TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 747.7M
Gross Profit 301.9M 40.38%
Operating Income 133.3M 17.83%
Net Income 62.7M 8.39%

Balance Sheet Metrics

Total Assets 14.0B
Total Liabilities 9.3B
Shareholders Equity 4.6B
Debt to Equity 2.02

Cash Flow Metrics

Operating Cash Flow 15.9M
Free Cash Flow -233.6M

Revenue & Profitability Trend

Oge Energy Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i3.0B2.7B3.4B3.7B2.1B
Cost of Goods Sold i1.6B1.4B2.2B2.6B1.1B
Gross Profit i1.4B1.3B1.2B1.1B1.0B
Gross Margin % i46.7%47.1%35.9%29.1%47.8%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-----
Other Operating Expenses i--7.1M-4.0M-3.5M-1.9M
Total Operating Expenses i0-7.1M-4.0M-3.5M-1.9M
Operating Income i745.3M657.3M653.5M547.7M524.1M
Operating Margin % i25.0%24.6%19.4%15.0%24.7%
Non-Operating Items
Interest Income i-----
Interest Expense i254.5M228.5M170.3M161.8M160.4M
Other Non-Operating Income29.8M44.2M306.1M492.6M-664.8M
Pre-tax Income i520.6M473.0M789.3M878.5M-301.1M
Income Tax i79.1M56.2M123.6M141.2M-127.4M
Effective Tax Rate % i15.2%11.9%15.7%16.1%0.0%
Net Income i441.5M416.8M665.7M737.3M-173.7M
Net Margin % i14.8%15.6%19.7%20.2%-8.2%
Key Metrics
EBITDA i1.3B1.2B1.1B1.5B245.8M
EPS (Basic) i$2.20$2.08$3.33$3.68$-0.87
EPS (Diluted) i$2.19$2.07$3.32$3.68$-0.87
Basic Shares Outstanding i200800000200300000200200000200100000200100000
Diluted Shares Outstanding i200800000200300000200200000200100000200100000

Income Statement Trend

Oge Energy Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i600.0K200.0K88.1M01.1M
Short-term Investments i-----
Accounts Receivable i240.6M208.8M250.1M162.3M157.8M
Inventory i377.7M412.8M289.3M158.5M152.7M
Other Current Assets88.9M58.8M103.5M73.3M41.2M
Total Current Assets i895.1M771.5M1.3B613.6M428.5M
Non-Current Assets
Property, Plant & Equipment i829.5M757.1M697.1M662.7M605.1M
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets42.0M26.6M27.0M24.0M16.0M
Total Non-Current Assets i12.8B12.0B11.2B12.0B10.3B
Total Assets i13.7B12.8B12.5B12.6B10.7B
Liabilities
Current Liabilities
Accounts Payable i305.7M276.4M448.9M274.0M251.5M
Short-term Debt i501.7M499.2M999.9M486.9M95.0M
Current Portion of Long-term Debt-----
Other Current Liabilities51.0M64.5M49.6M34.1M62.3M
Total Current Liabilities i1.2B1.2B1.8B1.1B697.4M
Non-Current Liabilities
Long-term Debt i5.0B4.3B3.5B4.5B3.5B
Deferred Tax Liabilities i1.4B1.3B1.2B1.3B1.3B
Other Non-Current Liabilities255.4M213.0M210.9M227.1M195.4M
Total Non-Current Liabilities i7.8B7.1B6.3B7.5B6.4B
Total Liabilities i9.1B8.3B8.1B8.6B7.1B
Equity
Common Stock i1.2B1.1B1.1B1.1B1.1B
Retained Earnings i3.5B3.4B3.3B3.0B2.5B
Treasury Stock i00100.0K100.0K5.3M
Other Equity-----
Total Shareholders Equity i4.6B4.5B4.4B4.1B3.6B
Key Metrics
Total Debt i5.5B4.8B4.5B5.0B3.6B
Working Capital i-334.7M-407.7M-461.4M-476.0M-268.9M

Balance Sheet Composition

Oge Energy Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i441.5M416.8M665.7M737.3M-173.7M
Depreciation & Amortization i539.5M506.6M460.9M416.0M391.3M
Stock-Based Compensation i11.7M13.1M9.7M9.8M9.8M
Working Capital Changes i-128.6M402.9M-446.3M-190.8M76.5M
Operating Cash Flow i812.8M1.2B1.2B210.9M-46.9M
Investing Activities
Capital Expenditures i-----
Acquisitions i-0035.0M0
Investment Purchases i-----
Investment Sales i001.1B0-
Investing Cash Flow i-70.3M-93.9M954.5M-54.0M-4.4M
Financing Activities
Share Repurchases i--00-14.7M
Dividends Paid i-338.5M-333.2M-329.3M-324.9M-314.9M
Debt Issuance i706.3M788.3M49.3M997.8M297.1M
Debt Repayment i-100.0K-1.0B-100.0K-100.0K-100.0K
Financing Cash Flow i354.9M-45.8M-767.0M1.1B-49.7M
Free Cash Flow i-278.1M54.1M-98.5M-1.0B62.3M
Net Change in Cash i1.1B1.1B1.4B1.2B-101.0M

Cash Flow Trend

Oge Energy Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 18.67
Forward P/E 20.08
Price to Book 1.97
Price to Sales 2.84
PEG Ratio 20.08

Profitability Ratios

Profit Margin 15.27%
Operating Margin 24.77%
Return on Equity 10.76%
Return on Assets 3.68%

Financial Health

Current Ratio 0.78
Debt to Equity 127.06
Beta 0.57

Per Share Data

EPS (TTM) $2.43
Book Value per Share $23.06
Revenue per Share $15.98

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
oge9.1B18.671.9710.76%15.27%127.06
NextEra Energy 149.1B25.232.947.59%22.85%152.94
Southern Company 104.2B24.473.0611.23%15.10%189.66
Idacorp 6.7B21.891.989.31%16.96%107.81
Companhia Paranaense 6.5B13.650.9710.08%12.75%79.09
TxnM Energy 6.0B29.261.896.84%8.73%180.70

Financial data is updated regularly. All figures are in the company's reporting currency.