Oceaneering International, Inc. | Mid-cap | Energy

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 698.2M
Gross Profit 148.4M 21.26%
Operating Income 79.2M 11.34%
Net Income 54.4M 7.80%
EPS (Diluted) $0.54

Balance Sheet Metrics

Total Assets 2.3B
Total Liabilities 1.5B
Shareholders Equity 779.1M
Debt to Equity 1.92

Cash Flow Metrics

Operating Cash Flow 73.0M
Free Cash Flow 46.9M

Revenue & Profitability Trend

Oceaneering Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i2.7B2.4B2.1B1.9B1.8B
Cost of Goods Sold i2.2B2.0B1.8B1.6B1.7B
Gross Profit i485.5M399.0M307.4M264.1M163.9M
Gross Margin % i18.2%16.5%14.9%14.1%9.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i239.2M217.6M196.5M224.3M195.7M
Other Operating Expenses i-----
Total Operating Expenses i239.2M217.6M196.5M224.3M195.7M
Operating Income i246.3M181.3M110.9M39.8M-31.8M
Operating Margin % i9.3%7.5%5.4%2.1%-1.7%
Non-Operating Items
Interest Income i12.1M15.4M5.7M2.5M3.1M
Interest Expense i37.9M36.5M38.2M38.8M43.9M
Other Non-Operating Income4.4M825.0K696.0K-9.2M-426.3M
Pre-tax Income i224.9M161.1M79.1M-5.7M-498.9M
Income Tax i77.4M63.7M53.1M43.6M-2.1M
Effective Tax Rate % i34.4%39.5%67.2%0.0%0.0%
Net Income i147.5M97.4M25.9M-49.3M-496.8M
Net Margin % i5.5%4.0%1.3%-2.6%-27.2%
Key Metrics
EBITDA i366.3M302.5M238.2M172.8M488.2M
EPS (Basic) i$1.46$0.97$0.26$-0.49$-5.00
EPS (Diluted) i$1.44$0.95$0.26$-0.49$-5.01
Basic Shares Outstanding i1006609971008038881002595259980099099308363
Diluted Shares Outstanding i1006609971008038881002595259980099099308363

Income Statement Trend

Oceaneering Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i497.5M461.6M568.7M538.1M452.0M
Short-term Investments i7.0M06.4M6.4M10.2M
Accounts Receivable i303.6M331.3M296.6M263.0M296.2M
Inventory i222.8M209.8M184.4M153.7M141.2M
Other Current Assets-----
Total Current Assets i1.4B1.3B1.3B1.2B1.2B
Non-Current Assets
Property, Plant & Equipment i2.5B2.6B2.6B2.6B2.6B
Goodwill i132.0M89.6M80.2M82.5M84.3M
Intangible Assets i33.3M21.2M11.5M12.6M14.3M
Long-term Investments-----
Other Non-Current Assets56.2M49.1M47.6M19.2M20.2M
Total Non-Current Assets i948.5M933.3M734.6M774.9M875.6M
Total Assets i2.3B2.2B2.0B2.0B2.0B
Liabilities
Current Liabilities
Accounts Payable i181.5M156.1M148.0M122.3M94.2M
Short-term Debt i131.4M78.1M19.6M18.8M18.8M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i796.9M732.5M568.4M501.2M437.1M
Non-Current Liabilities
Long-term Debt i720.3M770.5M848.4M854.0M950.5M
Deferred Tax Liabilities i2.5M1.0M2.2M1.4M3.0M
Other Non-Current Liabilities50.8M52.5M38.3M41.5M39.6M
Total Non-Current Liabilities i819.1M872.4M937.5M950.7M1.1B
Total Liabilities i1.6B1.6B1.5B1.5B1.5B
Equity
Common Stock i27.7M27.7M27.7M27.7M27.7M
Retained Earnings i1.6B1.4B1.3B1.3B1.4B
Treasury Stock i555.4M574.4M605.6M631.8M660.0M
Other Equity-----
Total Shareholders Equity i720.3M634.1M525.8M511.0M558.2M
Key Metrics
Total Debt i851.7M848.7M868.0M872.8M969.3M
Working Capital i591.0M573.2M728.6M686.8M733.1M

Balance Sheet Composition

Oceaneering Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i147.5M97.4M25.9M-49.3M-496.8M
Depreciation & Amortization i103.4M105.0M121.0M139.7M528.9M
Stock-Based Compensation i12.8M12.1M10.4M11.0M8.7M
Working Capital Changes i-51.0M21.0M-34.6M99.7M12.2M
Operating Cash Flow i202.7M211.0M122.0M195.0M57.6M
Investing Activities
Capital Expenditures i-106.9M-92.9M-74.6M-43.1M-58.8M
Acquisitions i-27.1M----
Investment Purchases i-7.0M----
Investment Sales i11.8M6.2M04.5M0
Investing Cash Flow i-127.4M-88.9M-77.6M-37.5M-58.8M
Financing Activities
Share Repurchases i-20.0M----
Dividends Paid i-----
Debt Issuance i-177.7M00-
Debt Repayment i-112.0K-400.0M0-100.0M0
Financing Cash Flow i-27.0M-627.3M-1.9M-201.7M-1.7M
Free Cash Flow i96.1M109.2M39.8M175.1M76.0M
Net Change in Cash i48.3M-505.2M42.5M-44.1M-2.9M

Cash Flow Trend

Oceaneering Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 11.71
Forward P/E 12.40
Price to Book 2.76
Price to Sales 0.84
PEG Ratio 0.21

Profitability Ratios

Profit Margin 7.31%
Operating Margin 11.34%
Return on Equity 26.86%
Return on Assets 8.15%

Financial Health

Current Ratio 2.00
Debt to Equity 94.81
Beta 1.56

Per Share Data

EPS (TTM) $1.98
Book Value per Share $8.40
Revenue per Share $27.42

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
oii2.3B11.712.7626.86%7.31%94.81
Schlumberger Limited 53.1B12.202.3719.22%11.53%63.58
Baker Hughes Company 42.8B14.202.4218.36%11.04%33.77
ChampionX 4.9B17.092.5816.83%8.20%34.38
Nov 4.6B10.260.717.38%5.36%36.15
Archrock 4.4B18.773.1320.11%17.17%186.44

Financial data is updated regularly. All figures are in the company's reporting currency.