Oceaneering (OII) | Financial Analysis & Statements
Oceaneering International, Inc. Mid-cap Energy
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
668.6M
Gross Profit
132.3M
19.78%
Operating Income
65.4M
9.78%
Net Income
177.7M
26.57%
EPS (Diluted)
$1.76
Balance Sheet Metrics
Total Assets
2.7B
Total Liabilities
1.6B
Shareholders Equity
1.1B
Debt to Equity
1.48
Cash Flow Metrics
Operating Cash Flow
207.2M
Free Cash Flow
190.7M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Oceaneering Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.8B | 2.7B | 2.4B | 2.1B | 1.9B |
| Cost of Goods Sold | 2.2B | 2.2B | 2.0B | 1.8B | 1.6B |
| Gross Profit | 568.4M | 485.5M | 399.0M | 307.4M | 264.1M |
| Gross Margin % | 20.4% | 18.2% | 16.5% | 14.9% | 14.1% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 263.9M | 239.2M | 217.6M | 196.5M | 224.3M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 263.9M | 239.2M | 217.6M | 196.5M | 224.3M |
| Operating Income | 304.6M | 246.3M | 181.3M | 110.9M | 39.8M |
| Operating Margin % | 10.9% | 9.3% | 7.5% | 5.4% | 2.1% |
| Non-Operating Items | |||||
| Interest Income | 14.5M | 12.1M | 15.4M | 5.7M | 2.5M |
| Interest Expense | 37.0M | 37.9M | 36.5M | 38.2M | 38.8M |
| Other Non-Operating Income | 3.8M | 4.4M | 825.0K | 696.0K | -9.2M |
| Pre-tax Income | 285.9M | 224.9M | 161.1M | 79.1M | -5.7M |
| Income Tax | -67.9M | 77.4M | 63.7M | 53.1M | 43.6M |
| Effective Tax Rate % | -23.7% | 34.4% | 39.5% | 67.2% | 0.0% |
| Net Income | 353.8M | 147.5M | 97.4M | 25.9M | -49.3M |
| Net Margin % | 12.7% | 5.5% | 4.0% | 1.3% | -2.6% |
| Key Metrics | |||||
| EBITDA | 425.1M | 366.3M | 302.5M | 238.2M | 172.8M |
| EPS (Basic) | - | $1.46 | $0.97 | $0.26 | $-0.49 |
| EPS (Diluted) | - | $1.44 | $0.95 | $0.26 | $-0.49 |
| Basic Shares Outstanding | - | 100660997 | 100803888 | 100259525 | 99800990 |
| Diluted Shares Outstanding | - | 100660997 | 100803888 | 100259525 | 99800990 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Oceaneering Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 688.9M | 497.5M | 461.6M | 568.7M | 538.1M |
| Short-term Investments | 7.0M | 7.0M | 0 | 6.4M | 6.4M |
| Accounts Receivable | 308.5M | 303.6M | 331.3M | 296.6M | 263.0M |
| Inventory | 201.6M | 222.8M | 209.8M | 184.4M | 153.7M |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 1.5B | 1.4B | 1.3B | 1.3B | 1.2B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 2.5B | 2.5B | 2.6B | 2.6B | 2.6B |
| Goodwill | 132.4M | 132.0M | 89.6M | 80.2M | 82.5M |
| Intangible Assets | 30.3M | 33.3M | 21.2M | 11.5M | 12.6M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 214.1M | 56.2M | 49.1M | 47.6M | 19.2M |
| Total Non-Current Assets | 1.2B | 948.5M | 933.3M | 734.6M | 774.9M |
| Total Assets | 2.7B | 2.3B | 2.2B | 2.0B | 2.0B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 174.7M | 181.5M | 156.1M | 148.0M | 122.3M |
| Short-term Debt | 128.5M | 131.4M | 78.1M | 19.6M | 18.8M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 761.7M | 796.9M | 732.5M | 568.4M | 501.2M |
| Non-Current Liabilities | |||||
| Long-term Debt | 744.7M | 720.3M | 770.5M | 848.4M | 854.0M |
| Deferred Tax Liabilities | 373.0K | 2.5M | 1.0M | 2.2M | 1.4M |
| Other Non-Current Liabilities | 34.3M | 50.8M | 52.5M | 38.3M | 41.5M |
| Total Non-Current Liabilities | 828.9M | 819.1M | 872.4M | 937.5M | 950.7M |
| Total Liabilities | 1.6B | 1.6B | 1.6B | 1.5B | 1.5B |
| Equity | |||||
| Common Stock | 27.7M | 27.7M | 27.7M | 27.7M | 27.7M |
| Retained Earnings | 1.9B | 1.6B | 1.4B | 1.3B | 1.3B |
| Treasury Stock | 568.0M | 555.4M | 574.4M | 605.6M | 631.8M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.1B | 720.3M | 634.1M | 525.8M | 511.0M |
| Key Metrics | |||||
| Total Debt | 873.1M | 851.7M | 848.7M | 868.0M | 872.8M |
| Working Capital | 750.7M | 591.0M | 573.2M | 728.6M | 686.8M |
Balance Sheet Composition
Oceaneering Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 353.8M | 147.5M | 97.4M | 25.9M | -49.3M |
| Depreciation & Amortization | 102.3M | 103.4M | 105.0M | 121.0M | 139.7M |
| Stock-Based Compensation | 14.8M | 12.8M | 12.1M | 10.4M | 11.0M |
| Working Capital Changes | -23.8M | -51.0M | 21.0M | -34.6M | 99.7M |
| Operating Cash Flow | 306.8M | 202.7M | 211.0M | 122.0M | 195.0M |
| Investing Activities | |||||
| Capital Expenditures | -102.1M | -106.9M | -92.9M | -74.6M | -43.1M |
| Acquisitions | 0 | -27.1M | - | - | - |
| Investment Purchases | 0 | -7.0M | - | - | - |
| Investment Sales | 0 | 11.8M | 6.2M | 0 | 4.5M |
| Investing Cash Flow | -98.2M | -127.4M | -88.9M | -77.6M | -37.5M |
| Financing Activities | |||||
| Share Repurchases | -40.3M | -20.0M | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 0 | - | 177.7M | 0 | 0 |
| Debt Repayment | 0 | -112.0K | -400.0M | 0 | -100.0M |
| Financing Cash Flow | -45.6M | -27.0M | -627.3M | -1.9M | -201.7M |
| Free Cash Flow | 207.8M | 96.1M | 109.2M | 39.8M | 175.1M |
| Net Change in Cash | 163.0M | 48.3M | -505.2M | 42.5M | -44.1M |
Cash Flow Trend
Oceaneering Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.02
Forward P/E
18.17
Price to Book
3.57
Price to Sales
1.38
PEG Ratio
0.05
Profitability Ratios
Profit Margin
12.71%
Operating Margin
9.78%
Return on Equity
39.37%
Return on Assets
7.61%
Financial Health
Current Ratio
1.98
Debt to Equity
81.10
Beta
1.19
Per Share Data
EPS (TTM)
$3.49
Book Value per Share
$10.78
Revenue per Share
$27.78
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| OII | 3.8B | 11.02 | 3.57 | 39.37% | 12.71% | 81.10 |
| Schlumberger Limited | 82.2B | 23.13 | 3.11 | 13.90% | 9.45% | 45.98 |
| Baker Hughes Company | 64.0B | 23.17 | 3.16 | 14.55% | 9.33% | 35.26 |
| Weatherford | 7.4B | 15.98 | 4.17 | 30.78% | 9.49% | 84.37 |
| Nov | 7.3B | 50.23 | 1.13 | 2.37% | 1.66% | 37.01 |
| Solaris Energy | 6.5B | 100.26 | 6.22 | 7.82% | 4.85% | 130.43 |
Financial data is updated regularly. All figures are in the company's reporting currency.






