Total Liabilities
9.3B
Shareholders Equity
4.6B
Debt to Equity
2.02
Cash Flow Metrics
Operating Cash Flow
15.9M
Free Cash Flow
-233.6M
Revenue & Profitability Trend
Oge Energy Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 3.0B | 2.7B | 3.4B | 3.7B | 2.1B |
Cost of Goods Sold | 1.6B | 1.4B | 2.2B | 2.6B | 1.1B |
Gross Profit | 1.4B | 1.3B | 1.2B | 1.1B | 1.0B |
Gross Margin % | 46.7% | 47.1% | 35.9% | 29.1% | 47.8% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | - | - | - |
Other Operating Expenses | - | -7.1M | -4.0M | -3.5M | -1.9M |
Total Operating Expenses | 0 | -7.1M | -4.0M | -3.5M | -1.9M |
Operating Income | 745.3M | 657.3M | 653.5M | 547.7M | 524.1M |
Operating Margin % | 25.0% | 24.6% | 19.4% | 15.0% | 24.7% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 254.5M | 228.5M | 170.3M | 161.8M | 160.4M |
Other Non-Operating Income | 29.8M | 44.2M | 306.1M | 492.6M | -664.8M |
Pre-tax Income | 520.6M | 473.0M | 789.3M | 878.5M | -301.1M |
Income Tax | 79.1M | 56.2M | 123.6M | 141.2M | -127.4M |
Effective Tax Rate % | 15.2% | 11.9% | 15.7% | 16.1% | 0.0% |
Net Income | 441.5M | 416.8M | 665.7M | 737.3M | -173.7M |
Net Margin % | 14.8% | 15.6% | 19.7% | 20.2% | -8.2% |
Key Metrics | |||||
EBITDA | 1.3B | 1.2B | 1.1B | 1.5B | 245.8M |
EPS (Basic) | $2.20 | $2.08 | $3.33 | $3.68 | $-0.87 |
EPS (Diluted) | $2.19 | $2.07 | $3.32 | $3.68 | $-0.87 |
Basic Shares Outstanding | 200800000 | 200300000 | 200200000 | 200100000 | 200100000 |
Diluted Shares Outstanding | 200800000 | 200300000 | 200200000 | 200100000 | 200100000 |
Income Statement Trend
Oge Energy Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 600.0K | 200.0K | 88.1M | 0 | 1.1M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 240.6M | 208.8M | 250.1M | 162.3M | 157.8M |
Inventory | 377.7M | 412.8M | 289.3M | 158.5M | 152.7M |
Other Current Assets | 88.9M | 58.8M | 103.5M | 73.3M | 41.2M |
Total Current Assets | 895.1M | 771.5M | 1.3B | 613.6M | 428.5M |
Non-Current Assets | |||||
Property, Plant & Equipment | 829.5M | 757.1M | 697.1M | 662.7M | 605.1M |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 42.0M | 26.6M | 27.0M | 24.0M | 16.0M |
Total Non-Current Assets | 12.8B | 12.0B | 11.2B | 12.0B | 10.3B |
Total Assets | 13.7B | 12.8B | 12.5B | 12.6B | 10.7B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 305.7M | 276.4M | 448.9M | 274.0M | 251.5M |
Short-term Debt | 501.7M | 499.2M | 999.9M | 486.9M | 95.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 51.0M | 64.5M | 49.6M | 34.1M | 62.3M |
Total Current Liabilities | 1.2B | 1.2B | 1.8B | 1.1B | 697.4M |
Non-Current Liabilities | |||||
Long-term Debt | 5.0B | 4.3B | 3.5B | 4.5B | 3.5B |
Deferred Tax Liabilities | 1.4B | 1.3B | 1.2B | 1.3B | 1.3B |
Other Non-Current Liabilities | 255.4M | 213.0M | 210.9M | 227.1M | 195.4M |
Total Non-Current Liabilities | 7.8B | 7.1B | 6.3B | 7.5B | 6.4B |
Total Liabilities | 9.1B | 8.3B | 8.1B | 8.6B | 7.1B |
Equity | |||||
Common Stock | 1.2B | 1.1B | 1.1B | 1.1B | 1.1B |
Retained Earnings | 3.5B | 3.4B | 3.3B | 3.0B | 2.5B |
Treasury Stock | 0 | 0 | 100.0K | 100.0K | 5.3M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 4.6B | 4.5B | 4.4B | 4.1B | 3.6B |
Key Metrics | |||||
Total Debt | 5.5B | 4.8B | 4.5B | 5.0B | 3.6B |
Working Capital | -334.7M | -407.7M | -461.4M | -476.0M | -268.9M |
Balance Sheet Composition
Oge Energy Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 441.5M | 416.8M | 665.7M | 737.3M | -173.7M |
Depreciation & Amortization | 539.5M | 506.6M | 460.9M | 416.0M | 391.3M |
Stock-Based Compensation | 11.7M | 13.1M | 9.7M | 9.8M | 9.8M |
Working Capital Changes | -128.6M | 402.9M | -446.3M | -190.8M | 76.5M |
Operating Cash Flow | 812.8M | 1.2B | 1.2B | 210.9M | -46.9M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | - | 0 | 0 | 35.0M | 0 |
Investment Purchases | - | - | - | - | - |
Investment Sales | 0 | 0 | 1.1B | 0 | - |
Investing Cash Flow | -70.3M | -93.9M | 954.5M | -54.0M | -4.4M |
Financing Activities | |||||
Share Repurchases | - | - | 0 | 0 | -14.7M |
Dividends Paid | -338.5M | -333.2M | -329.3M | -324.9M | -314.9M |
Debt Issuance | 706.3M | 788.3M | 49.3M | 997.8M | 297.1M |
Debt Repayment | -100.0K | -1.0B | -100.0K | -100.0K | -100.0K |
Financing Cash Flow | 354.9M | -45.8M | -767.0M | 1.1B | -49.7M |
Free Cash Flow | -278.1M | 54.1M | -98.5M | -1.0B | 62.3M |
Net Change in Cash | 1.1B | 1.1B | 1.4B | 1.2B | -101.0M |
Cash Flow Trend
Oge Energy Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
18.67
Forward P/E
20.08
Price to Book
1.97
Price to Sales
2.84
PEG Ratio
20.08
Profitability Ratios
Profit Margin
15.27%
Operating Margin
24.77%
Return on Equity
10.76%
Return on Assets
3.68%
Financial Health
Current Ratio
0.78
Debt to Equity
127.06
Beta
0.57
Per Share Data
EPS (TTM)
$2.43
Book Value per Share
$23.06
Revenue per Share
$15.98
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
oge | 9.1B | 18.67 | 1.97 | 10.76% | 15.27% | 127.06 |
NextEra Energy | 149.1B | 25.23 | 2.94 | 7.59% | 22.85% | 152.94 |
Southern Company | 104.2B | 24.47 | 3.06 | 11.23% | 15.10% | 189.66 |
Idacorp | 6.7B | 21.89 | 1.98 | 9.31% | 16.96% | 107.81 |
Companhia Paranaense | 6.5B | 13.65 | 0.97 | 10.08% | 12.75% | 79.09 |
TxnM Energy | 6.0B | 29.26 | 1.89 | 6.84% | 8.73% | 180.70 |
Financial data is updated regularly. All figures are in the company's reporting currency.