
Oceaneering (OII) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
698.2M
Gross Profit
148.4M
21.26%
Operating Income
79.2M
11.34%
Net Income
54.4M
7.80%
EPS (Diluted)
$0.54
Balance Sheet Metrics
Total Assets
2.3B
Total Liabilities
1.5B
Shareholders Equity
779.1M
Debt to Equity
1.92
Cash Flow Metrics
Operating Cash Flow
73.0M
Free Cash Flow
46.9M
Revenue & Profitability Trend
Oceaneering Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 2.7B | 2.4B | 2.1B | 1.9B | 1.8B |
Cost of Goods Sold | 2.2B | 2.0B | 1.8B | 1.6B | 1.7B |
Gross Profit | 485.5M | 399.0M | 307.4M | 264.1M | 163.9M |
Gross Margin % | 18.2% | 16.5% | 14.9% | 14.1% | 9.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 239.2M | 217.6M | 196.5M | 224.3M | 195.7M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 239.2M | 217.6M | 196.5M | 224.3M | 195.7M |
Operating Income | 246.3M | 181.3M | 110.9M | 39.8M | -31.8M |
Operating Margin % | 9.3% | 7.5% | 5.4% | 2.1% | -1.7% |
Non-Operating Items | |||||
Interest Income | 12.1M | 15.4M | 5.7M | 2.5M | 3.1M |
Interest Expense | 37.9M | 36.5M | 38.2M | 38.8M | 43.9M |
Other Non-Operating Income | 4.4M | 825.0K | 696.0K | -9.2M | -426.3M |
Pre-tax Income | 224.9M | 161.1M | 79.1M | -5.7M | -498.9M |
Income Tax | 77.4M | 63.7M | 53.1M | 43.6M | -2.1M |
Effective Tax Rate % | 34.4% | 39.5% | 67.2% | 0.0% | 0.0% |
Net Income | 147.5M | 97.4M | 25.9M | -49.3M | -496.8M |
Net Margin % | 5.5% | 4.0% | 1.3% | -2.6% | -27.2% |
Key Metrics | |||||
EBITDA | 366.3M | 302.5M | 238.2M | 172.8M | 488.2M |
EPS (Basic) | $1.46 | $0.97 | $0.26 | $-0.49 | $-5.00 |
EPS (Diluted) | $1.44 | $0.95 | $0.26 | $-0.49 | $-5.01 |
Basic Shares Outstanding | 100660997 | 100803888 | 100259525 | 99800990 | 99308363 |
Diluted Shares Outstanding | 100660997 | 100803888 | 100259525 | 99800990 | 99308363 |
Income Statement Trend
Oceaneering Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 497.5M | 461.6M | 568.7M | 538.1M | 452.0M |
Short-term Investments | 7.0M | 0 | 6.4M | 6.4M | 10.2M |
Accounts Receivable | 303.6M | 331.3M | 296.6M | 263.0M | 296.2M |
Inventory | 222.8M | 209.8M | 184.4M | 153.7M | 141.2M |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 1.4B | 1.3B | 1.3B | 1.2B | 1.2B |
Non-Current Assets | |||||
Property, Plant & Equipment | 2.5B | 2.6B | 2.6B | 2.6B | 2.6B |
Goodwill | 132.0M | 89.6M | 80.2M | 82.5M | 84.3M |
Intangible Assets | 33.3M | 21.2M | 11.5M | 12.6M | 14.3M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 56.2M | 49.1M | 47.6M | 19.2M | 20.2M |
Total Non-Current Assets | 948.5M | 933.3M | 734.6M | 774.9M | 875.6M |
Total Assets | 2.3B | 2.2B | 2.0B | 2.0B | 2.0B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 181.5M | 156.1M | 148.0M | 122.3M | 94.2M |
Short-term Debt | 131.4M | 78.1M | 19.6M | 18.8M | 18.8M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 796.9M | 732.5M | 568.4M | 501.2M | 437.1M |
Non-Current Liabilities | |||||
Long-term Debt | 720.3M | 770.5M | 848.4M | 854.0M | 950.5M |
Deferred Tax Liabilities | 2.5M | 1.0M | 2.2M | 1.4M | 3.0M |
Other Non-Current Liabilities | 50.8M | 52.5M | 38.3M | 41.5M | 39.6M |
Total Non-Current Liabilities | 819.1M | 872.4M | 937.5M | 950.7M | 1.1B |
Total Liabilities | 1.6B | 1.6B | 1.5B | 1.5B | 1.5B |
Equity | |||||
Common Stock | 27.7M | 27.7M | 27.7M | 27.7M | 27.7M |
Retained Earnings | 1.6B | 1.4B | 1.3B | 1.3B | 1.4B |
Treasury Stock | 555.4M | 574.4M | 605.6M | 631.8M | 660.0M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 720.3M | 634.1M | 525.8M | 511.0M | 558.2M |
Key Metrics | |||||
Total Debt | 851.7M | 848.7M | 868.0M | 872.8M | 969.3M |
Working Capital | 591.0M | 573.2M | 728.6M | 686.8M | 733.1M |
Balance Sheet Composition
Oceaneering Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 147.5M | 97.4M | 25.9M | -49.3M | -496.8M |
Depreciation & Amortization | 103.4M | 105.0M | 121.0M | 139.7M | 528.9M |
Stock-Based Compensation | 12.8M | 12.1M | 10.4M | 11.0M | 8.7M |
Working Capital Changes | -51.0M | 21.0M | -34.6M | 99.7M | 12.2M |
Operating Cash Flow | 202.7M | 211.0M | 122.0M | 195.0M | 57.6M |
Investing Activities | |||||
Capital Expenditures | -106.9M | -92.9M | -74.6M | -43.1M | -58.8M |
Acquisitions | -27.1M | - | - | - | - |
Investment Purchases | -7.0M | - | - | - | - |
Investment Sales | 11.8M | 6.2M | 0 | 4.5M | 0 |
Investing Cash Flow | -127.4M | -88.9M | -77.6M | -37.5M | -58.8M |
Financing Activities | |||||
Share Repurchases | -20.0M | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | 177.7M | 0 | 0 | - |
Debt Repayment | -112.0K | -400.0M | 0 | -100.0M | 0 |
Financing Cash Flow | -27.0M | -627.3M | -1.9M | -201.7M | -1.7M |
Free Cash Flow | 96.1M | 109.2M | 39.8M | 175.1M | 76.0M |
Net Change in Cash | 48.3M | -505.2M | 42.5M | -44.1M | -2.9M |
Cash Flow Trend
Oceaneering Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.71
Forward P/E
12.40
Price to Book
2.76
Price to Sales
0.84
PEG Ratio
0.21
Profitability Ratios
Profit Margin
7.31%
Operating Margin
11.34%
Return on Equity
26.86%
Return on Assets
8.15%
Financial Health
Current Ratio
2.00
Debt to Equity
94.81
Beta
1.56
Per Share Data
EPS (TTM)
$1.98
Book Value per Share
$8.40
Revenue per Share
$27.42
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
oii | 2.3B | 11.71 | 2.76 | 26.86% | 7.31% | 94.81 |
Schlumberger Limited | 53.1B | 12.20 | 2.37 | 19.22% | 11.53% | 63.58 |
Baker Hughes Company | 42.8B | 14.20 | 2.42 | 18.36% | 11.04% | 33.77 |
ChampionX | 4.9B | 17.09 | 2.58 | 16.83% | 8.20% | 34.38 |
Nov | 4.6B | 10.26 | 0.71 | 7.38% | 5.36% | 36.15 |
Archrock | 4.4B | 18.77 | 3.13 | 20.11% | 17.17% | 186.44 |
Financial data is updated regularly. All figures are in the company's reporting currency.